Annual report

Period2024-02-01 → 2025-01-31
Filed2025-04-25
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed

Amended by S100VOHG (2025-04-28).

Key figures · 144
MetricValuePeriodScopeSource row
Revenue¥1.4bn2024-02-01 → 2025-01-31Cons.Net sales
Revenue¥1.5bn2023-02-01 → 2024-01-31Cons.Net sales
Revenue¥2.0bn2022-02-01 → 2023-01-31dCons.Net sales (5-year summary)
Revenue¥1.8bn2021-02-01 → 2022-01-31dCons.Net sales (5-year summary)
Revenue¥1.1bn2020-02-01 → 2021-01-31dCons.Net sales (5-year summary)
Operating income−¥172m2024-02-01 → 2025-01-31Cons.Operating income
Operating income−¥28m2023-02-01 → 2024-01-31Cons.Operating income
Ordinary income−¥168m2024-02-01 → 2025-01-31Cons.Ordinary income
Ordinary income−¥24m2023-02-01 → 2024-01-31Cons.Ordinary income
Ordinary income¥139m2022-02-01 → 2023-01-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥139m2021-02-01 → 2022-01-31dCons.Ordinary income loss (5-year summary)
Ordinary income−¥119m2020-02-01 → 2021-01-31dCons.Ordinary income loss (5-year summary)
Profit before tax−¥168m2024-02-01 → 2025-01-31Cons.Income before income taxes
Profit before tax−¥25m2023-02-01 → 2024-01-31Cons.Income before income taxes
Net income (owners)−¥171m2024-02-01 → 2025-01-31Cons.Profit loss attributable to owners of parent
Net income (owners)−¥34m2023-02-01 → 2024-01-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥95m2022-02-01 → 2023-01-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥107m2021-02-01 → 2022-01-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥98m2020-02-01 → 2021-01-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income−¥171m2024-02-01 → 2025-01-31Cons.Profit loss
Net income−¥34m2023-02-01 → 2024-01-31Cons.Profit loss
Total assets¥4.8bnat 2025-01-31Cons.Assets
Total assets¥4.7bnat 2024-01-31Cons.Assets
Total assets¥4.6bnat 2023-01-31dCons.Total assets (5-year summary)
Total assets¥4.3bnat 2022-01-31dCons.Total assets (5-year summary)
Total assets¥4.0bnat 2021-01-31dCons.Total assets (5-year summary)
Total liabilities¥939mat 2025-01-31Cons.Liabilities
Total liabilities¥917mat 2024-01-31Cons.Liabilities
Net assets / equity¥3.8bnat 2025-01-31Cons.Net assets
Net assets / equity¥3.8bnat 2024-01-31Cons.Net assets
Net assets / equity¥3.5bnat 2023-01-31dCons.Net assets
Net assets / equity¥3.3bnat 2022-01-31dCons.Net assets (5-year summary)
Net assets / equity¥3.1bnat 2021-01-31dCons.Net assets (5-year summary)
Cash and deposits¥1.2bnat 2025-01-31Cons.Cash and deposits
Cash and deposits¥1.3bnat 2024-01-31Cons.Cash and deposits
Cash & equivalents¥1.2bnat 2025-01-31Cons.Cash and cash equivalents
Cash & equivalents¥1.3bnat 2024-01-31Cons.Cash and cash equivalents
Cash & equivalents¥1.1bnat 2023-01-31dCons.Cash and cash equivalents
Cash & equivalents¥1.0bnat 2022-01-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥996mat 2021-01-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow−¥109m2024-02-01 → 2025-01-31Cons.Net cash provided by used in operating activities
Operating cash flow¥78m2023-02-01 → 2024-01-31Cons.Net cash provided by used in operating activities
Operating cash flow¥40m2022-02-01 → 2023-01-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥59m2021-02-01 → 2022-01-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥77m2020-02-01 → 2021-01-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥118m2024-02-01 → 2025-01-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥40m2023-02-01 → 2024-01-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥82m2022-02-01 → 2023-01-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥35m2021-02-01 → 2022-01-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥11m2020-02-01 → 2021-01-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow¥78m2024-02-01 → 2025-01-31Cons.Net cash provided by used in financing activities
Financing cash flow¥177m2023-02-01 → 2024-01-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥6m2022-02-01 → 2023-01-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥12m2021-02-01 → 2022-01-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥11m2020-02-01 → 2021-01-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥-220.672024-02-01 → 2025-01-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-47.472023-02-01 → 2024-01-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥144.742022-02-01 → 2023-01-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥161.832021-02-01 → 2022-01-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-148.462020-02-01 → 2021-01-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥4,774.91at 2025-01-31Cons.Net assets per share (5-year summary)
Net assets per share¥4,995.72at 2024-01-31Cons.Net assets per share (5-year summary)
Net assets per share¥5,367.66at 2023-01-31dCons.Net assets per share (5-year summary)
Net assets per share¥4,992.94at 2022-01-31dCons.Net assets per share (5-year summary)
Net assets per share¥4,705.27at 2021-01-31dCons.Net assets per share (5-year summary)
Equity ratio80.4%at 2025-01-31Cons.Equity to asset ratio (5-year summary)
Equity ratio80.5%at 2024-01-31Cons.Equity to asset ratio (5-year summary)
Equity ratio77.7%at 2023-01-31dCons.Equity to asset ratio (5-year summary)
Equity ratio77.2%at 2022-01-31dCons.Equity to asset ratio (5-year summary)
Equity ratio78.0%at 2021-01-31dCons.Equity to asset ratio (5-year summary)
ROE-4.5%2024-02-01 → 2025-01-31Cons.Rate of return on equity (5-year summary)
ROE-0.9%2023-02-01 → 2024-01-31Cons.Rate of return on equity (5-year summary)
ROE2.8%2022-02-01 → 2023-01-31dCons.Rate of return on equity (5-year summary)
ROE3.3%2021-02-01 → 2022-01-31dCons.Rate of return on equity (5-year summary)
ROE-3.1%2020-02-01 → 2021-01-31dCons.Rate of return on equity (5-year summary)
Employees268at 2025-01-31Cons.Number of employees
Employees254at 2024-01-31Cons.Number of employees
Employees291at 2023-01-31dCons.Number of employees
Employees291at 2022-01-31dCons.Number of employees
Employees296at 2021-01-31dCons.Number of employees
Revenue¥873m2024-02-01 → 2025-01-31StandaloneNet sales
Revenue¥1.1bn2023-02-01 → 2024-01-31StandaloneNet sales
Revenue¥1.3bn2022-02-01 → 2023-01-31dStandaloneNet sales (5-year summary)
Revenue¥1.1bn2021-02-01 → 2022-01-31dStandaloneNet sales (5-year summary)
Revenue¥728m2020-02-01 → 2021-01-31dStandaloneNet sales (5-year summary)
Operating income−¥46m2024-02-01 → 2025-01-31StandaloneOperating income
Operating income¥11m2023-02-01 → 2024-01-31StandaloneOperating income
Ordinary income−¥46m2024-02-01 → 2025-01-31StandaloneOrdinary income
Ordinary income¥30m2023-02-01 → 2024-01-31StandaloneOrdinary income
Ordinary income¥57m2022-02-01 → 2023-01-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥38m2021-02-01 → 2022-01-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥105m2020-02-01 → 2021-01-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax−¥46m2024-02-01 → 2025-01-31StandaloneIncome before income taxes
Profit before tax¥29m2023-02-01 → 2024-01-31StandaloneIncome before income taxes
Net income−¥49m2024-02-01 → 2025-01-31StandaloneProfit loss
Net income¥7m2023-02-01 → 2024-01-31StandaloneProfit loss
Net income¥40m2022-02-01 → 2023-01-31dStandaloneNet income loss (5-year summary)
Net income¥25m2021-02-01 → 2022-01-31dStandaloneNet income loss (5-year summary)
Net income−¥84m2020-02-01 → 2021-01-31dStandaloneNet income loss (5-year summary)
Total assets¥4.2bnat 2025-01-31StandaloneAssets
Total assets¥4.2bnat 2024-01-31StandaloneAssets
Total assets¥4.0bnat 2023-01-31dStandaloneTotal assets (5-year summary)
Total assets¥3.9bnat 2022-01-31dStandaloneTotal assets (5-year summary)
Total assets¥3.9bnat 2021-01-31dStandaloneTotal assets (5-year summary)
Total liabilities¥873mat 2025-01-31StandaloneLiabilities
Total liabilities¥868mat 2024-01-31StandaloneLiabilities
Net assets / equity¥3.4bnat 2025-01-31StandaloneNet assets
Net assets / equity¥3.3bnat 2024-01-31StandaloneNet assets
Net assets / equity¥3.1bnat 2023-01-31dStandaloneNet assets
Net assets / equity¥3.1bnat 2022-01-31dStandaloneNet assets (5-year summary)
Net assets / equity¥3.0bnat 2021-01-31dStandaloneNet assets (5-year summary)
Cash and deposits¥637mat 2025-01-31StandaloneCash and deposits
Cash and deposits¥687mat 2024-01-31StandaloneCash and deposits
EPS (basic)¥-63.442024-02-01 → 2025-01-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥9.412023-02-01 → 2024-01-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥60.962022-02-01 → 2023-01-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥37.292021-02-01 → 2022-01-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-127.112020-02-01 → 2021-01-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥9.262023-02-01 → 2024-01-31StandaloneDiluted earnings per share (5-year summary)
Net assets per share¥4,169.1at 2025-01-31StandaloneNet assets per share (5-year summary)
Net assets per share¥4,388.24at 2024-01-31StandaloneNet assets per share (5-year summary)
Net assets per share¥4,730.5at 2023-01-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥4,664.6at 2022-01-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥4,620.73at 2021-01-31dStandaloneNet assets per share (5-year summary)
Equity ratio79.4%at 2025-01-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio79.3%at 2024-01-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio77.6%at 2023-01-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio78.1%at 2022-01-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio78.9%at 2021-01-31dStandaloneEquity to asset ratio (5-year summary)
ROE-1.5%2024-02-01 → 2025-01-31StandaloneRate of return on equity (5-year summary)
ROE0.2%2023-02-01 → 2024-01-31StandaloneRate of return on equity (5-year summary)
ROE1.3%2022-02-01 → 2023-01-31dStandaloneRate of return on equity (5-year summary)
ROE0.8%2021-02-01 → 2022-01-31dStandaloneRate of return on equity (5-year summary)
ROE-2.7%2020-02-01 → 2021-01-31dStandaloneRate of return on equity (5-year summary)
Shares issued816,979at 2025-01-31StandaloneTotal number of issued shares (5-year summary)
Shares issued816,979at 2024-01-31StandaloneTotal number of issued shares (5-year summary)
Shares issued816,979at 2023-01-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued816,979at 2022-01-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued816,979at 2021-01-31dStandaloneTotal number of issued shares (5-year summary)
Employees37at 2025-01-31StandaloneNumber of employees
Employees37at 2024-01-31StandaloneNumber of employees
Employees40at 2023-01-31dStandaloneNumber of employees
Employees40at 2022-01-31dStandaloneNumber of employees
Employees42at 2021-01-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 24
SegmentItemPeriodValue
Electronic Parts Materials Businessreportable segmentcapex2024-02-01 → 2025-01-31¥135m
Electronic Parts Materials Businessreportable segmentdepreciation2024-02-01 → 2025-01-31¥43m
Electronic Parts Materials Businessreportable segmentemployeesat 2025-01-31268 pure
Electronic Parts Materials Businessreportable segmentrevenue2024-02-01 → 2025-01-31¥1.4bn
Electronic Parts Materials Businessreportable segmentrevenue external2024-02-01 → 2025-01-31¥1.4bn
Electronic Parts Materials Businessreportable segmentsegment assetsat 2025-01-31¥3.6bn
Electronic Parts Materials Businessreportable segmentsegment profit2024-02-01 → 2025-01-31−¥218m
Real Estate Lease Businessreportable segmentdepreciation2024-02-01 → 2025-01-31¥6m
Real Estate Lease Businessreportable segmentrevenue2024-02-01 → 2025-01-31¥65m
Real Estate Lease Businessreportable segmentrevenue external2024-02-01 → 2025-01-31¥65m
Real Estate Lease Businessreportable segmentsegment assetsat 2025-01-31¥1.1bn
Real Estate Lease Businessreportable segmentsegment profit2024-02-01 → 2025-01-31¥46m
Electronic Parts Materials Businessreportable segmentcapex2023-02-01 → 2024-01-31¥64m
Electronic Parts Materials Businessreportable segmentdepreciation2023-02-01 → 2024-01-31¥42m
Electronic Parts Materials Businessreportable segmentrevenue2023-02-01 → 2024-01-31¥1.4bn
Electronic Parts Materials Businessreportable segmentrevenue external2023-02-01 → 2024-01-31¥1.4bn
Electronic Parts Materials Businessreportable segmentsegment assetsat 2024-01-31¥3.6bn
Electronic Parts Materials Businessreportable segmentsegment profit2023-02-01 → 2024-01-31−¥75m
Real Estate Lease Businessreportable segmentdepreciation2023-02-01 → 2024-01-31¥6m
Real Estate Lease Businessreportable segmentrevenue2023-02-01 → 2024-01-31¥65m
Real Estate Lease Businessreportable segmentrevenue external2023-02-01 → 2024-01-31¥65m
Real Estate Lease Businessreportable segmentsegment assetsat 2024-01-31¥1.1bn
Real Estate Lease Businessreportable segmentsegment profit2023-02-01 → 2024-01-31¥47m
Electronic Parts Materials Businessreportable segmentemployeesat 2025-01-3137 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,509
ItemContextValueUnit
Salaries sgaCurrentYearDuration170586000JPY
Bonuses sgaPrior1YearDuration6163000JPY
Bonuses sgaCurrentYearDuration4792000JPY
Provision for bonuses sgaPrior1YearDuration7254000JPY
Provision for bonuses sgaCurrentYearDuration5865000JPY
Provision of allowance for doubtful accounts sgaPrior1YearDuration-549000JPY
Provision of allowance for doubtful accounts sgaCurrentYearDuration510000JPY
Retirement benefit expenses sgaPrior1YearDuration1005000JPY
Retirement benefit expenses sgaCurrentYearDuration2441000JPY
Provision for directors retirement benefits sgaPrior1YearDuration11595000JPY
Provision for directors retirement benefits sgaCurrentYearDuration11595000JPY
Legal welfare expenses sgaPrior1YearDuration11745000JPY
Legal welfare expenses sgaCurrentYearDuration11875000JPY
Depreciation sgaPrior1YearDuration6336000JPY
Depreciation sgaCurrentYearDuration6709000JPY
Research and development expenses included in general and administrative expenses and manufacturing cost for current periodPrior1YearDuration44101000JPY
Research and development expenses included in general and administrative expenses and manufacturing cost for current periodCurrentYearDuration46369000JPY
Revenues from external customersPrior1YearDuration_jpcrp030000-asr_E02016-000ElectronicPartsMaterialsBusinessReportableSegmentsMember1427204000JPY
Revenues from external customersPrior1YearDuration_jpcrp030000-asr_E02016-000RealEstateLeaseBusinessReportableSegmentsMember65189000JPY
Revenues from external customersPrior1YearDuration1492393000JPY
Transactions with other segmentsPrior1YearDuration_jpcrp030000-asr_E02016-000ElectronicPartsMaterialsBusinessReportableSegmentsMember-JPY
Transactions with other segmentsPrior1YearDuration_jpcrp030000-asr_E02016-000RealEstateLeaseBusinessReportableSegmentsMember-JPY
Transactions with other segmentsPrior1YearDuration-JPY
Net salesPrior1YearDuration_jpcrp030000-asr_E02016-000ElectronicPartsMaterialsBusinessReportableSegmentsMember1427204000JPY
Net salesPrior1YearDuration_jpcrp030000-asr_E02016-000RealEstateLeaseBusinessReportableSegmentsMember65189000JPY
Net salesPrior1YearDuration1492393000JPY
Operating incomePrior1YearDuration_jpcrp030000-asr_E02016-000ElectronicPartsMaterialsBusinessReportableSegmentsMember-74768000JPY
Operating incomePrior1YearDuration_jpcrp030000-asr_E02016-000RealEstateLeaseBusinessReportableSegmentsMember47034000JPY
Operating incomePrior1YearDuration-27734000JPY
AssetsPrior1YearInstant_jpcrp030000-asr_E02016-000ElectronicPartsMaterialsBusinessReportableSegmentsMember3554037000JPY
AssetsPrior1YearInstant_jpcrp030000-asr_E02016-000RealEstateLeaseBusinessReportableSegmentsMember1143697000JPY
AssetsPrior1YearInstant4697735000JPY
LiabilitiesPrior1YearInstant_jpcrp030000-asr_E02016-000ElectronicPartsMaterialsBusinessReportableSegmentsMember772748000JPY
LiabilitiesPrior1YearInstant_jpcrp030000-asr_E02016-000RealEstateLeaseBusinessReportableSegmentsMember144381000JPY
LiabilitiesPrior1YearInstant917130000JPY
Depreciation segment informationPrior1YearDuration_jpcrp030000-asr_E02016-000ElectronicPartsMaterialsBusinessReportableSegmentsMember41657000JPY
Depreciation segment informationPrior1YearDuration_jpcrp030000-asr_E02016-000RealEstateLeaseBusinessReportableSegmentsMember5980000JPY
Depreciation segment informationPrior1YearDuration47637000JPY
Increase in property plant and equipment and intangible assetsPrior1YearDuration_jpcrp030000-asr_E02016-000ElectronicPartsMaterialsBusinessReportableSegmentsMember64023000JPY
Increase in property plant and equipment and intangible assetsPrior1YearDuration_jpcrp030000-asr_E02016-000RealEstateLeaseBusinessReportableSegmentsMember-JPY
Increase in property plant and equipment and intangible assetsPrior1YearDuration64023000JPY
Revenues from external customersCurrentYearDuration_jpcrp030000-asr_E02016-000ElectronicPartsMaterialsBusinessReportableSegmentsMember1356739000JPY
Revenues from external customersCurrentYearDuration_jpcrp030000-asr_E02016-000RealEstateLeaseBusinessReportableSegmentsMember65189000JPY
Revenues from external customersCurrentYearDuration1421929000JPY
Transactions with other segmentsCurrentYearDuration_jpcrp030000-asr_E02016-000ElectronicPartsMaterialsBusinessReportableSegmentsMember-JPY
Transactions with other segmentsCurrentYearDuration_jpcrp030000-asr_E02016-000RealEstateLeaseBusinessReportableSegmentsMember-JPY
Transactions with other segmentsCurrentYearDuration-JPY
Net salesCurrentYearDuration_jpcrp030000-asr_E02016-000ElectronicPartsMaterialsBusinessReportableSegmentsMember1356739000JPY
Net salesCurrentYearDuration_jpcrp030000-asr_E02016-000RealEstateLeaseBusinessReportableSegmentsMember65189000JPY
Net salesCurrentYearDuration1421929000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2024-01-31pass rounding
balance sheet identityconsolidated 2025-01-31pass
balance sheet identitynon_consolidated 2024-01-31pass
balance sheet identitynon_consolidated 2025-01-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2023-01-31pass
statement vs summary · net assetsconsolidated 2024-01-31pass
statement vs summary · net assetsconsolidated 2025-01-31pass
statement vs summary · net assetsnon_consolidated 2023-01-31pass
statement vs summary · net assetsnon_consolidated 2024-01-31pass
statement vs summary · net assetsnon_consolidated 2025-01-31pass
statement vs summary · net income attributable to parentconsolidated 2023-02-01/2024-01-31pass
statement vs summary · net income attributable to parentconsolidated 2024-02-01/2025-01-31pass
statement vs summary · operating cash flowconsolidated 2023-02-01/2024-01-31pass
statement vs summary · operating cash flowconsolidated 2024-02-01/2025-01-31pass
statement vs summary · revenueconsolidated 2023-02-01/2024-01-31pass
statement vs summary · revenueconsolidated 2024-02-01/2025-01-31pass
statement vs summary · revenuenon_consolidated 2023-02-01/2024-01-31pass
statement vs summary · revenuenon_consolidated 2024-02-01/2025-01-31pass
statement vs summary · total assetsconsolidated 2024-01-31pass
statement vs summary · total assetsconsolidated 2025-01-31pass
statement vs summary · total assetsnon_consolidated 2024-01-31pass
statement vs summary · total assetsnon_consolidated 2025-01-31pass