Tokyo Tape
Sign in
← Twinbird

Annual report

6897.TEDINET S100Y6EN
Period2025-03-01 → 2026-02-28
Filed2026-05-26
StandardJapan GAAP
ConsolidatedNo
Data checks13 of 13 passed
Key figures · 105
MetricValuePeriodScopeSource row
Revenue¥9.0bn2025-03-01 → 2026-02-28StandaloneNet sales
Revenue¥10.1bn2024-03-01 → 2025-02-28StandaloneNet sales
Revenue¥10.3bn2023-03-01 → 2024-02-29vStandaloneNet sales (5-year summary)
Revenue¥10.9bn2022-03-01 → 2023-02-28vStandaloneNet sales (5-year summary)
Revenue¥10.8bn2022-03-01 → 2023-02-28vStandaloneNet sales (5-year summary)
Revenue¥12.9bn2021-03-01 → 2022-02-28vStandaloneNet sales (5-year summary)
Revenue¥12.8bn2021-03-01 → 2022-02-28vStandaloneNet sales (5-year summary)
Operating income−¥855m2025-03-01 → 2026-02-28StandaloneOperating income
Operating income¥5m2024-03-01 → 2025-02-28StandaloneOperating income
Ordinary income−¥896m2025-03-01 → 2026-02-28StandaloneOrdinary income
Ordinary income¥43m2024-03-01 → 2025-02-28StandaloneOrdinary income
Ordinary income¥167m2023-03-01 → 2024-02-29vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥144m2022-03-01 → 2023-02-28vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥147m2022-03-01 → 2023-02-28vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥610m2021-03-01 → 2022-02-28vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥614m2021-03-01 → 2022-02-28vStandaloneOrdinary income loss (5-year summary)
Profit before tax−¥1.1bn2025-03-01 → 2026-02-28StandaloneIncome before income taxes
Profit before tax¥114m2024-03-01 → 2025-02-28StandaloneIncome before income taxes
Net income (owners)¥70m2022-03-01 → 2023-02-28vStandaloneProfit loss attributable to owners of parent (5-year summary)
Net income (owners)¥419m2021-03-01 → 2022-02-28vStandaloneProfit loss attributable to owners of parent (5-year summary)
Net income−¥1.2bn2025-03-01 → 2026-02-28StandaloneProfit loss
Net income−¥102m2024-03-01 → 2025-02-28StandaloneProfit loss
Net income¥108m2023-03-01 → 2024-02-29vStandaloneNet income loss (5-year summary)
Net income¥57m2022-03-01 → 2023-02-28vStandaloneNet income loss (5-year summary)
Net income¥393m2021-03-01 → 2022-02-28vStandaloneNet income loss (5-year summary)
Total assets¥9.9bnat 2026-02-28StandaloneAssets
Total assets¥10.9bnat 2025-02-28StandaloneAssets
Total assets¥11.2bnat 2024-02-29vStandaloneTotal assets (5-year summary)
Total assets¥11.1bnat 2023-02-28vStandaloneTotal assets (5-year summary)
Total assets¥11.1bnat 2023-02-28vStandaloneTotal assets (5-year summary)
Total assets¥11.1bnat 2022-02-28vStandaloneTotal assets (5-year summary)
Total assets¥11.1bnat 2022-02-28vStandaloneTotal assets (5-year summary)
Total liabilities¥3.4bnat 2026-02-28StandaloneLiabilities
Total liabilities¥3.1bnat 2025-02-28StandaloneLiabilities
Net assets / equity¥6.6bnat 2026-02-28StandaloneNet assets
Net assets / equity¥7.7bnat 2025-02-28StandaloneNet assets
Net assets / equity¥8.2bnat 2024-02-29vStandaloneNet assets
Net assets / equity¥8.3bnat 2023-02-28vStandaloneNet assets (5-year summary)
Net assets / equity¥8.1bnat 2023-02-28vStandaloneNet assets (5-year summary)
Net assets / equity¥8.7bnat 2022-02-28vStandaloneNet assets (5-year summary)
Net assets / equity¥8.5bnat 2022-02-28vStandaloneNet assets (5-year summary)
Cash and deposits¥1.1bnat 2026-02-28StandaloneCash and deposits
Cash and deposits¥611mat 2025-02-28StandaloneCash and deposits
Cash & equivalents¥698mat 2026-02-28StandaloneCash and cash equivalents
Cash & equivalents¥256mat 2025-02-28StandaloneCash and cash equivalents
Cash & equivalents¥495mat 2024-02-29vStandaloneCash and cash equivalents
Cash & equivalents¥542mat 2023-02-28vStandaloneCash and cash equivalents (5-year summary)
Cash & equivalents¥1.0bnat 2022-02-28vStandaloneCash and cash equivalents (5-year summary)
Operating cash flow¥738m2025-03-01 → 2026-02-28StandaloneNet cash provided by used in operating activities
Operating cash flow−¥213m2024-03-01 → 2025-02-28StandaloneNet cash provided by used in operating activities
Operating cash flow¥464m2023-03-01 → 2024-02-29vStandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow¥119m2022-03-01 → 2023-02-28vStandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow¥1.5bn2021-03-01 → 2022-02-28vStandaloneNet cash provided by used in operating activities (5-year summary)
Investing cash flow−¥226m2025-03-01 → 2026-02-28StandaloneNet cash provided by used in investment activities
Investing cash flow−¥392m2024-03-01 → 2025-02-28StandaloneNet cash provided by used in investment activities
Investing cash flow−¥293m2023-03-01 → 2024-02-29vStandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥490m2022-03-01 → 2023-02-28vStandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥524m2021-03-01 → 2022-02-28vStandaloneNet cash provided by used in investing activities (5-year summary)
Financing cash flow−¥70m2025-03-01 → 2026-02-28StandaloneNet cash provided by used in financing activities
Financing cash flow¥366m2024-03-01 → 2025-02-28StandaloneNet cash provided by used in financing activities
Financing cash flow−¥164m2023-03-01 → 2024-02-29vStandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow−¥136m2022-03-01 → 2023-02-28vStandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow−¥2.0bn2021-03-01 → 2022-02-28vStandaloneNet cash provided by used in financing activities (5-year summary)
EPS (basic)¥-114.282025-03-01 → 2026-02-28StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-9.552024-03-01 → 2025-02-28StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥10.172023-03-01 → 2024-02-29vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥6.582022-03-01 → 2023-02-28vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥5.422022-03-01 → 2023-02-28vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥39.642021-03-01 → 2022-02-28vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥37.152021-03-01 → 2022-02-28vStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥132025-03-01 → 2026-02-28StandaloneDividend paid per share (5-year summary)
Dividend per share¥132024-03-01 → 2025-02-28StandaloneDividend paid per share (5-year summary)
Dividend per share¥132023-03-01 → 2024-02-29vStandaloneDividend paid per share (5-year summary)
Dividend per share¥132022-03-01 → 2023-02-28vStandaloneDividend paid per share (5-year summary)
Dividend per share¥152021-03-01 → 2022-02-28vStandaloneDividend paid per share (5-year summary)
Net assets per share¥615.74at 2026-02-28StandaloneNet assets per share (5-year summary)
Net assets per share¥726.43at 2025-02-28StandaloneNet assets per share (5-year summary)
Net assets per share¥769.32at 2024-02-29vStandaloneNet assets per share (5-year summary)
Net assets per share¥781.43at 2023-02-28vStandaloneNet assets per share (5-year summary)
Net assets per share¥766.53at 2023-02-28vStandaloneNet assets per share (5-year summary)
Net assets per share¥822.29at 2022-02-28vStandaloneNet assets per share (5-year summary)
Net assets per share¥804.1at 2022-02-28vStandaloneNet assets per share (5-year summary)
Equity ratio66.1%at 2026-02-28StandaloneEquity to asset ratio (5-year summary)
Equity ratio71.2%at 2025-02-28StandaloneEquity to asset ratio (5-year summary)
Equity ratio73.0%at 2024-02-29vStandaloneEquity to asset ratio (5-year summary)
Equity ratio74.5%at 2023-02-28vStandaloneEquity to asset ratio (5-year summary)
Equity ratio73.1%at 2023-02-28vStandaloneEquity to asset ratio (5-year summary)
Equity ratio78.2%at 2022-02-28vStandaloneEquity to asset ratio (5-year summary)
Equity ratio77.0%at 2022-02-28vStandaloneEquity to asset ratio (5-year summary)
ROE1.3%2023-03-01 → 2024-02-29vStandaloneRate of return on equity (5-year summary)
ROE0.8%2022-03-01 → 2023-02-28vStandaloneRate of return on equity (5-year summary)
ROE0.7%2022-03-01 → 2023-02-28vStandaloneRate of return on equity (5-year summary)
ROE5.0%2021-03-01 → 2022-02-28vStandaloneRate of return on equity (5-year summary)
ROE4.7%2021-03-01 → 2022-02-28vStandaloneRate of return on equity (5-year summary)
Shares issued10,906,000at 2026-02-28StandaloneTotal number of issued shares (5-year summary)
Shares issued10,906,000at 2025-02-28StandaloneTotal number of issued shares (5-year summary)
Shares issued10,906,000at 2024-02-29vStandaloneTotal number of issued shares (5-year summary)
Shares issued10,878,000at 2023-02-28vStandaloneTotal number of issued shares (5-year summary)
Shares issued10,843,000at 2022-02-28vStandaloneTotal number of issued shares (5-year summary)
Employees256at 2026-02-28StandaloneNumber of employees
Employees287at 2025-02-28StandaloneNumber of employees
Employees303at 2024-02-29vStandaloneNumber of employees
Employees297at 2023-02-28vStandaloneNumber of employees
Employees308at 2022-02-28vStandaloneNumber of employees
Employees303at 2022-02-28vStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 13
SegmentItemPeriodValue
Reconciling Itemsreconcilingdepreciation2025-03-01 → 2026-02-28¥129m
Reconciling Itemsreconcilingsegment profit2025-03-01 → 2026-02-28−¥784m
—segment totaldepreciation2025-03-01 → 2026-02-28¥313m
—segment totalemployeesat 2026-02-28226 pure
—segment totalrevenue2025-03-01 → 2026-02-28¥9.0bn
—segment totalrevenue external2025-03-01 → 2026-02-28¥9.0bn
—segment totalsegment profit2025-03-01 → 2026-02-28−¥71m
Reconciling Itemsreconcilingdepreciation2024-03-01 → 2025-02-28¥73m
Reconciling Itemsreconcilingsegment profit2024-03-01 → 2025-02-28−¥781m
—segment totaldepreciation2024-03-01 → 2025-02-28¥287m
—segment totalrevenue2024-03-01 → 2025-02-28¥10.1bn
—segment totalrevenue external2024-03-01 → 2025-02-28¥10.1bn
—segment totalsegment profit2024-03-01 → 2025-02-28¥786m

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,292
ItemContextValueUnit
Net cash provided by used in financing activities (5-year summary)CurrentYearDuration_NonConsolidatedMember-70464000JPY
Cash and cash equivalents (5-year summary)Prior4YearInstant_NonConsolidatedMember－JPY
Cash and cash equivalents (5-year summary)Prior3YearInstant_NonConsolidatedMember－JPY
Cash and cash equivalents (5-year summary)Prior2YearInstant_NonConsolidatedMember495149000JPY
Cash and cash equivalents (5-year summary)Prior1YearInstant_NonConsolidatedMember255667000JPY
Cash and cash equivalents (5-year summary)CurrentYearInstant_NonConsolidatedMember697604000JPY
Number of employeesPrior4YearInstant_NonConsolidatedMember303
Number of employeesPrior3YearInstant_NonConsolidatedMember297
Number of employeesPrior2YearInstant_NonConsolidatedMember303
Number of employeesPrior1YearInstant_NonConsolidatedMember287
Number of employeesCurrentYearInstant_NonConsolidatedMember256
Average number of temporary workersPrior4YearInstant_NonConsolidatedMember30
Average number of temporary workersPrior3YearInstant_NonConsolidatedMember35
Average number of temporary workersPrior2YearInstant_NonConsolidatedMember33
Average number of temporary workersPrior1YearInstant_NonConsolidatedMember31
Average number of temporary workersCurrentYearInstant_NonConsolidatedMember23
Total shareholder returnPrior4YearInstant_NonConsolidatedMember0.484
Total shareholder returnPrior3YearInstant_NonConsolidatedMember0.400
Total shareholder returnPrior2YearInstant_NonConsolidatedMember0.390
Total shareholder returnPrior1YearInstant_NonConsolidatedMember0.344
Total shareholder returnCurrentYearInstant_NonConsolidatedMember0.349
Total return on share price indexPrior4YearInstant_NonConsolidatedMember1.034
Total return on share price indexPrior3YearInstant_NonConsolidatedMember1.122
Total return on share price indexPrior2YearInstant_NonConsolidatedMember1.544
Total return on share price indexPrior1YearInstant_NonConsolidatedMember1.584
Total return on share price indexCurrentYearInstant_NonConsolidatedMember2.384
Number of employeesCurrentYearInstant_NonConsolidatedMember256
Average number of temporary workersCurrentYearInstant_NonConsolidatedMember23
Average age years information about reporting company information about employeesCurrentYearInstant_NonConsolidatedMember48.4
Average length of service years information about reporting company information about employeesCurrentYearInstant_NonConsolidatedMember23.1
Average annual salary information about reporting company information about employeesCurrentYearInstant_NonConsolidatedMember5438000JPY
Number of employeesCurrentYearInstant_NonConsolidatedMember_jpcrp030000-asr_E02017-000HomeAppliancesMember209
Average number of temporary workersCurrentYearInstant_NonConsolidatedMember_jpcrp030000-asr_E02017-000HomeAppliancesMember19
Number of employeesCurrentYearInstant_NonConsolidatedMember_jpcrp030000-asr_E02017-000FreePistonStirlingCoolerMember17
Average number of temporary workersCurrentYearInstant_NonConsolidatedMember_jpcrp030000-asr_E02017-000FreePistonStirlingCoolerMember0
Number of employeesCurrentYearInstant_NonConsolidatedMember_ReportableSegmentsMember226
Average number of temporary workersCurrentYearInstant_NonConsolidatedMember_ReportableSegmentsMember19
Number of employeesCurrentYearInstant_NonConsolidatedMember_CorporateSharedMember30
Average number of temporary workersCurrentYearInstant_NonConsolidatedMember_CorporateSharedMember4
Number of employeesCurrentYearInstant_NonConsolidatedMember256
Average number of temporary workersCurrentYearInstant_NonConsolidatedMember23
Ratio of female employees in managerial positions metrics of reporting companyCurrentYearInstant_NonConsolidatedMember0.143
All employees calculated based on provisions of article714 item1 of ordinance for enforcement of act on childcare leave caregiver leave and other measures for the welfare of workers caring for children or other family members ratio of male employees taking childcare leave metrics of reporting companyCurrentYearInstant_NonConsolidatedMember1.000
All employees differences in wages between male and female employees metrics of reporting companyCurrentYearInstant_NonConsolidatedMember0.792
Regular employees differences in wages between male and female employees metrics of reporting companyCurrentYearInstant_NonConsolidatedMember0.843
Non regular employees differences in wages between male and female employees metrics of reporting companyCurrentYearInstant_NonConsolidatedMember0.520
Research and development expenses research and development activitiesCurrentYearDuration548000000JPY
Research and development expenses research and development activitiesCurrentYearDuration_jpcrp030000-asr_E02017-000HomeAppliancesMember492000000JPY
Research and development expenses research and development activitiesCurrentYearDuration_jpcrp030000-asr_E02017-000FreePistonStirlingCoolerMember55000000JPY
Number of issued shares as of fiscal year end issued shares total number of shares etcFilingDateInstant_OrdinaryShareMember10906300

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 13 of 13 passed
balance sheet identitynon_consolidated 2025-02-28pass rounding
balance sheet identitynon_consolidated 2026-02-28pass
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2024-02-29pass
statement vs summary · net assetsnon_consolidated 2025-02-28pass
statement vs summary · net assetsnon_consolidated 2026-02-28pass
statement vs summary · operating cash flownon_consolidated 2024-03-01/2025-02-28pass
statement vs summary · operating cash flownon_consolidated 2025-03-01/2026-02-28pass
statement vs summary · revenuenon_consolidated 2024-03-01/2025-02-28pass
statement vs summary · revenuenon_consolidated 2025-03-01/2026-02-28pass
statement vs summary · total assetsnon_consolidated 2025-02-28pass
statement vs summary · total assetsnon_consolidated 2026-02-28pass