Quarterly report · Q1
6902.TEDINET S100OW9X
Period2022-04-01 → 2022-06-30
Filed2022-08-12
StandardIFRS
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.42T | 2022-04-01 → 2022-06-30 | Cons. | Revenue IFRS |
| Revenue | ¥5.52T | 2021-04-01 → 2022-03-31 | Cons. | Revenue IFRS (5-year summary) |
| Revenue | ¥1.36T | 2021-04-01 → 2021-06-30 | Cons. | Revenue IFRS |
| Operating income | ¥63.6bn | 2022-04-01 → 2022-06-30 | Cons. | Operating profit loss IFRS |
| Operating income | ¥107.2bn | 2021-04-01 → 2021-06-30 | Cons. | Operating profit loss IFRS |
| Profit before tax | ¥82.6bn | 2022-04-01 → 2022-06-30 | Cons. | Profit loss before tax IFRS |
| Profit before tax | ¥131.6bn | 2021-04-01 → 2021-06-30 | Cons. | Profit loss before tax IFRS |
| Net income (owners) | ¥51.9bn | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income (owners) | ¥263.9bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent IFRS (5-year summary) |
| Net income (owners) | ¥89.3bn | 2021-04-01 → 2021-06-30 | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income | ¥53.9bn | 2022-04-01 → 2022-06-30 | Cons. | Profit loss IFRS |
| Net income | ¥288.8bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss IFRS (5-year summary) |
| Net income | ¥96.3bn | 2021-04-01 → 2021-06-30 | Cons. | Profit loss IFRS |
| Total assets | ¥7.46T | at 2022-06-30 | Cons. | Assets IFRS |
| Total assets | ¥7.43T | at 2022-03-31 | Cons. | Assets IFRS |
| Total assets | ¥6.95T | at 2021-06-30 | Cons. | Total assets IFRS (5-year summary) |
| Total liabilities | ¥2.93T | at 2022-06-30 | Cons. | Liabilities IFRS |
| Total liabilities | ¥2.94T | at 2022-03-31 | Cons. | Liabilities IFRS |
| Net assets / equity | ¥4.53T | at 2022-06-30 | Cons. | Equity IFRS |
| Net assets / equity | ¥4.49T | at 2022-03-31 | Cons. | Equity IFRS |
| Net assets / equity | ¥4.19T | at 2021-06-30 | Cons. | Equity IFRS |
| Net assets / equity | ¥4.08T | at 2021-03-31d | Cons. | Equity IFRS |
| Equity (owners) | ¥4.35T | at 2022-06-30 | Cons. | Equity attributable to owners of parent IFRS |
| Equity (owners) | ¥4.30T | at 2022-03-31 | Cons. | Equity attributable to owners of parent IFRS |
| Equity (owners) | ¥4.03T | at 2021-06-30 | Cons. | Equity attributable to owners of parent IFRS (5-year summary) |
| Cash & equivalents | ¥841.1bn | at 2022-06-30 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥867.8bn | at 2022-03-31 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥950.5bn | at 2021-06-30 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥897.4bn | at 2021-03-31d | Cons. | Cash and cash equivalents IFRS |
| Operating cash flow | ¥128.1bn | 2022-04-01 → 2022-06-30 | Cons. | Net cash provided by used in operating activities IFRS |
| Operating cash flow | ¥395.6bn | 2021-04-01 → 2022-03-31 | Cons. | Cash flows from used in operating activities IFRS (5-year summary) |
| Operating cash flow | ¥190.0bn | 2021-04-01 → 2021-06-30 | Cons. | Net cash provided by used in operating activities IFRS |
| Investing cash flow | −¥110.9bn | 2022-04-01 → 2022-06-30 | Cons. | Net cash provided by used in investing activities IFRS |
| Investing cash flow | −¥301.6bn | 2021-04-01 → 2022-03-31 | Cons. | Cash flows from used in investing activities IFRS (5-year summary) |
| Investing cash flow | −¥68.0bn | 2021-04-01 → 2021-06-30 | Cons. | Net cash provided by used in investing activities IFRS |
| Financing cash flow | −¥80.5bn | 2022-04-01 → 2022-06-30 | Cons. | Net cash provided by used in financing activities IFRS |
| Financing cash flow | −¥159.5bn | 2021-04-01 → 2022-03-31 | Cons. | Cash flows from used in financing activities IFRS (5-year summary) |
| Financing cash flow | −¥64.2bn | 2021-04-01 → 2021-06-30 | Cons. | Net cash provided by used in financing activities IFRS |
| EPS (basic) | ¥67.96 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share IFRS |
| EPS (basic) | ¥342.77 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share IFRS (5-year summary) |
| EPS (basic) | ¥115.25 | 2021-04-01 → 2021-06-30 | Cons. | Basic earnings loss per share IFRS |
| Equity ratio | 58.3% | at 2022-06-30 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
| Equity ratio | 57.9% | at 2022-03-31 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
| Equity ratio | 58.0% | at 2021-06-30 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 54
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-04-01 → 2022-06-30 | ¥25.7bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-04-01 → 2022-06-30 | ¥25.4bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥357m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-04-01 → 2022-06-30 | ¥6.0bn |
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-06-30 | −¥381.1bn |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-06-30 | −¥381.1bn |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-06-30 | ¥278m |
| jpcrp040300-q1r_E01892-000Asiareportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥441.9bn |
| jpcrp040300-q1r_E01892-000Asiareportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥383.2bn |
| jpcrp040300-q1r_E01892-000Asiareportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥58.7bn |
| jpcrp040300-q1r_E01892-000Asiareportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥28.7bn |
| jpcrp040300-q1r_E01892-000Europereportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥166.1bn |
| jpcrp040300-q1r_E01892-000Europereportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥150.4bn |
| jpcrp040300-q1r_E01892-000Europereportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥15.6bn |
| jpcrp040300-q1r_E01892-000Europereportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥3.6bn |
| jpcrp040300-q1r_E01892-000Fixed Asset Rentreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥825.3bn |
| jpcrp040300-q1r_E01892-000Fixed Asset Rentreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥522.3bn |
| jpcrp040300-q1r_E01892-000Fixed Asset Rentreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥303.0bn |
| jpcrp040300-q1r_E01892-000Fixed Asset Rentreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥31.8bn |
| jpcrp040300-q1r_E01892-000North Americareportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥337.2bn |
| jpcrp040300-q1r_E01892-000North Americareportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥333.7bn |
| jpcrp040300-q1r_E01892-000North Americareportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥3.5bn |
| jpcrp040300-q1r_E01892-000North Americareportable segment | segment profit | 2022-04-01 → 2022-06-30 | −¥6.6bn |
| —segment total | revenue | 2022-04-01 → 2022-06-30 | ¥1.77T |
| —segment total | revenue external | 2022-04-01 → 2022-06-30 | ¥1.39T |
| —segment total | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥380.8bn |
| —segment total | segment profit | 2022-04-01 → 2022-06-30 | ¥57.4bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2021-04-01 → 2021-06-30 | ¥17.0bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2021-04-01 → 2021-06-30 | ¥16.7bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥319m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2021-04-01 → 2021-06-30 | ¥3.2bn |
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2021-06-30 | −¥349.4bn |
| Reconciling Itemsreconciling | revenue intersegment | 2021-04-01 → 2021-06-30 | −¥349.4bn |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-06-30 | ¥1.4bn |
| jpcrp040300-q1r_E01892-000Asiareportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥364.6bn |
| jpcrp040300-q1r_E01892-000Asiareportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥311.8bn |
| jpcrp040300-q1r_E01892-000Asiareportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥52.8bn |
| jpcrp040300-q1r_E01892-000Asiareportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥33.8bn |
| jpcrp040300-q1r_E01892-000Europereportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥152.9bn |
| jpcrp040300-q1r_E01892-000Europereportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥138.4bn |
| jpcrp040300-q1r_E01892-000Europereportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥14.5bn |
| jpcrp040300-q1r_E01892-000Europereportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥3.3bn |
| jpcrp040300-q1r_E01892-000Fixed Asset Rentreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥873.4bn |
| jpcrp040300-q1r_E01892-000Fixed Asset Rentreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥595.8bn |
| jpcrp040300-q1r_E01892-000Fixed Asset Rentreportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥277.6bn |
| jpcrp040300-q1r_E01892-000Fixed Asset Rentreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥58.2bn |
| jpcrp040300-q1r_E01892-000North Americareportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥298.4bn |
| jpcrp040300-q1r_E01892-000North Americareportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥294.2bn |
| jpcrp040300-q1r_E01892-000North Americareportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥4.2bn |
| jpcrp040300-q1r_E01892-000North Americareportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥7.3bn |
| —segment total | revenue | 2021-04-01 → 2021-06-30 | ¥1.69T |
| —segment total | revenue external | 2021-04-01 → 2021-06-30 | ¥1.34T |
| —segment total | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥349.1bn |
| —segment total | segment profit | 2021-04-01 → 2021-06-30 | ¥102.5bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 785
| Item | Context | Value | Unit |
|---|---|---|---|
| Liabilities IFRS | Prior1YearInstant | 2942745000000 | JPY |
| Liabilities IFRS | CurrentQuarterInstant | 2927646000000 | JPY |
| Share capital IFRS | Prior1YearInstant | 187457000000 | JPY |
| Share capital IFRS | CurrentQuarterInstant | 187457000000 | JPY |
| Capital surplus IFRS | Prior1YearInstant | 273803000000 | JPY |
| Capital surplus IFRS | CurrentQuarterInstant | 273822000000 | JPY |
| Treasury shares IFRS | Prior1YearInstant | -152346000000 | JPY |
| Treasury shares IFRS | CurrentQuarterInstant | -152262000000 | JPY |
| Other components of equity IFRS | Prior1YearInstant | 972783000000 | JPY |
| Other components of equity IFRS | CurrentQuarterInstant | 1029547000000 | JPY |
| Retained earnings IFRS | Prior1YearInstant | 3017660000000 | JPY |
| Retained earnings IFRS | CurrentQuarterInstant | 3007243000000 | JPY |
| Equity attributable to owners of parent IFRS | Prior1YearInstant | 4299357000000 | JPY |
| Equity attributable to owners of parent IFRS | CurrentQuarterInstant | 4345807000000 | JPY |
| Non controlling interests IFRS | Prior1YearInstant | 190169000000 | JPY |
| Non controlling interests IFRS | CurrentQuarterInstant | 184645000000 | JPY |
| Equity IFRS | Prior1YearInstant | 4489526000000 | JPY |
| Equity IFRS | CurrentQuarterInstant | 4530452000000 | JPY |
| Liabilities and equity IFRS | Prior1YearInstant | 7432271000000 | JPY |
| Liabilities and equity IFRS | CurrentQuarterInstant | 7458098000000 | JPY |
| Revenue IFRS | Prior1YTDDuration | 1356866000000 | JPY |
| Revenue IFRS | CurrentYTDDuration | 1415009000000 | JPY |
| Cost of sales IFRS | Prior1YTDDuration | 1145316000000 | JPY |
| Cost of sales IFRS | CurrentYTDDuration | 1241363000000 | JPY |
| Gross profit IFRS | Prior1YTDDuration | 211550000000 | JPY |
| Gross profit IFRS | CurrentYTDDuration | 173646000000 | JPY |
| Selling general and administrative expenses IFRS | Prior1YTDDuration | 111654000000 | JPY |
| Selling general and administrative expenses IFRS | CurrentYTDDuration | 115585000000 | JPY |
| Other income IFRS | Prior1YTDDuration | 14363000000 | JPY |
| Other income IFRS | CurrentYTDDuration | 10300000000 | JPY |
| Other expenses IFRS | Prior1YTDDuration | 7078000000 | JPY |
| Other expenses IFRS | CurrentYTDDuration | 4718000000 | JPY |
| Operating profit loss IFRS | Prior1YTDDuration | 107181000000 | JPY |
| Operating profit loss IFRS | CurrentYTDDuration | 63643000000 | JPY |
| Finance income IFRS | Prior1YTDDuration | 20035000000 | JPY |
| Finance income IFRS | CurrentYTDDuration | 21516000000 | JPY |
| Finance costs IFRS | Prior1YTDDuration | 1490000000 | JPY |
| Finance costs IFRS | CurrentYTDDuration | 2794000000 | JPY |
| Foreign exchange gain loss IFRS | Prior1YTDDuration | 2675000000 | JPY |
| Foreign exchange gain loss IFRS | CurrentYTDDuration | -459000000 | JPY |
| Share of profit loss of investments accounted for using equity method IFRS | Prior1YTDDuration | 3207000000 | JPY |
| Share of profit loss of investments accounted for using equity method IFRS | CurrentYTDDuration | 658000000 | JPY |
| Profit loss before tax IFRS | Prior1YTDDuration | 131608000000 | JPY |
| Profit loss before tax IFRS | CurrentYTDDuration | 82564000000 | JPY |
| Income tax expense IFRS | Prior1YTDDuration | 35337000000 | JPY |
| Income tax expense IFRS | CurrentYTDDuration | 28650000000 | JPY |
| Profit loss IFRS | Prior1YTDDuration | 96271000000 | JPY |
| Profit loss IFRS | CurrentYTDDuration | 53914000000 | JPY |
| Profit loss attributable to owners of parent IFRS | Prior1YTDDuration | 89345000000 | JPY |
| Profit loss attributable to owners of parent IFRS | CurrentYTDDuration | 51875000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |