Quarterly report · Q2
6904.TEDINET S100S61V
Period2023-04-01 → 2023-09-30
Filed2023-11-10
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 46
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥22.8bn | 2023-04-01 → 2023-09-30 | Cons. | Net sales |
| Revenue | ¥42.1bn | 2022-04-01 → 2023-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥19.6bn | 2022-04-01 → 2022-09-30 | Cons. | Net sales |
| Operating income | ¥626m | 2023-04-01 → 2023-09-30 | Cons. | Operating income |
| Operating income | −¥232m | 2022-04-01 → 2022-09-30 | Cons. | Operating income |
| Ordinary income | ¥321m | 2023-04-01 → 2023-09-30 | Cons. | Ordinary income |
| Ordinary income | −¥899m | 2022-04-01 → 2023-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥115m | 2022-04-01 → 2022-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥3.7bn | 2023-04-01 → 2023-09-30 | Cons. | Income before income taxes |
| Profit before tax | −¥205m | 2022-04-01 → 2022-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥2.6bn | 2023-04-01 → 2023-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥1.5bn | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥418m | 2022-04-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥2.6bn | 2023-04-01 → 2023-09-30 | Cons. | Profit loss |
| Net income | −¥418m | 2022-04-01 → 2022-09-30 | Cons. | Profit loss |
| Total assets | ¥38.5bn | at 2023-09-30 | Cons. | Assets |
| Total assets | ¥40.1bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥40.2bn | at 2022-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥24.2bn | at 2023-09-30 | Cons. | Liabilities |
| Total liabilities | ¥29.0bn | at 2023-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥14.3bn | at 2023-09-30 | Cons. | Net assets |
| Net assets / equity | ¥11.2bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥12.1bn | at 2022-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥5.7bn | at 2023-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥6.0bn | at 2023-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥5.7bn | at 2023-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥5.9bn | at 2023-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥5.5bn | at 2022-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥3.7bn | at 2022-03-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥1.6bn | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥559m | 2022-04-01 → 2023-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥70m | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | ¥2.9bn | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥569m | 2022-04-01 → 2023-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥378m | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥5.0bn | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥2.0bn | 2022-04-01 → 2023-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥1.7bn | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥117.51 | 2023-04-01 → 2023-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥24.13 | 2023-07-01 → 2023-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-70.4 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-19.23 | 2022-04-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-17.16 | 2022-07-01 → 2022-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 37.2% | at 2023-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 27.8% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 30.1% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 46
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2023-04-01 → 2023-09-30 | −¥10.2bn |
| Reconciling Itemsreconciling | revenue intersegment | 2023-04-01 → 2023-09-30 | −¥10.2bn |
| Reconciling Itemsreconciling | segment profit | 2023-04-01 → 2023-09-30 | ¥94m |
| jpcrp040300-q2r_E01857-000Asiareportable segment | revenue | 2023-04-01 → 2023-09-30 | ¥12.4bn |
| jpcrp040300-q2r_E01857-000Asiareportable segment | revenue external | 2023-04-01 → 2023-09-30 | ¥3.9bn |
| jpcrp040300-q2r_E01857-000Asiareportable segment | revenue intersegment | 2023-04-01 → 2023-09-30 | ¥8.5bn |
| jpcrp040300-q2r_E01857-000Asiareportable segment | segment profit | 2023-04-01 → 2023-09-30 | −¥600m |
| jpcrp040300-q2r_E01857-000Europereportable segment | revenue | 2023-04-01 → 2023-09-30 | ¥4.3bn |
| jpcrp040300-q2r_E01857-000Europereportable segment | revenue external | 2023-04-01 → 2023-09-30 | ¥3.5bn |
| jpcrp040300-q2r_E01857-000Europereportable segment | revenue intersegment | 2023-04-01 → 2023-09-30 | ¥847m |
| jpcrp040300-q2r_E01857-000Europereportable segment | segment profit | 2023-04-01 → 2023-09-30 | ¥36m |
| jpcrp040300-q2r_E01857-000Japanreportable segment | revenue | 2023-04-01 → 2023-09-30 | ¥9.1bn |
| jpcrp040300-q2r_E01857-000Japanreportable segment | revenue external | 2023-04-01 → 2023-09-30 | ¥8.2bn |
| jpcrp040300-q2r_E01857-000Japanreportable segment | revenue intersegment | 2023-04-01 → 2023-09-30 | ¥843m |
| jpcrp040300-q2r_E01857-000Japanreportable segment | segment profit | 2023-04-01 → 2023-09-30 | ¥600m |
| jpcrp040300-q2r_E01857-000North And Central Americareportable segment | revenue | 2023-04-01 → 2023-09-30 | ¥7.1bn |
| jpcrp040300-q2r_E01857-000North And Central Americareportable segment | revenue external | 2023-04-01 → 2023-09-30 | ¥7.1bn |
| jpcrp040300-q2r_E01857-000North And Central Americareportable segment | revenue intersegment | 2023-04-01 → 2023-09-30 | ¥20m |
| jpcrp040300-q2r_E01857-000North And Central Americareportable segment | segment profit | 2023-04-01 → 2023-09-30 | ¥495m |
| —segment total | revenue | 2023-04-01 → 2023-09-30 | ¥33.0bn |
| —segment total | revenue external | 2023-04-01 → 2023-09-30 | ¥22.8bn |
| —segment total | revenue intersegment | 2023-04-01 → 2023-09-30 | ¥10.2bn |
| —segment total | segment profit | 2023-04-01 → 2023-09-30 | ¥531m |
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-09-30 | −¥10.4bn |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-09-30 | −¥10.4bn |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-09-30 | ¥15m |
| jpcrp040300-q2r_E01857-000Asiareportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥12.8bn |
| jpcrp040300-q2r_E01857-000Asiareportable segment | revenue external | 2022-04-01 → 2022-09-30 | ¥4.2bn |
| jpcrp040300-q2r_E01857-000Asiareportable segment | revenue intersegment | 2022-04-01 → 2022-09-30 | ¥8.6bn |
| jpcrp040300-q2r_E01857-000Asiareportable segment | segment profit | 2022-04-01 → 2022-09-30 | −¥127m |
| jpcrp040300-q2r_E01857-000Europereportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥3.4bn |
| jpcrp040300-q2r_E01857-000Europereportable segment | revenue external | 2022-04-01 → 2022-09-30 | ¥2.8bn |
| jpcrp040300-q2r_E01857-000Europereportable segment | revenue intersegment | 2022-04-01 → 2022-09-30 | ¥588m |
| jpcrp040300-q2r_E01857-000Europereportable segment | segment profit | 2022-04-01 → 2022-09-30 | −¥230m |
| jpcrp040300-q2r_E01857-000Japanreportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥7.7bn |
| jpcrp040300-q2r_E01857-000Japanreportable segment | revenue external | 2022-04-01 → 2022-09-30 | ¥6.8bn |
| jpcrp040300-q2r_E01857-000Japanreportable segment | revenue intersegment | 2022-04-01 → 2022-09-30 | ¥958m |
| jpcrp040300-q2r_E01857-000Japanreportable segment | segment profit | 2022-04-01 → 2022-09-30 | ¥31m |
| jpcrp040300-q2r_E01857-000North And Central Americareportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥6.1bn |
| jpcrp040300-q2r_E01857-000North And Central Americareportable segment | revenue external | 2022-04-01 → 2022-09-30 | ¥5.9bn |
| jpcrp040300-q2r_E01857-000North And Central Americareportable segment | revenue intersegment | 2022-04-01 → 2022-09-30 | ¥267m |
| jpcrp040300-q2r_E01857-000North And Central Americareportable segment | segment profit | 2022-04-01 → 2022-09-30 | ¥79m |
| —segment total | revenue | 2022-04-01 → 2022-09-30 | ¥30.1bn |
| —segment total | revenue external | 2022-04-01 → 2022-09-30 | ¥19.6bn |
| —segment total | revenue intersegment | 2022-04-01 → 2022-09-30 | ¥10.4bn |
| —segment total | segment profit | 2022-04-01 → 2022-09-30 | −¥247m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 467
| Item | Context | Value | Unit |
|---|---|---|---|
| Other el | Prior1YTDDuration | 70000 | JPY |
| Other el | CurrentYTDDuration | - | JPY |
| Extraordinary loss | Prior1YTDDuration | 92487000 | JPY |
| Extraordinary loss | CurrentYTDDuration | 1100000 | JPY |
| Income before income taxes | Prior1YTDDuration | -205375000 | JPY |
| Income before income taxes | CurrentYTDDuration | 3711177000 | JPY |
| Income taxes current | Prior1YTDDuration | 251177000 | JPY |
| Income taxes current | CurrentYTDDuration | 1216210000 | JPY |
| Income taxes deferred | Prior1YTDDuration | -38228000 | JPY |
| Income taxes deferred | CurrentYTDDuration | -60899000 | JPY |
| Income taxes | Prior1YTDDuration | 212948000 | JPY |
| Income taxes | CurrentYTDDuration | 1155310000 | JPY |
| Profit loss | Prior1YTDDuration | -418323000 | JPY |
| Profit loss | CurrentYTDDuration | 2555866000 | JPY |
| Profit loss attributable to non controlling interests | Prior1YTDDuration | - | JPY |
| Profit loss attributable to non controlling interests | CurrentYTDDuration | - | JPY |
| Profit loss attributable to owners of parent | Prior1YTDDuration | -418323000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | 2555866000 | JPY |
| Profit loss | Prior1YTDDuration | -418323000 | JPY |
| Profit loss | CurrentYTDDuration | 2555866000 | JPY |
| Valuation difference on available for sale securities net of tax oci | Prior1YTDDuration | -5697000 | JPY |
| Valuation difference on available for sale securities net of tax oci | CurrentYTDDuration | 44896000 | JPY |
| Foreign currency translation adjustment net of tax oci | Prior1YTDDuration | 1434857000 | JPY |
| Foreign currency translation adjustment net of tax oci | CurrentYTDDuration | 677625000 | JPY |
| Remeasurements of defined benefit plans net of tax oci | Prior1YTDDuration | 9569000 | JPY |
| Remeasurements of defined benefit plans net of tax oci | CurrentYTDDuration | 348000 | JPY |
| Other comprehensive income | Prior1YTDDuration | 1438729000 | JPY |
| Other comprehensive income | CurrentYTDDuration | 722871000 | JPY |
| Comprehensive income | Prior1YTDDuration | 1020405000 | JPY |
| Comprehensive income | CurrentYTDDuration | 3278737000 | JPY |
| Comprehensive income attributable to owners of the parent | Prior1YTDDuration | 1020405000 | JPY |
| Comprehensive income attributable to owners of the parent | CurrentYTDDuration | 3278737000 | JPY |
| Comprehensive income attributable to non controlling interests | Prior1YTDDuration | - | JPY |
| Comprehensive income attributable to non controlling interests | CurrentYTDDuration | - | JPY |
| Income before income taxes | Prior1YTDDuration | -205375000 | JPY |
| Income before income taxes | CurrentYTDDuration | 3711177000 | JPY |
| Depreciation and amortization ope cf | Prior1YTDDuration | 592232000 | JPY |
| Depreciation and amortization ope cf | CurrentYTDDuration | 668309000 | JPY |
| Loss gain on sales of property plant and equipment ope cf | Prior1YTDDuration | -2269000 | JPY |
| Loss gain on sales of property plant and equipment ope cf | CurrentYTDDuration | -3391568000 | JPY |
| Interest expenses ope cf | Prior1YTDDuration | 103525000 | JPY |
| Interest expenses ope cf | CurrentYTDDuration | 349658000 | JPY |
| Decrease increase in notes and accounts receivable trade ope cf | Prior1YTDDuration | -249611000 | JPY |
| Decrease increase in notes and accounts receivable trade ope cf | CurrentYTDDuration | -133699000 | JPY |
| Decrease increase in inventories ope cf | Prior1YTDDuration | 871143000 | JPY |
| Decrease increase in inventories ope cf | CurrentYTDDuration | 2816183000 | JPY |
| Increase decrease in notes and accounts payable trade ope cf | Prior1YTDDuration | -251651000 | JPY |
| Increase decrease in notes and accounts payable trade ope cf | CurrentYTDDuration | -920604000 | JPY |
| Foreign exchange losses gains ope cf | Prior1YTDDuration | -403395000 | JPY |
| Foreign exchange losses gains ope cf | CurrentYTDDuration | -584720000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |