Annual report
6905.TEDINET S100WGO2
Period2024-05-21 → 2025-05-20
Filed2025-08-07
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 146
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥27.1bn | 2024-05-21 → 2025-05-20 | Cons. | Net sales |
| Revenue | ¥41.4bn | 2023-05-21 → 2024-05-20 | Cons. | Net sales |
| Revenue | ¥35.3bn | 2022-05-21 → 2023-05-20v | Cons. | Net sales (5-year summary) |
| Revenue | ¥28.1bn | 2021-05-21 → 2022-05-20v | Cons. | Net sales (5-year summary) |
| Revenue | ¥27.0bn | 2020-05-21 → 2021-05-20d | Cons. | Net sales (5-year summary) |
| Operating income | ¥628m | 2024-05-21 → 2025-05-20 | Cons. | Operating income |
| Operating income | ¥6.9bn | 2023-05-21 → 2024-05-20 | Cons. | Operating income |
| Ordinary income | ¥741m | 2024-05-21 → 2025-05-20 | Cons. | Ordinary income |
| Ordinary income | ¥7.9bn | 2023-05-21 → 2024-05-20 | Cons. | Ordinary income |
| Ordinary income | ¥5.3bn | 2022-05-21 → 2023-05-20v | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥3.0bn | 2021-05-21 → 2022-05-20v | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥3.4bn | 2020-05-21 → 2021-05-20d | Cons. | Ordinary income loss (5-year summary) |
| Profit before tax | ¥316m | 2024-05-21 → 2025-05-20 | Cons. | Income before income taxes |
| Profit before tax | ¥7.5bn | 2023-05-21 → 2024-05-20 | Cons. | Income before income taxes |
| Net income (owners) | −¥114m | 2024-05-21 → 2025-05-20 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥5.2bn | 2023-05-21 → 2024-05-20 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥3.2bn | 2022-05-21 → 2023-05-20v | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥1.9bn | 2021-05-21 → 2022-05-20v | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥1.1bn | 2020-05-21 → 2021-05-20d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income | −¥94m | 2024-05-21 → 2025-05-20 | Cons. | Profit loss |
| Net income | ¥5.2bn | 2023-05-21 → 2024-05-20 | Cons. | Profit loss |
| Total assets | ¥60.0bn | at 2025-05-20 | Cons. | Assets |
| Total assets | ¥54.4bn | at 2024-05-20 | Cons. | Assets |
| Total assets | ¥48.7bn | at 2023-05-20v | Cons. | Total assets (5-year summary) |
| Total assets | ¥45.7bn | at 2022-05-20v | Cons. | Total assets (5-year summary) |
| Total assets | ¥44.5bn | at 2021-05-20d | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥4.2bn | at 2025-05-20 | Cons. | Liabilities |
| Total liabilities | ¥7.1bn | at 2024-05-20 | Cons. | Liabilities |
| Net assets / equity | ¥55.8bn | at 2025-05-20 | Cons. | Net assets |
| Net assets / equity | ¥47.3bn | at 2024-05-20 | Cons. | Net assets |
| Net assets / equity | ¥42.3bn | at 2023-05-20v | Cons. | Net assets |
| Net assets / equity | ¥40.9bn | at 2022-05-20v | Cons. | Net assets (5-year summary) |
| Net assets / equity | ¥39.4bn | at 2021-05-20d | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥27.8bn | at 2025-05-20 | Cons. | Cash and deposits |
| Cash and deposits | ¥16.9bn | at 2024-05-20 | Cons. | Cash and deposits |
| Cash & equivalents | ¥26.6bn | at 2025-05-20 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥15.4bn | at 2024-05-20 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥12.6bn | at 2023-05-20v | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥12.9bn | at 2022-05-20v | Cons. | Cash and cash equivalents (5-year summary) |
| Cash & equivalents | ¥13.0bn | at 2021-05-20d | Cons. | Cash and cash equivalents (5-year summary) |
| Operating cash flow | ¥3.9bn | 2024-05-21 → 2025-05-20 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥5.5bn | 2023-05-21 → 2024-05-20 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥1.0bn | 2022-05-21 → 2023-05-20v | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥1.0bn | 2021-05-21 → 2022-05-20v | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥2.4bn | 2020-05-21 → 2021-05-20d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Investing cash flow | −¥1.6bn | 2024-05-21 → 2025-05-20 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥1.8bn | 2023-05-21 → 2024-05-20 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | ¥677m | 2022-05-21 → 2023-05-20v | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | ¥1.9bn | 2021-05-21 → 2022-05-20v | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | ¥2.7bn | 2020-05-21 → 2021-05-20d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Financing cash flow | ¥9.2bn | 2024-05-21 → 2025-05-20 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥1.6bn | 2023-05-21 → 2024-05-20 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥2.1bn | 2022-05-21 → 2023-05-20v | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥1.3bn | 2021-05-21 → 2022-05-20v | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥816m | 2020-05-21 → 2021-05-20d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| EPS (basic) | ¥-2.84 | 2024-05-21 → 2025-05-20 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥155.86 | 2023-05-21 → 2024-05-20 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥93.54 | 2022-05-21 → 2023-05-20v | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥55.5 | 2021-05-21 → 2022-05-20v | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥31.07 | 2020-05-21 → 2021-05-20d | Cons. | Basic earnings loss per share (5-year summary) |
| Net assets per share | ¥1,357.41 | at 2025-05-20 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥1,419.11 | at 2024-05-20 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥1,273.82 | at 2023-05-20v | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥1,198.95 | at 2022-05-20v | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥1,133.33 | at 2021-05-20d | Cons. | Net assets per share (5-year summary) |
| Equity ratio | 93.1% | at 2025-05-20 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 86.6% | at 2024-05-20 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 86.7% | at 2023-05-20v | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 89.4% | at 2022-05-20v | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 88.3% | at 2021-05-20d | Cons. | Equity to asset ratio (5-year summary) |
| ROE | 11.6% | 2023-05-21 → 2024-05-20 | Cons. | Rate of return on equity (5-year summary) |
| ROE | 7.6% | 2022-05-21 → 2023-05-20v | Cons. | Rate of return on equity (5-year summary) |
| ROE | 4.7% | 2021-05-21 → 2022-05-20v | Cons. | Rate of return on equity (5-year summary) |
| ROE | 2.8% | 2020-05-21 → 2021-05-20d | Cons. | Rate of return on equity (5-year summary) |
| Employees | 729 | at 2025-05-20 | Cons. | Number of employees |
| Employees | 721 | at 2024-05-20 | Cons. | Number of employees |
| Employees | 707 | at 2023-05-20v | Cons. | Number of employees |
| Employees | 690 | at 2022-05-20v | Cons. | Number of employees |
| Employees | 698 | at 2021-05-20d | Cons. | Number of employees |
| Revenue | ¥20.0bn | 2024-05-21 → 2025-05-20 | Standalone | Net sales |
| Revenue | ¥31.8bn | 2023-05-21 → 2024-05-20 | Standalone | Net sales |
| Revenue | ¥26.8bn | 2022-05-21 → 2023-05-20v | Standalone | Net sales (5-year summary) |
| Revenue | ¥21.7bn | 2021-05-21 → 2022-05-20v | Standalone | Net sales (5-year summary) |
| Revenue | ¥21.3bn | 2020-05-21 → 2021-05-20d | Standalone | Net sales (5-year summary) |
| Operating income | ¥521m | 2024-05-21 → 2025-05-20 | Standalone | Operating income |
| Operating income | ¥4.9bn | 2023-05-21 → 2024-05-20 | Standalone | Operating income |
| Ordinary income | ¥1.5bn | 2024-05-21 → 2025-05-20 | Standalone | Ordinary income |
| Ordinary income | ¥6.1bn | 2023-05-21 → 2024-05-20 | Standalone | Ordinary income |
| Ordinary income | ¥4.2bn | 2022-05-21 → 2023-05-20v | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥2.7bn | 2021-05-21 → 2022-05-20v | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥3.6bn | 2020-05-21 → 2021-05-20d | Standalone | Ordinary income loss (5-year summary) |
| Profit before tax | ¥1.1bn | 2024-05-21 → 2025-05-20 | Standalone | Income before income taxes |
| Profit before tax | ¥5.8bn | 2023-05-21 → 2024-05-20 | Standalone | Income before income taxes |
| Net income | ¥818m | 2024-05-21 → 2025-05-20 | Standalone | Profit loss |
| Net income | ¥4.1bn | 2023-05-21 → 2024-05-20 | Standalone | Profit loss |
| Net income | ¥2.4bn | 2022-05-21 → 2023-05-20v | Standalone | Net income loss (5-year summary) |
| Net income | ¥1.9bn | 2021-05-21 → 2022-05-20v | Standalone | Net income loss (5-year summary) |
| Net income | −¥544m | 2020-05-21 → 2021-05-20d | Standalone | Net income loss (5-year summary) |
| Total assets | ¥53.3bn | at 2025-05-20 | Standalone | Assets |
| Total assets | ¥45.8bn | at 2024-05-20 | Standalone | Assets |
| Total assets | ¥42.6bn | at 2023-05-20v | Standalone | Total assets (5-year summary) |
| Total assets | ¥40.4bn | at 2022-05-20v | Standalone | Total assets (5-year summary) |
| Total assets | ¥40.3bn | at 2021-05-20d | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥2.1bn | at 2025-05-20 | Standalone | Liabilities |
| Total liabilities | ¥5.0bn | at 2024-05-20 | Standalone | Liabilities |
| Net assets / equity | ¥51.2bn | at 2025-05-20 | Standalone | Net assets |
| Net assets / equity | ¥40.8bn | at 2024-05-20 | Standalone | Net assets |
| Net assets / equity | ¥38.1bn | at 2023-05-20v | Standalone | Net assets |
| Net assets / equity | ¥37.3bn | at 2022-05-20v | Standalone | Net assets (5-year summary) |
| Net assets / equity | ¥36.7bn | at 2021-05-20d | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥21.7bn | at 2025-05-20 | Standalone | Cash and deposits |
| Cash and deposits | ¥9.6bn | at 2024-05-20 | Standalone | Cash and deposits |
| EPS (basic) | ¥20.43 | 2024-05-21 → 2025-05-20 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥122.83 | 2023-05-21 → 2024-05-20 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥71.88 | 2022-05-21 → 2023-05-20v | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥56.11 | 2021-05-21 → 2022-05-20v | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-15.68 | 2020-05-21 → 2021-05-20d | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥55 | 2024-05-21 → 2025-05-20 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥54 | 2023-05-21 → 2024-05-20 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥32 | 2022-05-21 → 2023-05-20v | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥26 | 2021-05-21 → 2022-05-20v | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥17 | 2020-05-21 → 2021-05-20d | Standalone | Dividend paid per share (5-year summary) |
| Net assets per share | ¥1,243.64 | at 2025-05-20 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥1,230.03 | at 2024-05-20 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥1,148.52 | at 2023-05-20v | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥1,095.56 | at 2022-05-20v | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥1,057.49 | at 2021-05-20d | Standalone | Net assets per share (5-year summary) |
| Equity ratio | 96.1% | at 2025-05-20 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 89.2% | at 2024-05-20 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 89.4% | at 2023-05-20v | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 92.5% | at 2022-05-20v | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 90.9% | at 2021-05-20d | Standalone | Equity to asset ratio (5-year summary) |
| ROE | 1.8% | 2024-05-21 → 2025-05-20 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 10.3% | 2023-05-21 → 2024-05-20 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 6.4% | 2022-05-21 → 2023-05-20v | Standalone | Rate of return on equity (5-year summary) |
| ROE | 5.2% | 2021-05-21 → 2022-05-20v | Standalone | Rate of return on equity (5-year summary) |
| Shares issued | 41,186,000 | at 2025-05-20 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 35,712,000 | at 2024-05-20 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 35,712,000 | at 2023-05-20v | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 35,712,000 | at 2022-05-20v | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 35,712,000 | at 2021-05-20d | Standalone | Total number of issued shares (5-year summary) |
| Employees | 467 | at 2025-05-20 | Standalone | Number of employees |
| Employees | 473 | at 2024-05-20 | Standalone | Number of employees |
| Employees | 469 | at 2023-05-20v | Standalone | Number of employees |
| Employees | 482 | at 2022-05-20v | Standalone | Number of employees |
| Employees | 481 | at 2021-05-20d | Standalone | Number of employees |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 93
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | depreciation | 2024-05-21 → 2025-05-20 | −¥300,000 |
| Reconciling Itemsreconciling | revenue | 2024-05-21 → 2025-05-20 | −¥5.3bn |
| Reconciling Itemsreconciling | revenue intersegment | 2024-05-21 → 2025-05-20 | −¥5.3bn |
| Reconciling Itemsreconciling | segment assets | at 2025-05-20 | −¥7.9bn |
| Reconciling Itemsreconciling | segment profit | 2024-05-21 → 2025-05-20 | ¥294m |
| Segment To Manufacture And Sell In Europereportable segment | capex | 2024-05-21 → 2025-05-20 | ¥57m |
| Segment To Manufacture And Sell In Europereportable segment | depreciation | 2024-05-21 → 2025-05-20 | ¥271m |
| Segment To Manufacture And Sell In Europereportable segment | employees | at 2025-05-20 | 151 pure |
| Segment To Manufacture And Sell In Europereportable segment | revenue | 2024-05-21 → 2025-05-20 | ¥6.3bn |
| Segment To Manufacture And Sell In Europereportable segment | revenue external | 2024-05-21 → 2025-05-20 | ¥6.3bn |
| Segment To Manufacture And Sell In Europereportable segment | revenue intersegment | 2024-05-21 → 2025-05-20 | ¥253,000 |
| Segment To Manufacture And Sell In Europereportable segment | segment assets | at 2025-05-20 | ¥6.4bn |
| Segment To Manufacture And Sell In Europereportable segment | segment profit | 2024-05-21 → 2025-05-20 | −¥400m |
| Segment To Manufacture And Sell In Japanreportable segment | capex | 2024-05-21 → 2025-05-20 | ¥1.1bn |
| Segment To Manufacture And Sell In Japanreportable segment | depreciation | 2024-05-21 → 2025-05-20 | ¥1.0bn |
| Segment To Manufacture And Sell In Japanreportable segment | employees | at 2025-05-20 | 467 pure |
| Segment To Manufacture And Sell In Japanreportable segment | revenue | 2024-05-21 → 2025-05-20 | ¥20.0bn |
| Segment To Manufacture And Sell In Japanreportable segment | revenue external | 2024-05-21 → 2025-05-20 | ¥16.5bn |
| Segment To Manufacture And Sell In Japanreportable segment | revenue intersegment | 2024-05-21 → 2025-05-20 | ¥3.5bn |
| Segment To Manufacture And Sell In Japanreportable segment | segment assets | at 2025-05-20 | ¥53.3bn |
| Segment To Manufacture And Sell In Japanreportable segment | segment profit | 2024-05-21 → 2025-05-20 | ¥521m |
| Segment To Manufacture In Chinareportable segment | capex | 2024-05-21 → 2025-05-20 | ¥230m |
| Segment To Manufacture In Chinareportable segment | depreciation | 2024-05-21 → 2025-05-20 | ¥209m |
| Segment To Manufacture In Chinareportable segment | employees | at 2025-05-20 | 72 pure |
| Segment To Manufacture In Chinareportable segment | revenue | 2024-05-21 → 2025-05-20 | ¥1.8bn |
| Segment To Manufacture In Chinareportable segment | revenue intersegment | 2024-05-21 → 2025-05-20 | ¥1.8bn |
| Segment To Manufacture In Chinareportable segment | segment assets | at 2025-05-20 | ¥4.8bn |
| Segment To Manufacture In Chinareportable segment | segment profit | 2024-05-21 → 2025-05-20 | ¥53m |
| Segment To Sell In Asiareportable segment | capex | 2024-05-21 → 2025-05-20 | ¥7m |
| Segment To Sell In Asiareportable segment | depreciation | 2024-05-21 → 2025-05-20 | ¥17m |
| Segment To Sell In Asiareportable segment | employees | at 2025-05-20 | 27 pure |
| Segment To Sell In Asiareportable segment | revenue | 2024-05-21 → 2025-05-20 | ¥2.7bn |
| Segment To Sell In Asiareportable segment | revenue external | 2024-05-21 → 2025-05-20 | ¥2.7bn |
| Segment To Sell In Asiareportable segment | segment assets | at 2025-05-20 | ¥1.7bn |
| Segment To Sell In Asiareportable segment | segment profit | 2024-05-21 → 2025-05-20 | ¥81m |
| Segment To Sell In North Americareportable segment | capex | 2024-05-21 → 2025-05-20 | ¥11m |
| Segment To Sell In North Americareportable segment | depreciation | 2024-05-21 → 2025-05-20 | ¥3m |
| Segment To Sell In North Americareportable segment | employees | at 2025-05-20 | 12 pure |
| Segment To Sell In North Americareportable segment | revenue | 2024-05-21 → 2025-05-20 | ¥1.6bn |
| Segment To Sell In North Americareportable segment | revenue external | 2024-05-21 → 2025-05-20 | ¥1.6bn |
| Segment To Sell In North Americareportable segment | segment assets | at 2025-05-20 | ¥1.8bn |
| Segment To Sell In North Americareportable segment | segment profit | 2024-05-21 → 2025-05-20 | ¥79m |
| —segment total | capex | 2024-05-21 → 2025-05-20 | ¥1.4bn |
| —segment total | depreciation | 2024-05-21 → 2025-05-20 | ¥1.5bn |
| —segment total | revenue | 2024-05-21 → 2025-05-20 | ¥32.4bn |
| —segment total | revenue external | 2024-05-21 → 2025-05-20 | ¥27.1bn |
| —segment total | revenue intersegment | 2024-05-21 → 2025-05-20 | ¥5.3bn |
| —segment total | segment assets | at 2025-05-20 | ¥67.9bn |
| —segment total | segment profit | 2024-05-21 → 2025-05-20 | ¥334m |
| Reconciling Itemsreconciling | depreciation | 2023-05-21 → 2024-05-20 | −¥457,000 |
| Reconciling Itemsreconciling | revenue | 2023-05-21 → 2024-05-20 | −¥9.1bn |
| Reconciling Itemsreconciling | revenue intersegment | 2023-05-21 → 2024-05-20 | −¥9.1bn |
| Reconciling Itemsreconciling | segment assets | at 2024-05-20 | −¥8.2bn |
| Reconciling Itemsreconciling | segment profit | 2023-05-21 → 2024-05-20 | ¥154m |
| Segment To Manufacture And Sell In Europereportable segment | capex | 2023-05-21 → 2024-05-20 | ¥118m |
| Segment To Manufacture And Sell In Europereportable segment | depreciation | 2023-05-21 → 2024-05-20 | ¥267m |
| Segment To Manufacture And Sell In Europereportable segment | revenue | 2023-05-21 → 2024-05-20 | ¥7.9bn |
| Segment To Manufacture And Sell In Europereportable segment | revenue external | 2023-05-21 → 2024-05-20 | ¥7.9bn |
| Segment To Manufacture And Sell In Europereportable segment | revenue intersegment | 2023-05-21 → 2024-05-20 | ¥6m |
| Segment To Manufacture And Sell In Europereportable segment | segment assets | at 2024-05-20 | ¥7.3bn |
| Segment To Manufacture And Sell In Europereportable segment | segment profit | 2023-05-21 → 2024-05-20 | ¥279m |
| Segment To Manufacture And Sell In Japanreportable segment | capex | 2023-05-21 → 2024-05-20 | ¥1.5bn |
| Segment To Manufacture And Sell In Japanreportable segment | depreciation | 2023-05-21 → 2024-05-20 | ¥878m |
| Segment To Manufacture And Sell In Japanreportable segment | revenue | 2023-05-21 → 2024-05-20 | ¥31.8bn |
| Segment To Manufacture And Sell In Japanreportable segment | revenue external | 2023-05-21 → 2024-05-20 | ¥26.0bn |
| Segment To Manufacture And Sell In Japanreportable segment | revenue intersegment | 2023-05-21 → 2024-05-20 | ¥5.7bn |
| Segment To Manufacture And Sell In Japanreportable segment | segment assets | at 2024-05-20 | ¥45.6bn |
| Segment To Manufacture And Sell In Japanreportable segment | segment profit | 2023-05-21 → 2024-05-20 | ¥4.9bn |
| Segment To Manufacture In Chinareportable segment | capex | 2023-05-21 → 2024-05-20 | ¥63m |
| Segment To Manufacture In Chinareportable segment | depreciation | 2023-05-21 → 2024-05-20 | ¥204m |
| Segment To Manufacture In Chinareportable segment | revenue | 2023-05-21 → 2024-05-20 | ¥3.4bn |
| Segment To Manufacture In Chinareportable segment | revenue intersegment | 2023-05-21 → 2024-05-20 | ¥3.4bn |
| Segment To Manufacture In Chinareportable segment | segment assets | at 2024-05-20 | ¥5.4bn |
| Segment To Manufacture In Chinareportable segment | segment profit | 2023-05-21 → 2024-05-20 | ¥694m |
| Segment To Sell In Asiareportable segment | capex | 2023-05-21 → 2024-05-20 | ¥96,000 |
| Segment To Sell In Asiareportable segment | depreciation | 2023-05-21 → 2024-05-20 | ¥19m |
| Segment To Sell In Asiareportable segment | revenue | 2023-05-21 → 2024-05-20 | ¥3.7bn |
| Segment To Sell In Asiareportable segment | revenue external | 2023-05-21 → 2024-05-20 | ¥3.7bn |
| Segment To Sell In Asiareportable segment | segment assets | at 2024-05-20 | ¥1.8bn |
| Segment To Sell In Asiareportable segment | segment profit | 2023-05-21 → 2024-05-20 | ¥209m |
| Segment To Sell In North Americareportable segment | capex | 2023-05-21 → 2024-05-20 | ¥11m |
| Segment To Sell In North Americareportable segment | depreciation | 2023-05-21 → 2024-05-20 | ¥1m |
| Segment To Sell In North Americareportable segment | revenue | 2023-05-21 → 2024-05-20 | ¥3.8bn |
| Segment To Sell In North Americareportable segment | revenue external | 2023-05-21 → 2024-05-20 | ¥3.8bn |
| Segment To Sell In North Americareportable segment | segment assets | at 2024-05-20 | ¥2.6bn |
| Segment To Sell In North Americareportable segment | segment profit | 2023-05-21 → 2024-05-20 | ¥694m |
| —segment total | capex | 2023-05-21 → 2024-05-20 | ¥1.7bn |
| —segment total | depreciation | 2023-05-21 → 2024-05-20 | ¥1.4bn |
| —segment total | revenue | 2023-05-21 → 2024-05-20 | ¥50.6bn |
| —segment total | revenue external | 2023-05-21 → 2024-05-20 | ¥41.4bn |
| —segment total | revenue intersegment | 2023-05-21 → 2024-05-20 | ¥9.1bn |
| —segment total | segment assets | at 2024-05-20 | ¥62.6bn |
| —segment total | segment profit | 2023-05-21 → 2024-05-20 | ¥6.8bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 1,702
| Item | Context | Value | Unit |
|---|---|---|---|
| Independent auditors report consolidated (text) | FilingDateInstant | Text · Plus | |
| Audit firm1 consolidated | FilingDateInstant | Original text (Japanese)有限責任 あずさ監査法人 | |
| Cpa1 audit firm1 consolidated | FilingDateInstant | Original text (Japanese)斉藤 直樹 | |
| Cpa2 audit firm1 consolidated | FilingDateInstant | Original text (Japanese)渉 孝良 | |
| Key audit matters consolidated (text) | FilingDateInstant | Text · Plus | |
| Overview kam consolidated (text) | FilingDateInstant | Text · Plus | |
| Short description kam consolidated | FilingDateInstant_Row1Member | Original text (Japanese)コーセル株式会社が保有する原材料の実在性及び評価の妥当性 | |
| Description including reason kam consolidated (text) | FilingDateInstant_Row1Member | Text · Plus | |
| Reference kam consolidated | FilingDateInstant_Row1Member | Original text (Japanese)【注記事項】（重要な会計上の見積り） | |
| Auditors response kam consolidated (text) | FilingDateInstant_Row1Member | Text · Plus | |
| Other information consolidated (text) | FilingDateInstant | Text · Plus | |
| Fee related information consolidated (text) | FilingDateInstant | Text · Plus | |
| Independent auditors report non consolidated (text) | FilingDateInstant | Text · Plus | |
| Audit firm1 non consolidated | FilingDateInstant | Original text (Japanese)有限責任 あずさ監査法人 | |
| Cpa1 audit firm1 non consolidated | FilingDateInstant | Original text (Japanese)斉藤 直樹 | |
| Cpa2 audit firm1 non consolidated | FilingDateInstant | Original text (Japanese)渉 孝良 | |
| Key audit matters non consolidated (text) | FilingDateInstant | Text · Plus | |
| Overview kam non consolidated (text) | FilingDateInstant | Text · Plus | |
| Short description kam non consolidated | FilingDateInstant_Row1Member | Original text (Japanese)コーセル株式会社が保有する原材料の実在性及び評価の妥当性 | |
| Same as kam for consolidated fskam non consolidated (text) | FilingDateInstant_Row1Member | Text · Plus | |
| Other information non consolidated (text) | FilingDateInstant | Text · Plus | |
| Fee related information non consolidated (text) | FilingDateInstant | Text · Plus | |
| Number of submission | FilingDateInstant | 1 | |
| Net sales (5-year summary) | Prior4YearDuration | 27020744000 | JPY |
| Net sales (5-year summary) | Prior3YearDuration | 28077053000 | JPY |
| Net sales (5-year summary) | Prior2YearDuration | 35266958000 | JPY |
| Net sales (5-year summary) | Prior1YearDuration | 41437250000 | JPY |
| Net sales (5-year summary) | CurrentYearDuration | 27052756000 | JPY |
| Ordinary income loss (5-year summary) | Prior4YearDuration | 3432781000 | JPY |
| Ordinary income loss (5-year summary) | Prior3YearDuration | 2982490000 | JPY |
| Ordinary income loss (5-year summary) | Prior2YearDuration | 5273974000 | JPY |
| Ordinary income loss (5-year summary) | Prior1YearDuration | 7850014000 | JPY |
| Ordinary income loss (5-year summary) | CurrentYearDuration | 740912000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior4YearDuration | 1077592000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior3YearDuration | 1895493000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior2YearDuration | 3162673000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior1YearDuration | 5169523000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | CurrentYearDuration | -113661000 | JPY |
| Comprehensive income (5-year summary) | Prior4YearDuration | 1826193000 | JPY |
| Comprehensive income (5-year summary) | Prior3YearDuration | 2940395000 | JPY |
| Comprehensive income (5-year summary) | Prior2YearDuration | 3335481000 | JPY |
| Comprehensive income (5-year summary) | Prior1YearDuration | 6364059000 | JPY |
| Comprehensive income (5-year summary) | CurrentYearDuration | -817015000 | JPY |
| Net assets (5-year summary) | Prior4YearInstant | 39354443000 | JPY |
| Net assets (5-year summary) | Prior3YearInstant | 40939762000 | JPY |
| Net assets (5-year summary) | Prior2YearInstant | 42313382000 | JPY |
| Net assets (5-year summary) | Prior1YearInstant | 47257410000 | JPY |
| Net assets (5-year summary) | CurrentYearInstant | 55836089000 | JPY |
| Total assets (5-year summary) | Prior4YearInstant | 44506467000 | JPY |
| Total assets (5-year summary) | Prior3YearInstant | 45722449000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 24 of 24 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |