Quarterly report · Q1
6898.TEDINET S100TM95
Period2024-02-01 → 2024-04-30
Filed2024-06-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥323m | 2024-02-01 → 2024-04-30 | Cons. | Net sales |
| Revenue | ¥1.5bn | 2023-02-01 → 2024-01-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥411m | 2023-02-01 → 2023-04-30 | Cons. | Net sales |
| Operating income | −¥31m | 2024-02-01 → 2024-04-30 | Cons. | Operating income |
| Operating income | ¥19m | 2023-02-01 → 2023-04-30 | Cons. | Operating income |
| Ordinary income | −¥27m | 2024-02-01 → 2024-04-30 | Cons. | Ordinary income |
| Ordinary income | −¥24m | 2023-02-01 → 2024-01-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥23m | 2023-02-01 → 2023-04-30 | Cons. | Ordinary income |
| Profit before tax | −¥27m | 2024-02-01 → 2024-04-30 | Cons. | Income before income taxes |
| Profit before tax | ¥23m | 2023-02-01 → 2023-04-30 | Cons. | Income before income taxes |
| Net income (owners) | −¥29m | 2024-02-01 → 2024-04-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥34m | 2023-02-01 → 2024-01-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥21m | 2023-02-01 → 2023-04-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥29m | 2024-02-01 → 2024-04-30 | Cons. | Profit loss |
| Net income | ¥21m | 2023-02-01 → 2023-04-30 | Cons. | Profit loss |
| Total assets | ¥4.7bn | at 2024-04-30 | Cons. | Assets |
| Total assets | ¥4.7bn | at 2024-01-31 | Cons. | Assets |
| Total assets | ¥4.6bn | at 2023-04-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥885m | at 2024-04-30 | Cons. | Liabilities |
| Total liabilities | ¥917m | at 2024-01-31 | Cons. | Liabilities |
| Net assets / equity | ¥3.9bn | at 2024-04-30 | Cons. | Net assets |
| Net assets / equity | ¥3.8bn | at 2024-01-31 | Cons. | Net assets |
| Net assets / equity | ¥3.6bn | at 2023-04-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥1.3bn | at 2024-04-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥1.3bn | at 2024-01-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥-37.44 | 2024-02-01 → 2024-04-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-47.47 | 2023-02-01 → 2024-01-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥32.4 | 2023-02-01 → 2023-04-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 81.3% | at 2024-04-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 80.5% | at 2024-01-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 78.2% | at 2023-04-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 18
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q1r_E02016-000Electronic Parts Materials Businessreportable segment | revenue | 2024-02-01 → 2024-04-30 | ¥307m |
| jpcrp040300-q1r_E02016-000Electronic Parts Materials Businessreportable segment | revenue external | 2024-02-01 → 2024-04-30 | ¥307m |
| jpcrp040300-q1r_E02016-000Electronic Parts Materials Businessreportable segment | segment profit | 2024-02-01 → 2024-04-30 | −¥42m |
| jpcrp040300-q1r_E02016-000Real Estate Lease Businessreportable segment | revenue | 2024-02-01 → 2024-04-30 | ¥16m |
| jpcrp040300-q1r_E02016-000Real Estate Lease Businessreportable segment | revenue external | 2024-02-01 → 2024-04-30 | ¥16m |
| jpcrp040300-q1r_E02016-000Real Estate Lease Businessreportable segment | segment profit | 2024-02-01 → 2024-04-30 | ¥11m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-02-01 → 2024-04-30 | ¥323m |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-02-01 → 2024-04-30 | ¥323m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2024-02-01 → 2024-04-30 | −¥31m |
| jpcrp040300-q1r_E02016-000Electronic Parts Materials Businessreportable segment | revenue | 2023-02-01 → 2023-04-30 | ¥394m |
| jpcrp040300-q1r_E02016-000Electronic Parts Materials Businessreportable segment | revenue external | 2023-02-01 → 2023-04-30 | ¥394m |
| jpcrp040300-q1r_E02016-000Electronic Parts Materials Businessreportable segment | segment profit | 2023-02-01 → 2023-04-30 | ¥7m |
| jpcrp040300-q1r_E02016-000Real Estate Lease Businessreportable segment | revenue | 2023-02-01 → 2023-04-30 | ¥16m |
| jpcrp040300-q1r_E02016-000Real Estate Lease Businessreportable segment | revenue external | 2023-02-01 → 2023-04-30 | ¥16m |
| jpcrp040300-q1r_E02016-000Real Estate Lease Businessreportable segment | segment profit | 2023-02-01 → 2023-04-30 | ¥12m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-02-01 → 2023-04-30 | ¥411m |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-02-01 → 2023-04-30 | ¥411m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-02-01 → 2023-04-30 | ¥19m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 350
| Item | Context | Value | Unit |
|---|---|---|---|
| Subscription rights to shares | Prior1YearInstant | 754000 | JPY |
| Subscription rights to shares | CurrentQuarterInstant | 613000 | JPY |
| Net assets | Prior1YearInstant | 3780604000 | JPY |
| Net assets | CurrentQuarterInstant | 3852322000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 4697735000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 4737482000 | JPY |
| Net sales | Prior1YTDDuration | 410738000 | JPY |
| Net sales | CurrentYTDDuration | 322987000 | JPY |
| Cost of sales | Prior1YTDDuration | 280521000 | JPY |
| Cost of sales | CurrentYTDDuration | 245188000 | JPY |
| Gross profit | Prior1YTDDuration | 130217000 | JPY |
| Gross profit | CurrentYTDDuration | 77799000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 111704000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 108558000 | JPY |
| Operating income | Prior1YTDDuration | 18512000 | JPY |
| Operating income | CurrentYTDDuration | -30758000 | JPY |
| Interest income noi | Prior1YTDDuration | 208000 | JPY |
| Interest income noi | CurrentYTDDuration | 285000 | JPY |
| Dividends income noi | Prior1YTDDuration | 6000 | JPY |
| Dividends income noi | CurrentYTDDuration | 886000 | JPY |
| Subsidy income noi bounty | Prior1YTDDuration | 89000 | JPY |
| Subsidy income noi bounty | CurrentYTDDuration | 65000 | JPY |
| Gain on sales of mold noi | Prior1YTDDuration | 1107000 | JPY |
| Gain on sales of mold noi | CurrentYTDDuration | 133000 | JPY |
| Gain on sales of scraps2 noi | Prior1YTDDuration | 52000 | JPY |
| Gain on sales of scraps2 noi | CurrentYTDDuration | 63000 | JPY |
| Foreign exchange gains noi | Prior1YTDDuration | 4127000 | JPY |
| Foreign exchange gains noi | CurrentYTDDuration | 2394000 | JPY |
| Miscellaneous income noi | Prior1YTDDuration | 256000 | JPY |
| Miscellaneous income noi | CurrentYTDDuration | 101000 | JPY |
| Non operating income | Prior1YTDDuration | 5847000 | JPY |
| Non operating income | CurrentYTDDuration | 3930000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 192000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 184000 | JPY |
| Share acquisition rights issuance costs noe | Prior1YTDDuration | - | JPY |
| Share acquisition rights issuance costs noe | CurrentYTDDuration | 36000 | JPY |
| Claim expenses noe | Prior1YTDDuration | 1040000 | JPY |
| Claim expenses noe | CurrentYTDDuration | 7000 | JPY |
| Miscellaneous loss noe | Prior1YTDDuration | 63000 | JPY |
| Miscellaneous loss noe | CurrentYTDDuration | 202000 | JPY |
| Non operating expenses | Prior1YTDDuration | 1297000 | JPY |
| Non operating expenses | CurrentYTDDuration | 430000 | JPY |
| Ordinary income | Prior1YTDDuration | 23061000 | JPY |
| Ordinary income | CurrentYTDDuration | -27259000 | JPY |
| Loss on retirement of noncurrent assets el | Prior1YTDDuration | 419000 | JPY |
| Loss on retirement of noncurrent assets el | CurrentYTDDuration | - | JPY |
| Extraordinary loss | Prior1YTDDuration | 419000 | JPY |
| Extraordinary loss | CurrentYTDDuration | - | JPY |
| Income before income taxes | Prior1YTDDuration | 22641000 | JPY |
| Income before income taxes | CurrentYTDDuration | -27259000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |