Quarterly report · Q3
6905.TEDINET S100T6RT
Period2023-05-21 → 2024-02-20
Filed2024-04-04
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥31.5bn | 2023-05-21 → 2024-02-20 | Cons. | Net sales |
| Revenue | ¥35.3bn | 2022-05-21 → 2023-05-20 | Cons. | Net sales (5-year summary) |
| Revenue | ¥25.3bn | 2022-05-21 → 2023-02-20 | Cons. | Net sales |
| Operating income | ¥6.0bn | 2023-05-21 → 2024-02-20 | Cons. | Operating income |
| Operating income | ¥3.4bn | 2022-05-21 → 2023-02-20 | Cons. | Operating income |
| Ordinary income | ¥6.7bn | 2023-05-21 → 2024-02-20 | Cons. | Ordinary income |
| Ordinary income | ¥5.3bn | 2022-05-21 → 2023-05-20 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥3.6bn | 2022-05-21 → 2023-02-20 | Cons. | Ordinary income |
| Profit before tax | ¥6.6bn | 2023-05-21 → 2024-02-20 | Cons. | Income before income taxes |
| Profit before tax | ¥3.6bn | 2022-05-21 → 2023-02-20 | Cons. | Income before income taxes |
| Net income (owners) | ¥4.7bn | 2023-05-21 → 2024-02-20 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥3.2bn | 2022-05-21 → 2023-05-20 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥2.5bn | 2022-05-21 → 2023-02-20 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥4.7bn | 2023-05-21 → 2024-02-20 | Cons. | Profit loss |
| Net income | ¥2.6bn | 2022-05-21 → 2023-02-20 | Cons. | Profit loss |
| Total assets | ¥52.3bn | at 2024-02-20 | Cons. | Assets |
| Total assets | ¥48.7bn | at 2023-05-20 | Cons. | Assets |
| Total assets | ¥47.1bn | at 2023-02-20 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥6.0bn | at 2024-02-20 | Cons. | Liabilities |
| Total liabilities | ¥6.4bn | at 2023-05-20 | Cons. | Liabilities |
| Net assets / equity | ¥46.2bn | at 2024-02-20 | Cons. | Net assets |
| Net assets / equity | ¥42.3bn | at 2023-05-20 | Cons. | Net assets |
| Net assets / equity | ¥41.8bn | at 2023-02-20 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥14.4bn | at 2024-02-20 | Cons. | Cash and deposits |
| Cash and deposits | ¥13.4bn | at 2023-05-20 | Cons. | Cash and deposits |
| EPS (basic) | ¥140.45 | 2023-05-21 → 2024-02-20 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥33.71 | 2023-11-21 → 2024-02-20d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥93.54 | 2022-05-21 → 2023-05-20 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥74.52 | 2022-05-21 → 2023-02-20 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥26.88 | 2022-11-21 → 2023-02-20d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 88.2% | at 2024-02-20 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 86.7% | at 2023-05-20 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 88.5% | at 2023-02-20 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 47
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2023-05-21 → 2024-02-20 | −¥7.4bn |
| Reconciling Itemsreconciling | revenue intersegment | 2023-05-21 → 2024-02-20 | −¥7.4bn |
| Reconciling Itemsreconciling | segment profit | 2023-05-21 → 2024-02-20 | ¥72m |
| jpcrp040300-q3r_E01856-000Segment To Manufacture And Sell In Japanreportable segment | revenue | 2023-05-21 → 2024-02-20 | ¥24.3bn |
| jpcrp040300-q3r_E01856-000Segment To Manufacture And Sell In Japanreportable segment | revenue external | 2023-05-21 → 2024-02-20 | ¥19.7bn |
| jpcrp040300-q3r_E01856-000Segment To Manufacture And Sell In Japanreportable segment | revenue intersegment | 2023-05-21 → 2024-02-20 | ¥4.6bn |
| jpcrp040300-q3r_E01856-000Segment To Manufacture And Sell In Japanreportable segment | segment profit | 2023-05-21 → 2024-02-20 | ¥4.3bn |
| jpcrp040300-q3r_E01856-000Segment To Manufacture In Chinareportable segment | revenue | 2023-05-21 → 2024-02-20 | ¥2.8bn |
| jpcrp040300-q3r_E01856-000Segment To Manufacture In Chinareportable segment | revenue intersegment | 2023-05-21 → 2024-02-20 | ¥2.8bn |
| jpcrp040300-q3r_E01856-000Segment To Manufacture In Chinareportable segment | segment profit | 2023-05-21 → 2024-02-20 | ¥658m |
| jpcrp040300-q3r_E01856-000Segment To Sell In Asiareportable segment | revenue | 2023-05-21 → 2024-02-20 | ¥2.9bn |
| jpcrp040300-q3r_E01856-000Segment To Sell In Asiareportable segment | revenue external | 2023-05-21 → 2024-02-20 | ¥2.9bn |
| jpcrp040300-q3r_E01856-000Segment To Sell In Asiareportable segment | segment profit | 2023-05-21 → 2024-02-20 | ¥178m |
| jpcrp040300-q3r_E01856-000Segment To Sell In Europereportable segment | revenue | 2023-05-21 → 2024-02-20 | ¥5.9bn |
| jpcrp040300-q3r_E01856-000Segment To Sell In Europereportable segment | revenue external | 2023-05-21 → 2024-02-20 | ¥5.9bn |
| jpcrp040300-q3r_E01856-000Segment To Sell In Europereportable segment | segment profit | 2023-05-21 → 2024-02-20 | ¥245m |
| jpcrp040300-q3r_E01856-000Segment To Sell In North Americareportable segment | revenue | 2023-05-21 → 2024-02-20 | ¥3.0bn |
| jpcrp040300-q3r_E01856-000Segment To Sell In North Americareportable segment | revenue external | 2023-05-21 → 2024-02-20 | ¥3.0bn |
| jpcrp040300-q3r_E01856-000Segment To Sell In North Americareportable segment | segment profit | 2023-05-21 → 2024-02-20 | ¥535m |
| —segment total | revenue | 2023-05-21 → 2024-02-20 | ¥38.9bn |
| —segment total | revenue external | 2023-05-21 → 2024-02-20 | ¥31.5bn |
| —segment total | revenue intersegment | 2023-05-21 → 2024-02-20 | ¥7.4bn |
| —segment total | segment profit | 2023-05-21 → 2024-02-20 | ¥5.9bn |
| Reconciling Itemsreconciling | revenue | 2022-05-21 → 2023-02-20 | −¥5.5bn |
| Reconciling Itemsreconciling | revenue intersegment | 2022-05-21 → 2023-02-20 | −¥5.5bn |
| Reconciling Itemsreconciling | segment profit | 2022-05-21 → 2023-02-20 | −¥80m |
| jpcrp040300-q3r_E01856-000Segment To Manufacture And Sell In Japanreportable segment | revenue | 2022-05-21 → 2023-02-20 | ¥19.2bn |
| jpcrp040300-q3r_E01856-000Segment To Manufacture And Sell In Japanreportable segment | revenue external | 2022-05-21 → 2023-02-20 | ¥15.6bn |
| jpcrp040300-q3r_E01856-000Segment To Manufacture And Sell In Japanreportable segment | revenue intersegment | 2022-05-21 → 2023-02-20 | ¥3.6bn |
| jpcrp040300-q3r_E01856-000Segment To Manufacture And Sell In Japanreportable segment | segment profit | 2022-05-21 → 2023-02-20 | ¥2.7bn |
| jpcrp040300-q3r_E01856-000Segment To Manufacture In Chinareportable segment | revenue | 2022-05-21 → 2023-02-20 | ¥1.9bn |
| jpcrp040300-q3r_E01856-000Segment To Manufacture In Chinareportable segment | revenue intersegment | 2022-05-21 → 2023-02-20 | ¥1.9bn |
| jpcrp040300-q3r_E01856-000Segment To Manufacture In Chinareportable segment | segment profit | 2022-05-21 → 2023-02-20 | ¥294m |
| jpcrp040300-q3r_E01856-000Segment To Sell In Asiareportable segment | revenue | 2022-05-21 → 2023-02-20 | ¥2.4bn |
| jpcrp040300-q3r_E01856-000Segment To Sell In Asiareportable segment | revenue external | 2022-05-21 → 2023-02-20 | ¥2.4bn |
| jpcrp040300-q3r_E01856-000Segment To Sell In Asiareportable segment | segment profit | 2022-05-21 → 2023-02-20 | ¥132m |
| jpcrp040300-q3r_E01856-000Segment To Sell In Europereportable segment | revenue | 2022-05-21 → 2023-02-20 | ¥5.5bn |
| jpcrp040300-q3r_E01856-000Segment To Sell In Europereportable segment | revenue external | 2022-05-21 → 2023-02-20 | ¥5.4bn |
| jpcrp040300-q3r_E01856-000Segment To Sell In Europereportable segment | revenue intersegment | 2022-05-21 → 2023-02-20 | ¥26m |
| jpcrp040300-q3r_E01856-000Segment To Sell In Europereportable segment | segment profit | 2022-05-21 → 2023-02-20 | ¥198m |
| jpcrp040300-q3r_E01856-000Segment To Sell In North Americareportable segment | revenue | 2022-05-21 → 2023-02-20 | ¥1.8bn |
| jpcrp040300-q3r_E01856-000Segment To Sell In North Americareportable segment | revenue external | 2022-05-21 → 2023-02-20 | ¥1.8bn |
| jpcrp040300-q3r_E01856-000Segment To Sell In North Americareportable segment | segment profit | 2022-05-21 → 2023-02-20 | ¥129m |
| —segment total | revenue | 2022-05-21 → 2023-02-20 | ¥30.8bn |
| —segment total | revenue external | 2022-05-21 → 2023-02-20 | ¥25.3bn |
| —segment total | revenue intersegment | 2022-05-21 → 2023-02-20 | ¥5.5bn |
| —segment total | segment profit | 2022-05-21 → 2023-02-20 | ¥3.5bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 416
| Item | Context | Value | Unit |
|---|---|---|---|
| Net defined benefit liability | Prior1YearInstant | 242191000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 243867000 | JPY |
| Lease obligations ncl | Prior1YearInstant | 220616000 | JPY |
| Lease obligations ncl | CurrentQuarterInstant | 232150000 | JPY |
| Other ncl | Prior1YearInstant | 186660000 | JPY |
| Other ncl | CurrentQuarterInstant | 175217000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 947228000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 1271968000 | JPY |
| Liabilities | Prior1YearInstant | 6354373000 | JPY |
| Liabilities | CurrentQuarterInstant | 6023857000 | JPY |
| Capital stock | Prior1YearInstant | 2055000000 | JPY |
| Capital stock | CurrentQuarterInstant | 2055000000 | JPY |
| Capital surplus | Prior1YearInstant | 2279881000 | JPY |
| Capital surplus | CurrentQuarterInstant | 2287728000 | JPY |
| Retained earnings | Prior1YearInstant | 39286343000 | JPY |
| Retained earnings | CurrentQuarterInstant | 42484904000 | JPY |
| Treasury stock | Prior1YearInstant | -2847486000 | JPY |
| Treasury stock | CurrentQuarterInstant | -2795411000 | JPY |
| Shareholders equity | Prior1YearInstant | 40773737000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 44032221000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 578497000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 693044000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 849773000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 1374238000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | 3719000 | JPY |
| Remeasurements of defined benefit plans | CurrentQuarterInstant | 929000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 1431990000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 2068213000 | JPY |
| Non controlling interests | Prior1YearInstant | 107653000 | JPY |
| Non controlling interests | CurrentQuarterInstant | 149145000 | JPY |
| Net assets | Prior1YearInstant | 42313382000 | JPY |
| Net assets | CurrentQuarterInstant | 46249580000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 48667755000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 52273438000 | JPY |
| Net sales | Prior1YTDDuration | 25273703000 | JPY |
| Net sales | CurrentYTDDuration | 31521702000 | JPY |
| Cost of sales | Prior1YTDDuration | 17792793000 | JPY |
| Cost of sales | CurrentYTDDuration | 20717493000 | JPY |
| Gross profit | Prior1YTDDuration | 7480910000 | JPY |
| Gross profit | CurrentYTDDuration | 10804208000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 4073442000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 4813267000 | JPY |
| Operating income | Prior1YTDDuration | 3407468000 | JPY |
| Operating income | CurrentYTDDuration | 5990941000 | JPY |
| Interest income noi | Prior1YTDDuration | 20356000 | JPY |
| Interest income noi | CurrentYTDDuration | 54796000 | JPY |
| Dividends income noi | Prior1YTDDuration | 34808000 | JPY |
| Dividends income noi | CurrentYTDDuration | 37365000 | JPY |
| Foreign exchange gains noi | Prior1YTDDuration | 115166000 | JPY |
| Foreign exchange gains noi | CurrentYTDDuration | 423367000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |