Quarterly report · Q3
6904.TEDINET S100Q6SH
Period2022-04-01 → 2022-12-31
Filed2023-02-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥30.9bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Revenue | ¥35.8bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥26.7bn | 2021-04-01 → 2021-12-31 | Cons. | Net sales |
| Operating income | −¥429m | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Operating income | −¥357m | 2021-04-01 → 2021-12-31 | Cons. | Operating income |
| Ordinary income | −¥572m | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Ordinary income | −¥951m | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥158m | 2021-04-01 → 2021-12-31 | Cons. | Ordinary income |
| Profit before tax | −¥661m | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Profit before tax | −¥236m | 2021-04-01 → 2021-12-31 | Cons. | Income before income taxes |
| Net income (owners) | −¥1.0bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥1.1bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥324m | 2021-04-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥1.0bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Net income | −¥324m | 2021-04-01 → 2021-12-31 | Cons. | Profit loss |
| Total assets | ¥42.2bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥35.9bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥35.7bn | at 2021-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥29.0bn | at 2022-12-31 | Cons. | Liabilities |
| Total liabilities | ¥24.7bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥13.2bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥11.2bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥11.9bn | at 2021-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥5.8bn | at 2022-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥3.7bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥-47.42 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-28.18 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-50.83 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-14.92 | 2021-04-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-10.31 | 2021-10-01 → 2021-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 31.2% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 31.2% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 33.4% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 46
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-12-31 | −¥15.2bn |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-12-31 | −¥15.2bn |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-12-31 | ¥54m |
| jpcrp040300-q3r_E01857-000Asiareportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥19.1bn |
| jpcrp040300-q3r_E01857-000Asiareportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥6.7bn |
| jpcrp040300-q3r_E01857-000Asiareportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥12.4bn |
| jpcrp040300-q3r_E01857-000Asiareportable segment | segment profit | 2022-04-01 → 2022-12-31 | −¥463m |
| jpcrp040300-q3r_E01857-000Europereportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥5.2bn |
| jpcrp040300-q3r_E01857-000Europereportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥4.3bn |
| jpcrp040300-q3r_E01857-000Europereportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥960m |
| jpcrp040300-q3r_E01857-000Europereportable segment | segment profit | 2022-04-01 → 2022-12-31 | −¥278m |
| jpcrp040300-q3r_E01857-000Japanreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥12.4bn |
| jpcrp040300-q3r_E01857-000Japanreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥11.0bn |
| jpcrp040300-q3r_E01857-000Japanreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥1.4bn |
| jpcrp040300-q3r_E01857-000Japanreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥235m |
| jpcrp040300-q3r_E01857-000North And Central Americareportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥9.4bn |
| jpcrp040300-q3r_E01857-000North And Central Americareportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥9.0bn |
| jpcrp040300-q3r_E01857-000North And Central Americareportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥403m |
| jpcrp040300-q3r_E01857-000North And Central Americareportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥22m |
| —segment total | revenue | 2022-04-01 → 2022-12-31 | ¥46.1bn |
| —segment total | revenue external | 2022-04-01 → 2022-12-31 | ¥30.9bn |
| —segment total | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥15.2bn |
| —segment total | segment profit | 2022-04-01 → 2022-12-31 | −¥483m |
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2021-12-31 | −¥14.4bn |
| Reconciling Itemsreconciling | revenue intersegment | 2021-04-01 → 2021-12-31 | −¥14.4bn |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-12-31 | ¥2m |
| jpcrp040300-q3r_E01857-000Asiareportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥17.9bn |
| jpcrp040300-q3r_E01857-000Asiareportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥6.3bn |
| jpcrp040300-q3r_E01857-000Asiareportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥11.7bn |
| jpcrp040300-q3r_E01857-000Asiareportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥59m |
| jpcrp040300-q3r_E01857-000Europereportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥4.9bn |
| jpcrp040300-q3r_E01857-000Europereportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥3.8bn |
| jpcrp040300-q3r_E01857-000Europereportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥1.2bn |
| jpcrp040300-q3r_E01857-000Europereportable segment | segment profit | 2021-04-01 → 2021-12-31 | −¥273m |
| jpcrp040300-q3r_E01857-000Japanreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥10.8bn |
| jpcrp040300-q3r_E01857-000Japanreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥9.4bn |
| jpcrp040300-q3r_E01857-000Japanreportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥1.4bn |
| jpcrp040300-q3r_E01857-000Japanreportable segment | segment profit | 2021-04-01 → 2021-12-31 | −¥220m |
| jpcrp040300-q3r_E01857-000North And Central Americareportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥7.4bn |
| jpcrp040300-q3r_E01857-000North And Central Americareportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥7.3bn |
| jpcrp040300-q3r_E01857-000North And Central Americareportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥137m |
| jpcrp040300-q3r_E01857-000North And Central Americareportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥75m |
| —segment total | revenue | 2021-04-01 → 2021-12-31 | ¥41.1bn |
| —segment total | revenue external | 2021-04-01 → 2021-12-31 | ¥26.7bn |
| —segment total | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥14.4bn |
| —segment total | segment profit | 2021-04-01 → 2021-12-31 | −¥359m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 350
| Item | Context | Value | Unit |
|---|---|---|---|
| Current liabilities | Prior1YearInstant | 23142772000 | JPY |
| Current liabilities | CurrentQuarterInstant | 27754736000 | JPY |
| Long term loans payable | Prior1YearInstant | 500000000 | JPY |
| Long term loans payable | CurrentQuarterInstant | - | JPY |
| Net defined benefit liability | Prior1YearInstant | 184261000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 254537000 | JPY |
| Other ncl | Prior1YearInstant | 910410000 | JPY |
| Other ncl | CurrentQuarterInstant | 1038836000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 1594672000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 1293373000 | JPY |
| Liabilities | Prior1YearInstant | 24737444000 | JPY |
| Liabilities | CurrentQuarterInstant | 29048110000 | JPY |
| Capital stock | Prior1YearInstant | 2019181000 | JPY |
| Capital stock | CurrentQuarterInstant | 2019181000 | JPY |
| Capital surplus | Prior1YearInstant | 1859981000 | JPY |
| Capital surplus | CurrentQuarterInstant | 1859981000 | JPY |
| Retained earnings | Prior1YearInstant | 7594691000 | JPY |
| Retained earnings | CurrentQuarterInstant | 6454585000 | JPY |
| Treasury stock | Prior1YearInstant | -2446000 | JPY |
| Treasury stock | CurrentQuarterInstant | -2446000 | JPY |
| Shareholders equity | Prior1YearInstant | 11471407000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 10331302000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 30501000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 57376000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | -260655000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 2783952000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | -35825000 | JPY |
| Remeasurements of defined benefit plans | CurrentQuarterInstant | -21892000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | -265979000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 2819435000 | JPY |
| Net assets | Prior1YearInstant | 11205428000 | JPY |
| Net assets | CurrentQuarterInstant | 13150738000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 35942873000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 42198848000 | JPY |
| Net sales | Prior1YTDDuration | 26686093000 | JPY |
| Net sales | CurrentYTDDuration | 30900419000 | JPY |
| Cost of sales | Prior1YTDDuration | 21966895000 | JPY |
| Cost of sales | CurrentYTDDuration | 25664969000 | JPY |
| Gross profit | Prior1YTDDuration | 4719197000 | JPY |
| Gross profit | CurrentYTDDuration | 5235449000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 5076024000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 5664520000 | JPY |
| Operating income | Prior1YTDDuration | -356826000 | JPY |
| Operating income | CurrentYTDDuration | -429070000 | JPY |
| Gain on forgiveness of debts noi | Prior1YTDDuration | 201184000 | JPY |
| Gain on forgiveness of debts noi | CurrentYTDDuration | - | JPY |
| Subsidy income noi bounty | Prior1YTDDuration | 62716000 | JPY |
| Subsidy income noi bounty | CurrentYTDDuration | 51806000 | JPY |
| Other noi | Prior1YTDDuration | 98238000 | JPY |
| Other noi | CurrentYTDDuration | 127134000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |