Half-year report · HY

Period2025-04-01 → 2025-09-30
Filed2025-11-07
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
MetricValuePeriodScopeSource row
Revenue¥11.0bn2025-04-01 → 2025-09-30Cons.Net sales
Revenue¥23.6bn2024-04-01 → 2025-03-31Cons.Net sales (5-year summary)
Revenue¥11.6bn2024-04-01 → 2024-09-30Cons.Net sales
Operating income−¥526m2025-04-01 → 2025-09-30Cons.Operating income
Operating income¥44m2024-04-01 → 2024-09-30Cons.Operating income
Ordinary income−¥438m2025-04-01 → 2025-09-30Cons.Ordinary income
Ordinary income¥214m2024-04-01 → 2025-03-31Cons.Ordinary income loss (5-year summary)
Ordinary income¥164m2024-04-01 → 2024-09-30Cons.Ordinary income
Profit before tax−¥461m2025-04-01 → 2025-09-30Cons.Income before income taxes
Profit before tax¥157m2024-04-01 → 2024-09-30Cons.Income before income taxes
Net income (owners)−¥431m2025-04-01 → 2025-09-30Cons.Profit loss attributable to owners of parent
Net income (owners)¥247m2024-04-01 → 2025-03-31Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥64m2024-04-01 → 2024-09-30Cons.Profit loss attributable to owners of parent
Net income−¥454m2025-04-01 → 2025-09-30Cons.Profit loss
Net income¥55m2024-04-01 → 2024-09-30Cons.Profit loss
Total assets¥25.1bnat 2025-09-30Cons.Assets
Total assets¥25.1bnat 2025-03-31Cons.Assets
Total assets¥24.4bnat 2024-09-30Cons.Total assets (5-year summary)
Total liabilities¥12.6bnat 2025-09-30Cons.Liabilities
Total liabilities¥12.3bnat 2025-03-31Cons.Liabilities
Net assets / equity¥12.5bnat 2025-09-30Cons.Net assets
Net assets / equity¥12.8bnat 2025-03-31Cons.Net assets
Net assets / equity¥12.9bnat 2024-09-30Cons.Net assets (5-year summary)
Cash and deposits¥672mat 2025-09-30Cons.Cash and deposits
Cash and deposits¥769mat 2025-03-31Cons.Cash and deposits
Cash & equivalents¥672mat 2025-09-30Cons.Cash and cash equivalents
Cash & equivalents¥769mat 2025-03-31Cons.Cash and cash equivalents
Cash & equivalents¥997mat 2024-09-30Cons.Cash and cash equivalents
Cash & equivalents¥1.6bnat 2024-03-31vCons.Cash and cash equivalents
Operating cash flow−¥369m2025-04-01 → 2025-09-30Cons.Net cash provided by used in operating activities
Operating cash flow−¥268m2024-04-01 → 2025-03-31Cons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥451m2024-04-01 → 2024-09-30Cons.Net cash provided by used in operating activities
Investing cash flow−¥651m2025-04-01 → 2025-09-30Cons.Net cash provided by used in investment activities
Investing cash flow−¥1.3bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥684m2024-04-01 → 2024-09-30Cons.Net cash provided by used in investment activities
Financing cash flow¥942m2025-04-01 → 2025-09-30Cons.Net cash provided by used in financing activities
Financing cash flow¥747m2024-04-01 → 2025-03-31Cons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥472m2024-04-01 → 2024-09-30Cons.Net cash provided by used in financing activities
EPS (basic)¥-99.942025-04-01 → 2025-09-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥57.432024-04-01 → 2025-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥14.982024-04-01 → 2024-09-30Cons.Basic earnings loss per share (5-year summary)
Equity ratio49.1%at 2025-09-30Cons.Equity to asset ratio (5-year summary)
Equity ratio50.1%at 2025-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio52.2%at 2024-09-30Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 40
SegmentItemPeriodValue
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue2025-04-01 → 2025-09-30¥127m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue external2025-04-01 → 2025-09-30¥77m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue intersegment2025-04-01 → 2025-09-30¥49m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment profit2025-04-01 → 2025-09-30−¥7m
Automotive Electrical Equipmentsreportable segmentrevenue2025-04-01 → 2025-09-30¥6.4bn
Automotive Electrical Equipmentsreportable segmentrevenue external2025-04-01 → 2025-09-30¥6.4bn
Automotive Electrical Equipmentsreportable segmentsegment profit2025-04-01 → 2025-09-30¥98m
Generatorsreportable segmentrevenue2025-04-01 → 2025-09-30¥2.5bn
Generatorsreportable segmentrevenue external2025-04-01 → 2025-09-30¥2.5bn
Generatorsreportable segmentsegment profit2025-04-01 → 2025-09-30−¥57m
Refrigeratorsreportable segmentrevenue2025-04-01 → 2025-09-30¥2.0bn
Refrigeratorsreportable segmentrevenue external2025-04-01 → 2025-09-30¥2.0bn
Refrigeratorsreportable segmentsegment profit2025-04-01 → 2025-09-30¥254m
—segment totalrevenue2025-04-01 → 2025-09-30¥10.9bn
—segment totalrevenue external2025-04-01 → 2025-09-30¥10.9bn
—segment totalsegment profit2025-04-01 → 2025-09-30¥294m
Total Of Reportable Segments And Otherssegment totalrevenue2025-04-01 → 2025-09-30¥11.0bn
Total Of Reportable Segments And Otherssegment totalrevenue external2025-04-01 → 2025-09-30¥11.0bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2025-04-01 → 2025-09-30¥49m
Total Of Reportable Segments And Otherssegment totalsegment profit2025-04-01 → 2025-09-30¥287m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue2024-04-01 → 2024-09-30¥137m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue external2024-04-01 → 2024-09-30¥87m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue intersegment2024-04-01 → 2024-09-30¥50m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment profit2024-04-01 → 2024-09-30¥8m
Automotive Electrical Equipmentsreportable segmentrevenue2024-04-01 → 2024-09-30¥7.5bn
Automotive Electrical Equipmentsreportable segmentrevenue external2024-04-01 → 2024-09-30¥7.5bn
Automotive Electrical Equipmentsreportable segmentsegment profit2024-04-01 → 2024-09-30¥793m
Generatorsreportable segmentrevenue2024-04-01 → 2024-09-30¥2.0bn
Generatorsreportable segmentrevenue external2024-04-01 → 2024-09-30¥2.0bn
Generatorsreportable segmentsegment profit2024-04-01 → 2024-09-30−¥138m
Refrigeratorsreportable segmentrevenue2024-04-01 → 2024-09-30¥2.0bn
Refrigeratorsreportable segmentrevenue external2024-04-01 → 2024-09-30¥2.0bn
Refrigeratorsreportable segmentsegment profit2024-04-01 → 2024-09-30¥198m
—segment totalrevenue2024-04-01 → 2024-09-30¥11.5bn
—segment totalrevenue external2024-04-01 → 2024-09-30¥11.5bn
—segment totalsegment profit2024-04-01 → 2024-09-30¥853m
Total Of Reportable Segments And Otherssegment totalrevenue2024-04-01 → 2024-09-30¥11.6bn
Total Of Reportable Segments And Otherssegment totalrevenue external2024-04-01 → 2024-09-30¥11.6bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2024-04-01 → 2024-09-30¥50m
Total Of Reportable Segments And Otherssegment totalsegment profit2024-04-01 → 2024-09-30¥862m

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 513
ItemContextValueUnit
Independent auditors report consolidated (text)FilingDateInstantText · Plus
Audit firm1 consolidatedFilingDateInstant
Original text (Japanese)PwC Japan有限責任監査法人
Cpa1 audit firm1 consolidatedFilingDateInstant
Original text (Japanese)千 葉 達 哉
Cpa2 audit firm1 consolidatedFilingDateInstant
Original text (Japanese)佐 々 木 崇
Number of submissionFilingDateInstant1
Net sales (5-year summary)Prior1InterimDuration11590000000JPY
Net sales (5-year summary)InterimDuration10952000000JPY
Net sales (5-year summary)Prior1YearDuration23601000000JPY
Ordinary income loss (5-year summary)Prior1InterimDuration164000000JPY
Ordinary income loss (5-year summary)InterimDuration-438000000JPY
Ordinary income loss (5-year summary)Prior1YearDuration214000000JPY
Profit loss attributable to owners of parent (5-year summary)Prior1InterimDuration64000000JPY
Profit loss attributable to owners of parent (5-year summary)InterimDuration-431000000JPY
Profit loss attributable to owners of parent (5-year summary)Prior1YearDuration247000000JPY
Comprehensive income (5-year summary)Prior1InterimDuration-627000000JPY
Comprehensive income (5-year summary)InterimDuration-206000000JPY
Comprehensive income (5-year summary)Prior1YearDuration-721000000JPY
Net assets (5-year summary)Prior1InterimInstant12941000000JPY
Net assets (5-year summary)InterimInstant12503000000JPY
Net assets (5-year summary)Prior1YearInstant12778000000JPY
Total assets (5-year summary)Prior1InterimInstant24425000000JPY
Total assets (5-year summary)InterimInstant25112000000JPY
Total assets (5-year summary)Prior1YearInstant25120000000JPY
Basic earnings loss per share (5-year summary)Prior1InterimDuration14.98
Basic earnings loss per share (5-year summary)InterimDuration-99.94
Basic earnings loss per share (5-year summary)Prior1YearDuration57.43
Diluted earnings per share (5-year summary)Prior1InterimDuration-
Diluted earnings per share (5-year summary)InterimDuration-
Diluted earnings per share (5-year summary)Prior1YearDuration-
Equity to asset ratio (5-year summary)Prior1InterimInstant0.522
Equity to asset ratio (5-year summary)InterimInstant0.491
Equity to asset ratio (5-year summary)Prior1YearInstant0.501
Net cash provided by used in operating activities (5-year summary)Prior1InterimDuration-451000000JPY
Net cash provided by used in operating activities (5-year summary)InterimDuration-369000000JPY
Net cash provided by used in operating activities (5-year summary)Prior1YearDuration-268000000JPY
Net cash provided by used in investing activities (5-year summary)Prior1InterimDuration-684000000JPY
Net cash provided by used in investing activities (5-year summary)InterimDuration-651000000JPY
Net cash provided by used in investing activities (5-year summary)Prior1YearDuration-1328000000JPY
Net cash provided by used in financing activities (5-year summary)Prior1InterimDuration472000000JPY
Net cash provided by used in financing activities (5-year summary)InterimDuration942000000JPY
Net cash provided by used in financing activities (5-year summary)Prior1YearDuration747000000JPY
Cash and cash equivalents (5-year summary)Prior1InterimInstant997000000JPY
Cash and cash equivalents (5-year summary)InterimInstant672000000JPY
Cash and cash equivalents (5-year summary)Prior1YearInstant769000000JPY
Number of issued shares as of fiscal year end issued shares total number of shares etcFilingDateInstant_OrdinaryShareMember4322000
Number of issued shares as of filing date issued shares total number of shares etcFilingDateInstant_OrdinaryShareMember4322000
Number of issued shares as of fiscal year end issued shares total number of shares etcFilingDateInstant4322000
Number of issued shares as of filing date issued shares total number of shares etcFilingDateInstant4322000
Number of shares heldInterimInstant_No1MajorShareholdersMember1307000
Shareholding ratioInterimInstant_No1MajorShareholdersMember0.3029

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 14 of 14 passed
balance sheet identityconsolidated 2025-03-31pass
balance sheet identityconsolidated 2025-09-30pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2025-03-31pass
statement vs summary · net assetsconsolidated 2025-09-30pass
statement vs summary · net income attributable to parentconsolidated 2024-04-01/2024-09-30pass
statement vs summary · net income attributable to parentconsolidated 2025-04-01/2025-09-30pass
statement vs summary · operating cash flowconsolidated 2024-04-01/2024-09-30pass
statement vs summary · operating cash flowconsolidated 2025-04-01/2025-09-30pass
statement vs summary · revenueconsolidated 2024-04-01/2024-09-30pass
statement vs summary · revenueconsolidated 2025-04-01/2025-09-30pass
statement vs summary · total assetsconsolidated 2025-03-31pass
statement vs summary · total assetsconsolidated 2025-09-30pass