Half-year report · Q2
6898.TEDINET S100WOFI
Period2025-02-01 → 2025-07-31
Filed2025-09-12
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥731m | 2025-02-01 → 2025-07-31 | Cons. | Net sales |
| Revenue | ¥1.4bn | 2024-02-01 → 2025-01-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥721m | 2024-02-01 → 2024-07-31 | Cons. | Net sales |
| Operating income | −¥48m | 2025-02-01 → 2025-07-31 | Cons. | Operating income |
| Operating income | −¥79m | 2024-02-01 → 2024-07-31 | Cons. | Operating income |
| Ordinary income | −¥26m | 2025-02-01 → 2025-07-31 | Cons. | Ordinary income |
| Ordinary income | −¥168m | 2024-02-01 → 2025-01-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥70m | 2024-02-01 → 2024-07-31 | Cons. | Ordinary income |
| Profit before tax | ¥129m | 2025-02-01 → 2025-07-31 | Cons. | Income before income taxes |
| Profit before tax | −¥70m | 2024-02-01 → 2024-07-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥127m | 2025-02-01 → 2025-07-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥171m | 2024-02-01 → 2025-01-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥73m | 2024-02-01 → 2024-07-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥127m | 2025-02-01 → 2025-07-31 | Cons. | Profit loss |
| Net income | −¥73m | 2024-02-01 → 2024-07-31 | Cons. | Profit loss |
| Total assets | ¥4.5bn | at 2025-07-31 | Cons. | Assets |
| Total assets | ¥4.8bn | at 2025-01-31 | Cons. | Assets |
| Total assets | ¥4.8bn | at 2024-07-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥649m | at 2025-07-31 | Cons. | Liabilities |
| Total liabilities | ¥939m | at 2025-01-31 | Cons. | Liabilities |
| Net assets / equity | ¥3.9bn | at 2025-07-31 | Cons. | Net assets |
| Net assets / equity | ¥3.8bn | at 2025-01-31 | Cons. | Net assets |
| Net assets / equity | ¥3.9bn | at 2024-07-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥1.0bn | at 2025-07-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥1.2bn | at 2025-01-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥1.0bn | at 2025-07-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.2bn | at 2025-01-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.3bn | at 2024-07-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.3bn | at 2024-01-31v | Cons. | Cash and cash equivalents |
| Operating cash flow | −¥174m | 2025-02-01 → 2025-07-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | −¥109m | 2024-02-01 → 2025-01-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥28m | 2024-02-01 → 2024-07-31 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥7m | 2025-02-01 → 2025-07-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥118m | 2024-02-01 → 2025-01-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥132m | 2024-02-01 → 2024-07-31 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | ¥19m | 2025-02-01 → 2025-07-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥78m | 2024-02-01 → 2025-01-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥15m | 2024-02-01 → 2024-07-31 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥156.42 | 2025-02-01 → 2025-07-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-220.67 | 2024-02-01 → 2025-01-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-95.58 | 2024-02-01 → 2024-07-31 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 85.6% | at 2025-07-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 80.4% | at 2025-01-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 80.9% | at 2024-07-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 18
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q2r_E02016-000Electronic Parts Materials Businessreportable segment | revenue | 2025-02-01 → 2025-07-31 | ¥697m |
| jpcrp040300-q2r_E02016-000Electronic Parts Materials Businessreportable segment | revenue external | 2025-02-01 → 2025-07-31 | ¥697m |
| jpcrp040300-q2r_E02016-000Electronic Parts Materials Businessreportable segment | segment profit | 2025-02-01 → 2025-07-31 | −¥72m |
| jpcrp040300-q2r_E02016-000Real Estate Lease Businessreportable segment | revenue | 2025-02-01 → 2025-07-31 | ¥33m |
| jpcrp040300-q2r_E02016-000Real Estate Lease Businessreportable segment | revenue external | 2025-02-01 → 2025-07-31 | ¥33m |
| jpcrp040300-q2r_E02016-000Real Estate Lease Businessreportable segment | segment profit | 2025-02-01 → 2025-07-31 | ¥24m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2025-02-01 → 2025-07-31 | ¥731m |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2025-02-01 → 2025-07-31 | ¥731m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2025-02-01 → 2025-07-31 | −¥48m |
| jpcrp040300-q2r_E02016-000Electronic Parts Materials Businessreportable segment | revenue | 2024-02-01 → 2024-07-31 | ¥689m |
| jpcrp040300-q2r_E02016-000Electronic Parts Materials Businessreportable segment | revenue external | 2024-02-01 → 2024-07-31 | ¥689m |
| jpcrp040300-q2r_E02016-000Electronic Parts Materials Businessreportable segment | segment profit | 2024-02-01 → 2024-07-31 | −¥102m |
| jpcrp040300-q2r_E02016-000Real Estate Lease Businessreportable segment | revenue | 2024-02-01 → 2024-07-31 | ¥33m |
| jpcrp040300-q2r_E02016-000Real Estate Lease Businessreportable segment | revenue external | 2024-02-01 → 2024-07-31 | ¥33m |
| jpcrp040300-q2r_E02016-000Real Estate Lease Businessreportable segment | segment profit | 2024-02-01 → 2024-07-31 | ¥23m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-02-01 → 2024-07-31 | ¥721m |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-02-01 → 2024-07-31 | ¥721m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2024-02-01 → 2024-07-31 | −¥79m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 499
| Item | Context | Value | Unit |
|---|---|---|---|
| Guarantee deposits received2 ncl | Prior1YearInstant | 123195000 | JPY |
| Guarantee deposits received2 ncl | CurrentQuarterInstant | 120709000 | JPY |
| Other ncl | Prior1YearInstant | 27252000 | JPY |
| Other ncl | CurrentQuarterInstant | 30637000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 722499000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 424847000 | JPY |
| Liabilities | Prior1YearInstant | 938638000 | JPY |
| Liabilities | CurrentQuarterInstant | 649135000 | JPY |
| Capital stock | Prior1YearInstant | 1966818000 | JPY |
| Capital stock | CurrentQuarterInstant | 1966818000 | JPY |
| Capital surplus | Prior1YearInstant | 1069666000 | JPY |
| Capital surplus | CurrentQuarterInstant | 1075946000 | JPY |
| Retained earnings | Prior1YearInstant | 170374000 | JPY |
| Retained earnings | CurrentQuarterInstant | 297660000 | JPY |
| Treasury stock | Prior1YearInstant | -16317000 | JPY |
| Treasury stock | CurrentQuarterInstant | -125000 | JPY |
| Shareholders equity | Prior1YearInstant | 3190542000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 3340299000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 5315000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 4966000 | JPY |
| Revaluation reserve for land | Prior1YearInstant | 311550000 | JPY |
| Revaluation reserve for land | CurrentQuarterInstant | 305502000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 339700000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 219718000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 656566000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 530187000 | JPY |
| Subscription rights to shares | Prior1YearInstant | 140000 | JPY |
| Subscription rights to shares | CurrentQuarterInstant | － | JPY |
| Net assets | Prior1YearInstant | 3847249000 | JPY |
| Net assets | CurrentQuarterInstant | 3870487000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 4785887000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 4519622000 | JPY |
| Net sales | Prior1YTDDuration | 721286000 | JPY |
| Net sales | CurrentYTDDuration | 730654000 | JPY |
| Cost of sales | Prior1YTDDuration | 572946000 | JPY |
| Cost of sales | CurrentYTDDuration | 553723000 | JPY |
| Gross profit | Prior1YTDDuration | 148340000 | JPY |
| Gross profit | CurrentYTDDuration | 176930000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 227121000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 224857000 | JPY |
| Operating income | Prior1YTDDuration | -78780000 | JPY |
| Operating income | CurrentYTDDuration | -47926000 | JPY |
| Interest income noi | Prior1YTDDuration | 4823000 | JPY |
| Interest income noi | CurrentYTDDuration | 10022000 | JPY |
| Dividends income noi | Prior1YTDDuration | 1700000 | JPY |
| Dividends income noi | CurrentYTDDuration | 882000 | JPY |
| Subsidy income noi bounty | Prior1YTDDuration | 70000 | JPY |
| Subsidy income noi bounty | CurrentYTDDuration | 49000 | JPY |
| Gain on sales of mold noi | Prior1YTDDuration | 1532000 | JPY |
| Gain on sales of mold noi | CurrentYTDDuration | 4103000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |