Annual report
6905.TEDINET S100RJJH
Period2022-05-21 → 2023-05-20
Filed2023-08-09
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 147
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥35.3bn | 2022-05-21 → 2023-05-20 | Cons. | Net sales |
| Revenue | ¥28.1bn | 2021-05-21 → 2022-05-20 | Cons. | Net sales |
| Revenue | ¥27.0bn | 2020-05-21 → 2021-05-20d | Cons. | Net sales (5-year summary) |
| Revenue | ¥23.9bn | 2019-05-21 → 2020-05-20d | Cons. | Net sales (5-year summary) |
| Revenue | ¥27.9bn | 2018-05-21 → 2019-05-20d | Cons. | Net sales (5-year summary) |
| Operating income | ¥4.9bn | 2022-05-21 → 2023-05-20 | Cons. | Operating income |
| Operating income | ¥2.8bn | 2021-05-21 → 2022-05-20 | Cons. | Operating income |
| Ordinary income | ¥5.3bn | 2022-05-21 → 2023-05-20 | Cons. | Ordinary income |
| Ordinary income | ¥3.0bn | 2021-05-21 → 2022-05-20 | Cons. | Ordinary income |
| Ordinary income | ¥3.4bn | 2020-05-21 → 2021-05-20d | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.6bn | 2019-05-21 → 2020-05-20d | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥3.3bn | 2018-05-21 → 2019-05-20d | Cons. | Ordinary income loss (5-year summary) |
| Profit before tax | ¥5.2bn | 2022-05-21 → 2023-05-20 | Cons. | Income before income taxes |
| Profit before tax | ¥2.9bn | 2021-05-21 → 2022-05-20 | Cons. | Income before income taxes |
| Net income (owners) | ¥3.2bn | 2022-05-21 → 2023-05-20 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.9bn | 2021-05-21 → 2022-05-20 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.1bn | 2020-05-21 → 2021-05-20d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥304m | 2019-05-21 → 2020-05-20d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥2.1bn | 2018-05-21 → 2019-05-20d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income | ¥3.2bn | 2022-05-21 → 2023-05-20 | Cons. | Profit loss |
| Net income | ¥1.9bn | 2021-05-21 → 2022-05-20 | Cons. | Profit loss |
| Total assets | ¥48.7bn | at 2023-05-20 | Cons. | Assets |
| Total assets | ¥45.7bn | at 2022-05-20 | Cons. | Assets |
| Total assets | ¥44.5bn | at 2021-05-20d | Cons. | Total assets (5-year summary) |
| Total assets | ¥42.3bn | at 2020-05-20d | Cons. | Total assets (5-year summary) |
| Total assets | ¥44.3bn | at 2019-05-20d | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥6.4bn | at 2023-05-20 | Cons. | Liabilities |
| Total liabilities | ¥4.8bn | at 2022-05-20 | Cons. | Liabilities |
| Net assets / equity | ¥42.3bn | at 2023-05-20 | Cons. | Net assets |
| Net assets / equity | ¥40.9bn | at 2022-05-20 | Cons. | Net assets |
| Net assets / equity | ¥39.4bn | at 2021-05-20d | Cons. | Net assets |
| Net assets / equity | ¥38.3bn | at 2020-05-20d | Cons. | Net assets (5-year summary) |
| Net assets / equity | ¥40.1bn | at 2019-05-20d | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥13.4bn | at 2023-05-20 | Cons. | Cash and deposits |
| Cash and deposits | ¥13.6bn | at 2022-05-20 | Cons. | Cash and deposits |
| Cash & equivalents | ¥12.6bn | at 2023-05-20 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥12.9bn | at 2022-05-20 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥13.0bn | at 2021-05-20d | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥8.3bn | at 2020-05-20d | Cons. | Cash and cash equivalents (5-year summary) |
| Cash & equivalents | ¥7.1bn | at 2019-05-20d | Cons. | Cash and cash equivalents (5-year summary) |
| Operating cash flow | ¥1.0bn | 2022-05-21 → 2023-05-20 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | −¥1.0bn | 2021-05-21 → 2022-05-20 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥2.4bn | 2020-05-21 → 2021-05-20d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥3.0bn | 2019-05-21 → 2020-05-20d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥3.8bn | 2018-05-21 → 2019-05-20d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Investing cash flow | ¥677m | 2022-05-21 → 2023-05-20 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | ¥1.9bn | 2021-05-21 → 2022-05-20 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | ¥2.7bn | 2020-05-21 → 2021-05-20d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | ¥220m | 2019-05-21 → 2020-05-20d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥3.8bn | 2018-05-21 → 2019-05-20d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Financing cash flow | −¥2.1bn | 2022-05-21 → 2023-05-20 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥1.3bn | 2021-05-21 → 2022-05-20 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥816m | 2020-05-21 → 2021-05-20d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥1.8bn | 2019-05-21 → 2020-05-20d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥2.8bn | 2018-05-21 → 2019-05-20d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| EPS (basic) | ¥93.54 | 2022-05-21 → 2023-05-20 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥55.5 | 2021-05-21 → 2022-05-20 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥31.07 | 2020-05-21 → 2021-05-20d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥8.73 | 2019-05-21 → 2020-05-20d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥59.41 | 2018-05-21 → 2019-05-20d | Cons. | Basic earnings loss per share (5-year summary) |
| Net assets per share | ¥1,273.82 | at 2023-05-20 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥1,198.95 | at 2022-05-20 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥1,133.33 | at 2021-05-20d | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥1,103.08 | at 2020-05-20d | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥1,127.63 | at 2019-05-20d | Cons. | Net assets per share (5-year summary) |
| Equity ratio | 86.7% | at 2023-05-20 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 89.4% | at 2022-05-20 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 88.3% | at 2021-05-20d | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 90.4% | at 2020-05-20d | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 90.5% | at 2019-05-20d | Cons. | Equity to asset ratio (5-year summary) |
| ROE | 7.6% | 2022-05-21 → 2023-05-20 | Cons. | Rate of return on equity (5-year summary) |
| ROE | 4.7% | 2021-05-21 → 2022-05-20 | Cons. | Rate of return on equity (5-year summary) |
| ROE | 2.8% | 2020-05-21 → 2021-05-20d | Cons. | Rate of return on equity (5-year summary) |
| ROE | 0.8% | 2019-05-21 → 2020-05-20d | Cons. | Rate of return on equity (5-year summary) |
| ROE | 5.3% | 2018-05-21 → 2019-05-20d | Cons. | Rate of return on equity (5-year summary) |
| Employees | 707 | at 2023-05-20 | Cons. | Number of employees |
| Employees | 690 | at 2022-05-20 | Cons. | Number of employees |
| Employees | 698 | at 2021-05-20d | Cons. | Number of employees |
| Employees | 685 | at 2020-05-20d | Cons. | Number of employees |
| Employees | 680 | at 2019-05-20d | Cons. | Number of employees |
| Revenue | ¥26.8bn | 2022-05-21 → 2023-05-20 | Standalone | Net sales |
| Revenue | ¥21.7bn | 2021-05-21 → 2022-05-20 | Standalone | Net sales |
| Revenue | ¥21.3bn | 2020-05-21 → 2021-05-20d | Standalone | Net sales (5-year summary) |
| Revenue | ¥18.3bn | 2019-05-21 → 2020-05-20d | Standalone | Net sales (5-year summary) |
| Revenue | ¥22.1bn | 2018-05-21 → 2019-05-20d | Standalone | Net sales (5-year summary) |
| Operating income | ¥3.8bn | 2022-05-21 → 2023-05-20 | Standalone | Operating income |
| Operating income | ¥2.4bn | 2021-05-21 → 2022-05-20 | Standalone | Operating income |
| Ordinary income | ¥4.2bn | 2022-05-21 → 2023-05-20 | Standalone | Ordinary income |
| Ordinary income | ¥2.7bn | 2021-05-21 → 2022-05-20 | Standalone | Ordinary income |
| Ordinary income | ¥3.6bn | 2020-05-21 → 2021-05-20d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥2.3bn | 2019-05-21 → 2020-05-20d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥3.2bn | 2018-05-21 → 2019-05-20d | Standalone | Ordinary income loss (5-year summary) |
| Profit before tax | ¥4.2bn | 2022-05-21 → 2023-05-20 | Standalone | Income before income taxes |
| Profit before tax | ¥2.8bn | 2021-05-21 → 2022-05-20 | Standalone | Income before income taxes |
| Net income | ¥2.4bn | 2022-05-21 → 2023-05-20 | Standalone | Profit loss |
| Net income | ¥1.9bn | 2021-05-21 → 2022-05-20 | Standalone | Profit loss |
| Net income | −¥544m | 2020-05-21 → 2021-05-20d | Standalone | Net income loss (5-year summary) |
| Net income | ¥1.5bn | 2019-05-21 → 2020-05-20d | Standalone | Net income loss (5-year summary) |
| Net income | ¥2.2bn | 2018-05-21 → 2019-05-20d | Standalone | Net income loss (5-year summary) |
| Total assets | ¥42.6bn | at 2023-05-20 | Standalone | Assets |
| Total assets | ¥40.4bn | at 2022-05-20 | Standalone | Assets |
| Total assets | ¥40.3bn | at 2021-05-20d | Standalone | Total assets (5-year summary) |
| Total assets | ¥40.7bn | at 2020-05-20d | Standalone | Total assets (5-year summary) |
| Total assets | ¥40.5bn | at 2019-05-20d | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥4.5bn | at 2023-05-20 | Standalone | Liabilities |
| Total liabilities | ¥3.0bn | at 2022-05-20 | Standalone | Liabilities |
| Net assets / equity | ¥38.1bn | at 2023-05-20 | Standalone | Net assets |
| Net assets / equity | ¥37.3bn | at 2022-05-20 | Standalone | Net assets |
| Net assets / equity | ¥36.7bn | at 2021-05-20d | Standalone | Net assets |
| Net assets / equity | ¥37.9bn | at 2020-05-20d | Standalone | Net assets (5-year summary) |
| Net assets / equity | ¥38.0bn | at 2019-05-20d | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥8.7bn | at 2023-05-20 | Standalone | Cash and deposits |
| Cash and deposits | ¥10.3bn | at 2022-05-20 | Standalone | Cash and deposits |
| EPS (basic) | ¥71.88 | 2022-05-21 → 2023-05-20 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥56.11 | 2021-05-21 → 2022-05-20 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-15.68 | 2020-05-21 → 2021-05-20d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥42.28 | 2019-05-21 → 2020-05-20d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥61.75 | 2018-05-21 → 2019-05-20d | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥32 | 2022-05-21 → 2023-05-20 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥26 | 2021-05-21 → 2022-05-20 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥17 | 2020-05-21 → 2021-05-20d | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥20 | 2019-05-21 → 2020-05-20d | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥25 | 2018-05-21 → 2019-05-20d | Standalone | Dividend paid per share (5-year summary) |
| Net assets per share | ¥1,148.52 | at 2023-05-20 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥1,095.56 | at 2022-05-20 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥1,057.49 | at 2021-05-20d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥1,093.76 | at 2020-05-20d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥1,069.18 | at 2019-05-20d | Standalone | Net assets per share (5-year summary) |
| Equity ratio | 89.4% | at 2023-05-20 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 92.5% | at 2022-05-20 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 90.9% | at 2021-05-20d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 93.0% | at 2020-05-20d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 93.9% | at 2019-05-20d | Standalone | Equity to asset ratio (5-year summary) |
| ROE | 6.4% | 2022-05-21 → 2023-05-20 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 5.2% | 2021-05-21 → 2022-05-20 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 3.9% | 2019-05-21 → 2020-05-20d | Standalone | Rate of return on equity (5-year summary) |
| ROE | 5.8% | 2018-05-21 → 2019-05-20d | Standalone | Rate of return on equity (5-year summary) |
| Shares issued | 35,712,000 | at 2023-05-20 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 35,712,000 | at 2022-05-20 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 35,712,000 | at 2021-05-20d | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 35,712,000 | at 2020-05-20d | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 37,212,000 | at 2019-05-20d | Standalone | Total number of issued shares (5-year summary) |
| Employees | 469 | at 2023-05-20 | Standalone | Number of employees |
| Employees | 482 | at 2022-05-20 | Standalone | Number of employees |
| Employees | 481 | at 2021-05-20d | Standalone | Number of employees |
| Employees | 474 | at 2020-05-20d | Standalone | Number of employees |
| Employees | 470 | at 2019-05-20d | Standalone | Number of employees |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 94
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | depreciation | 2022-05-21 → 2023-05-20 | −¥457,000 |
| Reconciling Itemsreconciling | revenue | 2022-05-21 → 2023-05-20 | −¥8.0bn |
| Reconciling Itemsreconciling | revenue intersegment | 2022-05-21 → 2023-05-20 | −¥8.0bn |
| Reconciling Itemsreconciling | segment assets | at 2023-05-20 | −¥8.5bn |
| Reconciling Itemsreconciling | segment profit | 2022-05-21 → 2023-05-20 | −¥108m |
| Segment To Manufacture And Sell In Europereportable segment | capex | 2022-05-21 → 2023-05-20 | ¥47m |
| Segment To Manufacture And Sell In Europereportable segment | depreciation | 2022-05-21 → 2023-05-20 | ¥255m |
| Segment To Manufacture And Sell In Europereportable segment | employees | at 2023-05-20 | 132 pure |
| Segment To Manufacture And Sell In Europereportable segment | revenue | 2022-05-21 → 2023-05-20 | ¥7.8bn |
| Segment To Manufacture And Sell In Europereportable segment | revenue external | 2022-05-21 → 2023-05-20 | ¥7.8bn |
| Segment To Manufacture And Sell In Europereportable segment | revenue intersegment | 2022-05-21 → 2023-05-20 | ¥26m |
| Segment To Manufacture And Sell In Europereportable segment | segment assets | at 2023-05-20 | ¥6.6bn |
| Segment To Manufacture And Sell In Europereportable segment | segment profit | 2022-05-21 → 2023-05-20 | ¥363m |
| Segment To Manufacture And Sell In Japanreportable segment | capex | 2022-05-21 → 2023-05-20 | ¥861m |
| Segment To Manufacture And Sell In Japanreportable segment | depreciation | 2022-05-21 → 2023-05-20 | ¥778m |
| Segment To Manufacture And Sell In Japanreportable segment | employees | at 2023-05-20 | 469 pure |
| Segment To Manufacture And Sell In Japanreportable segment | revenue | 2022-05-21 → 2023-05-20 | ¥26.8bn |
| Segment To Manufacture And Sell In Japanreportable segment | revenue external | 2022-05-21 → 2023-05-20 | ¥21.4bn |
| Segment To Manufacture And Sell In Japanreportable segment | revenue intersegment | 2022-05-21 → 2023-05-20 | ¥5.4bn |
| Segment To Manufacture And Sell In Japanreportable segment | segment assets | at 2023-05-20 | ¥42.4bn |
| Segment To Manufacture And Sell In Japanreportable segment | segment profit | 2022-05-21 → 2023-05-20 | ¥3.8bn |
| Segment To Manufacture In Chinareportable segment | capex | 2022-05-21 → 2023-05-20 | ¥85m |
| Segment To Manufacture In Chinareportable segment | depreciation | 2022-05-21 → 2023-05-20 | ¥202m |
| Segment To Manufacture In Chinareportable segment | employees | at 2023-05-20 | 72 pure |
| Segment To Manufacture In Chinareportable segment | revenue | 2022-05-21 → 2023-05-20 | ¥2.6bn |
| Segment To Manufacture In Chinareportable segment | revenue intersegment | 2022-05-21 → 2023-05-20 | ¥2.6bn |
| Segment To Manufacture In Chinareportable segment | segment assets | at 2023-05-20 | ¥4.3bn |
| Segment To Manufacture In Chinareportable segment | segment profit | 2022-05-21 → 2023-05-20 | ¥418m |
| Segment To Sell In Asiareportable segment | capex | 2022-05-21 → 2023-05-20 | ¥184,000 |
| Segment To Sell In Asiareportable segment | depreciation | 2022-05-21 → 2023-05-20 | ¥19m |
| Segment To Sell In Asiareportable segment | employees | at 2023-05-20 | 24 pure |
| Segment To Sell In Asiareportable segment | revenue | 2022-05-21 → 2023-05-20 | ¥3.4bn |
| Segment To Sell In Asiareportable segment | revenue external | 2022-05-21 → 2023-05-20 | ¥3.4bn |
| Segment To Sell In Asiareportable segment | segment assets | at 2023-05-20 | ¥1.7bn |
| Segment To Sell In Asiareportable segment | segment profit | 2022-05-21 → 2023-05-20 | ¥187m |
| Segment To Sell In North Americareportable segment | capex | 2022-05-21 → 2023-05-20 | ¥2m |
| Segment To Sell In North Americareportable segment | depreciation | 2022-05-21 → 2023-05-20 | ¥3m |
| Segment To Sell In North Americareportable segment | employees | at 2023-05-20 | 10 pure |
| Segment To Sell In North Americareportable segment | revenue | 2022-05-21 → 2023-05-20 | ¥2.7bn |
| Segment To Sell In North Americareportable segment | revenue external | 2022-05-21 → 2023-05-20 | ¥2.7bn |
| Segment To Sell In North Americareportable segment | segment assets | at 2023-05-20 | ¥2.1bn |
| Segment To Sell In North Americareportable segment | segment profit | 2022-05-21 → 2023-05-20 | ¥252m |
| —segment total | capex | 2022-05-21 → 2023-05-20 | ¥995m |
| —segment total | depreciation | 2022-05-21 → 2023-05-20 | ¥1.3bn |
| —segment total | revenue | 2022-05-21 → 2023-05-20 | ¥43.3bn |
| —segment total | revenue external | 2022-05-21 → 2023-05-20 | ¥35.3bn |
| —segment total | revenue intersegment | 2022-05-21 → 2023-05-20 | ¥8.0bn |
| —segment total | segment assets | at 2023-05-20 | ¥57.1bn |
| —segment total | segment profit | 2022-05-21 → 2023-05-20 | ¥5.0bn |
| Reconciling Itemsreconciling | capex | 2021-05-21 → 2022-05-20 | −¥1m |
| Reconciling Itemsreconciling | depreciation | 2021-05-21 → 2022-05-20 | −¥228,000 |
| Reconciling Itemsreconciling | revenue | 2021-05-21 → 2022-05-20 | −¥5.7bn |
| Reconciling Itemsreconciling | revenue intersegment | 2021-05-21 → 2022-05-20 | −¥5.7bn |
| Reconciling Itemsreconciling | segment assets | at 2022-05-20 | −¥6.5bn |
| Reconciling Itemsreconciling | segment profit | 2021-05-21 → 2022-05-20 | ¥36m |
| Segment To Manufacture And Sell In Europereportable segment | capex | 2021-05-21 → 2022-05-20 | ¥328m |
| Segment To Manufacture And Sell In Europereportable segment | depreciation | 2021-05-21 → 2022-05-20 | ¥256m |
| Segment To Manufacture And Sell In Europereportable segment | revenue | 2021-05-21 → 2022-05-20 | ¥5.6bn |
| Segment To Manufacture And Sell In Europereportable segment | revenue external | 2021-05-21 → 2022-05-20 | ¥5.6bn |
| Segment To Manufacture And Sell In Europereportable segment | revenue intersegment | 2021-05-21 → 2022-05-20 | ¥1m |
| Segment To Manufacture And Sell In Europereportable segment | segment assets | at 2022-05-20 | ¥4.9bn |
| Segment To Manufacture And Sell In Europereportable segment | segment profit | 2021-05-21 → 2022-05-20 | −¥6m |
| Segment To Manufacture And Sell In Japanreportable segment | capex | 2021-05-21 → 2022-05-20 | ¥707m |
| Segment To Manufacture And Sell In Japanreportable segment | depreciation | 2021-05-21 → 2022-05-20 | ¥772m |
| Segment To Manufacture And Sell In Japanreportable segment | revenue | 2021-05-21 → 2022-05-20 | ¥21.7bn |
| Segment To Manufacture And Sell In Japanreportable segment | revenue external | 2021-05-21 → 2022-05-20 | ¥17.8bn |
| Segment To Manufacture And Sell In Japanreportable segment | revenue intersegment | 2021-05-21 → 2022-05-20 | ¥3.9bn |
| Segment To Manufacture And Sell In Japanreportable segment | segment assets | at 2022-05-20 | ¥40.2bn |
| Segment To Manufacture And Sell In Japanreportable segment | segment profit | 2021-05-21 → 2022-05-20 | ¥2.4bn |
| Segment To Manufacture In Chinareportable segment | capex | 2021-05-21 → 2022-05-20 | ¥126m |
| Segment To Manufacture In Chinareportable segment | depreciation | 2021-05-21 → 2022-05-20 | ¥185m |
| Segment To Manufacture In Chinareportable segment | revenue | 2021-05-21 → 2022-05-20 | ¥1.8bn |
| Segment To Manufacture In Chinareportable segment | revenue intersegment | 2021-05-21 → 2022-05-20 | ¥1.8bn |
| Segment To Manufacture In Chinareportable segment | segment assets | at 2022-05-20 | ¥4.0bn |
| Segment To Manufacture In Chinareportable segment | segment profit | 2021-05-21 → 2022-05-20 | ¥83m |
| Segment To Sell In Asiareportable segment | capex | 2021-05-21 → 2022-05-20 | ¥9m |
| Segment To Sell In Asiareportable segment | depreciation | 2021-05-21 → 2022-05-20 | ¥18m |
| Segment To Sell In Asiareportable segment | revenue | 2021-05-21 → 2022-05-20 | ¥2.7bn |
| Segment To Sell In Asiareportable segment | revenue external | 2021-05-21 → 2022-05-20 | ¥2.7bn |
| Segment To Sell In Asiareportable segment | segment assets | at 2022-05-20 | ¥1.3bn |
| Segment To Sell In Asiareportable segment | segment profit | 2021-05-21 → 2022-05-20 | ¥130m |
| Segment To Sell In North Americareportable segment | capex | 2021-05-21 → 2022-05-20 | ¥1m |
| Segment To Sell In North Americareportable segment | depreciation | 2021-05-21 → 2022-05-20 | ¥6m |
| Segment To Sell In North Americareportable segment | revenue | 2021-05-21 → 2022-05-20 | ¥2.0bn |
| Segment To Sell In North Americareportable segment | revenue external | 2021-05-21 → 2022-05-20 | ¥2.0bn |
| Segment To Sell In North Americareportable segment | segment assets | at 2022-05-20 | ¥1.8bn |
| Segment To Sell In North Americareportable segment | segment profit | 2021-05-21 → 2022-05-20 | ¥170m |
| —segment total | capex | 2021-05-21 → 2022-05-20 | ¥1.2bn |
| —segment total | depreciation | 2021-05-21 → 2022-05-20 | ¥1.2bn |
| —segment total | revenue | 2021-05-21 → 2022-05-20 | ¥33.8bn |
| —segment total | revenue external | 2021-05-21 → 2022-05-20 | ¥28.1bn |
| —segment total | revenue intersegment | 2021-05-21 → 2022-05-20 | ¥5.7bn |
| —segment total | segment assets | at 2022-05-20 | ¥52.2bn |
| —segment total | segment profit | 2021-05-21 → 2022-05-20 | ¥2.8bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 1,599
| Item | Context | Value | Unit |
|---|---|---|---|
| Income before income taxes | CurrentYearDuration | 5212454000 | JPY |
| Depreciation and amortization ope cf | Prior1YearDuration | 1236447000 | JPY |
| Depreciation and amortization ope cf | CurrentYearDuration | 1256775000 | JPY |
| Impairment loss ope cf | Prior1YearDuration | 88486000 | JPY |
| Impairment loss ope cf | CurrentYearDuration | 55613000 | JPY |
| Amortization of goodwill ope cf | Prior1YearDuration | 21644000 | JPY |
| Amortization of goodwill ope cf | CurrentYearDuration | 22590000 | JPY |
| Increase decrease in provision for product warranties ope cf | Prior1YearDuration | -22000000 | JPY |
| Increase decrease in provision for product warranties ope cf | CurrentYearDuration | -26000000 | JPY |
| Increase decrease in provision for bonuses ope cf | Prior1YearDuration | 13365000 | JPY |
| Increase decrease in provision for bonuses ope cf | CurrentYearDuration | 41354000 | JPY |
| Increase decrease in allowance for doubtful accounts ope cf | Prior1YearDuration | 287000 | JPY |
| Increase decrease in allowance for doubtful accounts ope cf | CurrentYearDuration | 17432000 | JPY |
| Increase decrease in net defined benefit asset ope cf | Prior1YearDuration | -9961000 | JPY |
| Increase decrease in net defined benefit asset ope cf | CurrentYearDuration | -2985000 | JPY |
| Increase decrease in net defined benefit liability ope cf | Prior1YearDuration | 4764000 | JPY |
| Increase decrease in net defined benefit liability ope cf | CurrentYearDuration | 15817000 | JPY |
| Interest and dividends income ope cf | Prior1YearDuration | -59785000 | JPY |
| Interest and dividends income ope cf | CurrentYearDuration | -71191000 | JPY |
| Subsidy income ope cf | Prior1YearDuration | -50000000 | JPY |
| Subsidy income ope cf | CurrentYearDuration | － | JPY |
| Interest expenses ope cf | Prior1YearDuration | 10515000 | JPY |
| Interest expenses ope cf | CurrentYearDuration | 11310000 | JPY |
| Foreign exchange losses gains ope cf | Prior1YearDuration | -36198000 | JPY |
| Foreign exchange losses gains ope cf | CurrentYearDuration | -164996000 | JPY |
| Loss gain on sales of property plant and equipment ope cf | Prior1YearDuration | -444000 | JPY |
| Loss gain on sales of property plant and equipment ope cf | CurrentYearDuration | 929000 | JPY |
| Loss on retirement of property plant and equipment ope cf | Prior1YearDuration | 1465000 | JPY |
| Loss on retirement of property plant and equipment ope cf | CurrentYearDuration | 4977000 | JPY |
| Decrease increase in notes and accounts receivable trade ope cf | Prior1YearDuration | -512029000 | JPY |
| Decrease increase in notes and accounts receivable trade ope cf | CurrentYearDuration | -2936565000 | JPY |
| Decrease increase in inventories ope cf | Prior1YearDuration | -2882931000 | JPY |
| Decrease increase in inventories ope cf | CurrentYearDuration | -2030951000 | JPY |
| Increase decrease in notes and accounts payable trade ope cf | Prior1YearDuration | 37962000 | JPY |
| Increase decrease in notes and accounts payable trade ope cf | CurrentYearDuration | 116429000 | JPY |
| Other net ope cf | Prior1YearDuration | -116898000 | JPY |
| Other net ope cf | CurrentYearDuration | 291072000 | JPY |
| Subtotal ope cf | Prior1YearDuration | 667670000 | JPY |
| Subtotal ope cf | CurrentYearDuration | 1814067000 | JPY |
| Interest and dividends income received ope cf inv cf | Prior1YearDuration | 61283000 | JPY |
| Interest and dividends income received ope cf inv cf | CurrentYearDuration | 71526000 | JPY |
| Proceeds from subsidy ope cf | Prior1YearDuration | 50000000 | JPY |
| Proceeds from subsidy ope cf | CurrentYearDuration | － | JPY |
| Interest expenses paid ope cf fin cf | Prior1YearDuration | -10515000 | JPY |
| Interest expenses paid ope cf fin cf | CurrentYearDuration | -11310000 | JPY |
| Income taxes paid ope cf | Prior1YearDuration | -1790329000 | JPY |
| Income taxes paid ope cf | CurrentYearDuration | -842704000 | JPY |
| Net cash provided by used in operating activities | Prior1YearDuration | -1021890000 | JPY |
| Net cash provided by used in operating activities | CurrentYearDuration | 1031579000 | JPY |
| Purchase of investment securities inv cf | Prior1YearDuration | -1901237000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 24 of 24 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |