Quarterly report · Q3
6905.TEDINET S100QIE9
Period2022-05-21 → 2023-02-20
Filed2023-04-04
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥25.3bn | 2022-05-21 → 2023-02-20 | Cons. | Net sales |
| Revenue | ¥28.1bn | 2021-05-21 → 2022-05-20 | Cons. | Net sales (5-year summary) |
| Revenue | ¥20.5bn | 2021-05-21 → 2022-02-20 | Cons. | Net sales |
| Operating income | ¥3.4bn | 2022-05-21 → 2023-02-20 | Cons. | Operating income |
| Operating income | ¥2.1bn | 2021-05-21 → 2022-02-20 | Cons. | Operating income |
| Ordinary income | ¥3.6bn | 2022-05-21 → 2023-02-20 | Cons. | Ordinary income |
| Ordinary income | ¥3.0bn | 2021-05-21 → 2022-05-20 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥2.1bn | 2021-05-21 → 2022-02-20 | Cons. | Ordinary income |
| Profit before tax | ¥3.6bn | 2022-05-21 → 2023-02-20 | Cons. | Income before income taxes |
| Profit before tax | ¥2.2bn | 2021-05-21 → 2022-02-20 | Cons. | Income before income taxes |
| Net income (owners) | ¥2.5bn | 2022-05-21 → 2023-02-20 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.9bn | 2021-05-21 → 2022-05-20 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥1.4bn | 2021-05-21 → 2022-02-20 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥2.6bn | 2022-05-21 → 2023-02-20 | Cons. | Profit loss |
| Net income | ¥1.4bn | 2021-05-21 → 2022-02-20 | Cons. | Profit loss |
| Total assets | ¥47.1bn | at 2023-02-20 | Cons. | Assets |
| Total assets | ¥45.7bn | at 2022-05-20 | Cons. | Assets |
| Total assets | ¥44.3bn | at 2022-02-20 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥5.3bn | at 2023-02-20 | Cons. | Liabilities |
| Total liabilities | ¥4.8bn | at 2022-05-20 | Cons. | Liabilities |
| Net assets / equity | ¥41.8bn | at 2023-02-20 | Cons. | Net assets |
| Net assets / equity | ¥40.9bn | at 2022-05-20 | Cons. | Net assets |
| Net assets / equity | ¥39.8bn | at 2022-02-20 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥13.1bn | at 2023-02-20 | Cons. | Cash and deposits |
| Cash and deposits | ¥13.6bn | at 2022-05-20 | Cons. | Cash and deposits |
| EPS (basic) | ¥74.52 | 2022-05-21 → 2023-02-20 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥26.88 | 2022-11-21 → 2023-02-20d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥55.5 | 2021-05-21 → 2022-05-20 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥40.1 | 2021-05-21 → 2022-02-20 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥12.37 | 2021-11-21 → 2022-02-20d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 88.5% | at 2023-02-20 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 89.4% | at 2022-05-20 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 89.7% | at 2022-02-20 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 48
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-05-21 → 2023-02-20 | −¥5.5bn |
| Reconciling Itemsreconciling | revenue intersegment | 2022-05-21 → 2023-02-20 | −¥5.5bn |
| Reconciling Itemsreconciling | segment profit | 2022-05-21 → 2023-02-20 | −¥80m |
| jpcrp040300-q3r_E01856-000Segment To Manufacture And Sell In Japanreportable segment | revenue | 2022-05-21 → 2023-02-20 | ¥19.2bn |
| jpcrp040300-q3r_E01856-000Segment To Manufacture And Sell In Japanreportable segment | revenue external | 2022-05-21 → 2023-02-20 | ¥15.6bn |
| jpcrp040300-q3r_E01856-000Segment To Manufacture And Sell In Japanreportable segment | revenue intersegment | 2022-05-21 → 2023-02-20 | ¥3.6bn |
| jpcrp040300-q3r_E01856-000Segment To Manufacture And Sell In Japanreportable segment | segment profit | 2022-05-21 → 2023-02-20 | ¥2.7bn |
| jpcrp040300-q3r_E01856-000Segment To Manufacture In Chinareportable segment | revenue | 2022-05-21 → 2023-02-20 | ¥1.9bn |
| jpcrp040300-q3r_E01856-000Segment To Manufacture In Chinareportable segment | revenue intersegment | 2022-05-21 → 2023-02-20 | ¥1.9bn |
| jpcrp040300-q3r_E01856-000Segment To Manufacture In Chinareportable segment | segment profit | 2022-05-21 → 2023-02-20 | ¥294m |
| jpcrp040300-q3r_E01856-000Segment To Sell In Asiareportable segment | revenue | 2022-05-21 → 2023-02-20 | ¥2.4bn |
| jpcrp040300-q3r_E01856-000Segment To Sell In Asiareportable segment | revenue external | 2022-05-21 → 2023-02-20 | ¥2.4bn |
| jpcrp040300-q3r_E01856-000Segment To Sell In Asiareportable segment | segment profit | 2022-05-21 → 2023-02-20 | ¥132m |
| jpcrp040300-q3r_E01856-000Segment To Sell In Europereportable segment | revenue | 2022-05-21 → 2023-02-20 | ¥5.5bn |
| jpcrp040300-q3r_E01856-000Segment To Sell In Europereportable segment | revenue external | 2022-05-21 → 2023-02-20 | ¥5.4bn |
| jpcrp040300-q3r_E01856-000Segment To Sell In Europereportable segment | revenue intersegment | 2022-05-21 → 2023-02-20 | ¥26m |
| jpcrp040300-q3r_E01856-000Segment To Sell In Europereportable segment | segment profit | 2022-05-21 → 2023-02-20 | ¥198m |
| jpcrp040300-q3r_E01856-000Segment To Sell In North Americareportable segment | revenue | 2022-05-21 → 2023-02-20 | ¥1.8bn |
| jpcrp040300-q3r_E01856-000Segment To Sell In North Americareportable segment | revenue external | 2022-05-21 → 2023-02-20 | ¥1.8bn |
| jpcrp040300-q3r_E01856-000Segment To Sell In North Americareportable segment | segment profit | 2022-05-21 → 2023-02-20 | ¥129m |
| —segment total | revenue | 2022-05-21 → 2023-02-20 | ¥30.8bn |
| —segment total | revenue external | 2022-05-21 → 2023-02-20 | ¥25.3bn |
| —segment total | revenue intersegment | 2022-05-21 → 2023-02-20 | ¥5.5bn |
| —segment total | segment profit | 2022-05-21 → 2023-02-20 | ¥3.5bn |
| Reconciling Itemsreconciling | revenue | 2021-05-21 → 2022-02-20 | −¥4.1bn |
| Reconciling Itemsreconciling | revenue intersegment | 2021-05-21 → 2022-02-20 | −¥4.1bn |
| Reconciling Itemsreconciling | segment profit | 2021-05-21 → 2022-02-20 | ¥45m |
| jpcrp040300-q3r_E01856-000Segment To Manufacture And Sell In Japanreportable segment | revenue | 2021-05-21 → 2022-02-20 | ¥16.0bn |
| jpcrp040300-q3r_E01856-000Segment To Manufacture And Sell In Japanreportable segment | revenue external | 2021-05-21 → 2022-02-20 | ¥13.3bn |
| jpcrp040300-q3r_E01856-000Segment To Manufacture And Sell In Japanreportable segment | revenue intersegment | 2021-05-21 → 2022-02-20 | ¥2.7bn |
| jpcrp040300-q3r_E01856-000Segment To Manufacture And Sell In Japanreportable segment | segment profit | 2021-05-21 → 2022-02-20 | ¥2.0bn |
| jpcrp040300-q3r_E01856-000Segment To Manufacture In Chinareportable segment | revenue | 2021-05-21 → 2022-02-20 | ¥1.3bn |
| jpcrp040300-q3r_E01856-000Segment To Manufacture In Chinareportable segment | revenue intersegment | 2021-05-21 → 2022-02-20 | ¥1.3bn |
| jpcrp040300-q3r_E01856-000Segment To Manufacture In Chinareportable segment | segment profit | 2021-05-21 → 2022-02-20 | ¥82m |
| jpcrp040300-q3r_E01856-000Segment To Sell In Asiareportable segment | revenue | 2021-05-21 → 2022-02-20 | ¥1.9bn |
| jpcrp040300-q3r_E01856-000Segment To Sell In Asiareportable segment | revenue external | 2021-05-21 → 2022-02-20 | ¥1.9bn |
| jpcrp040300-q3r_E01856-000Segment To Sell In Asiareportable segment | segment profit | 2021-05-21 → 2022-02-20 | ¥92m |
| jpcrp040300-q3r_E01856-000Segment To Sell In Europereportable segment | revenue | 2021-05-21 → 2022-02-20 | ¥3.9bn |
| jpcrp040300-q3r_E01856-000Segment To Sell In Europereportable segment | revenue external | 2021-05-21 → 2022-02-20 | ¥3.9bn |
| jpcrp040300-q3r_E01856-000Segment To Sell In Europereportable segment | revenue intersegment | 2021-05-21 → 2022-02-20 | ¥1m |
| jpcrp040300-q3r_E01856-000Segment To Sell In Europereportable segment | segment profit | 2021-05-21 → 2022-02-20 | −¥237m |
| jpcrp040300-q3r_E01856-000Segment To Sell In North Americareportable segment | revenue | 2021-05-21 → 2022-02-20 | ¥1.4bn |
| jpcrp040300-q3r_E01856-000Segment To Sell In North Americareportable segment | revenue external | 2021-05-21 → 2022-02-20 | ¥1.4bn |
| jpcrp040300-q3r_E01856-000Segment To Sell In North Americareportable segment | segment profit | 2021-05-21 → 2022-02-20 | ¥94m |
| —segment total | revenue | 2021-05-21 → 2022-02-20 | ¥24.6bn |
| —segment total | revenue external | 2021-05-21 → 2022-02-20 | ¥20.5bn |
| —segment total | revenue intersegment | 2021-05-21 → 2022-02-20 | ¥4.1bn |
| —segment total | segment profit | 2021-05-21 → 2022-02-20 | ¥2.1bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 413
| Item | Context | Value | Unit |
|---|---|---|---|
| Remeasurements of defined benefit plans net of tax oci | Prior1YTDDuration | -3321000 | JPY |
| Remeasurements of defined benefit plans net of tax oci | CurrentYTDDuration | 3819000 | JPY |
| Other comprehensive income | Prior1YTDDuration | 463560000 | JPY |
| Other comprehensive income | CurrentYTDDuration | -102954000 | JPY |
| Comprehensive income | Prior1YTDDuration | 1844617000 | JPY |
| Comprehensive income | CurrentYTDDuration | 2459724000 | JPY |
| Comprehensive income attributable to owners of the parent | Prior1YTDDuration | 1829803000 | JPY |
| Comprehensive income attributable to owners of the parent | CurrentYTDDuration | 2431237000 | JPY |
| Comprehensive income attributable to non controlling interests | Prior1YTDDuration | 14813000 | JPY |
| Comprehensive income attributable to non controlling interests | CurrentYTDDuration | 28487000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q3r_E01856-000SegmentToManufactureAndSellInJapanReportableSegmentsMember | 13287791000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q3r_E01856-000SegmentToSellInNorthAmericaReportableSegmentsMember | 1410509000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q3r_E01856-000SegmentToSellInEuropeReportableSegmentsMember | 3900270000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q3r_E01856-000SegmentToSellInAsiaReportableSegmentsMember | 1912945000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q3r_E01856-000SegmentToManufactureInChinaReportableSegmentsMember | － | JPY |
| Revenues from external customers | Prior1YTDDuration_ReportableSegmentsMember | 20511518000 | JPY |
| Revenues from external customers | Prior1YTDDuration_ReconcilingItemsMember | － | JPY |
| Revenues from external customers | Prior1YTDDuration | 20511518000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q3r_E01856-000SegmentToManufactureAndSellInJapanReportableSegmentsMember | 2745340000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q3r_E01856-000SegmentToSellInNorthAmericaReportableSegmentsMember | － | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q3r_E01856-000SegmentToSellInEuropeReportableSegmentsMember | 1004000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q3r_E01856-000SegmentToSellInAsiaReportableSegmentsMember | － | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q3r_E01856-000SegmentToManufactureInChinaReportableSegmentsMember | 1345415000 | JPY |
| Transactions with other segments | Prior1YTDDuration_ReportableSegmentsMember | 4091761000 | JPY |
| Transactions with other segments | Prior1YTDDuration_ReconcilingItemsMember | -4091761000 | JPY |
| Transactions with other segments | Prior1YTDDuration | － | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q3r_E01856-000SegmentToManufactureAndSellInJapanReportableSegmentsMember | 16033132000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q3r_E01856-000SegmentToSellInNorthAmericaReportableSegmentsMember | 1410509000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q3r_E01856-000SegmentToSellInEuropeReportableSegmentsMember | 3901275000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q3r_E01856-000SegmentToSellInAsiaReportableSegmentsMember | 1912945000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q3r_E01856-000SegmentToManufactureInChinaReportableSegmentsMember | 1345415000 | JPY |
| Net sales | Prior1YTDDuration_ReportableSegmentsMember | 24603279000 | JPY |
| Net sales | Prior1YTDDuration_ReconcilingItemsMember | -4091761000 | JPY |
| Net sales | Prior1YTDDuration | 20511518000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q3r_E01856-000SegmentToManufactureAndSellInJapanReportableSegmentsMember | 2037566000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q3r_E01856-000SegmentToSellInNorthAmericaReportableSegmentsMember | 94170000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q3r_E01856-000SegmentToSellInEuropeReportableSegmentsMember | -237131000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q3r_E01856-000SegmentToSellInAsiaReportableSegmentsMember | 91770000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q3r_E01856-000SegmentToManufactureInChinaReportableSegmentsMember | 82440000 | JPY |
| Operating income | Prior1YTDDuration_ReportableSegmentsMember | 2068816000 | JPY |
| Operating income | Prior1YTDDuration_ReconcilingItemsMember | 45107000 | JPY |
| Operating income | Prior1YTDDuration | 2113924000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q3r_E01856-000SegmentToManufactureAndSellInJapanReportableSegmentsMember | 15606717000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q3r_E01856-000SegmentToSellInNorthAmericaReportableSegmentsMember | 1847987000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q3r_E01856-000SegmentToSellInEuropeReportableSegmentsMember | 5443366000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q3r_E01856-000SegmentToSellInAsiaReportableSegmentsMember | 2375632000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q3r_E01856-000SegmentToManufactureInChinaReportableSegmentsMember | － | JPY |
| Revenues from external customers | CurrentYTDDuration_ReportableSegmentsMember | 25273703000 | JPY |
| Revenues from external customers | CurrentYTDDuration_ReconcilingItemsMember | － | JPY |
| Revenues from external customers | CurrentYTDDuration | 25273703000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |