Half-year report · Q2
6897.TEDINET S100WUXX
Period2025-03-01 → 2025-08-31
Filed2025-10-14
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 48
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥4.2bn | 2025-03-01 → 2025-08-31 | Standalone | Net sales |
| Revenue | ¥10.1bn | 2024-03-01 → 2025-02-28 | Standalone | Net sales (5-year summary) |
| Revenue | ¥4.5bn | 2024-03-01 → 2024-08-31 | Standalone | Net sales |
| Operating income | −¥400m | 2025-03-01 → 2025-08-31 | Standalone | Operating income |
| Operating income | −¥351m | 2024-03-01 → 2024-08-31 | Standalone | Operating income |
| Ordinary income | −¥430m | 2025-03-01 → 2025-08-31 | Standalone | Ordinary income |
| Ordinary income | ¥43m | 2024-03-01 → 2025-02-28 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | −¥328m | 2024-03-01 → 2024-08-31 | Standalone | Ordinary income |
| Profit before tax | −¥430m | 2025-03-01 → 2025-08-31 | Standalone | Income before income taxes |
| Profit before tax | −¥317m | 2024-03-01 → 2024-08-31 | Standalone | Income before income taxes |
| Net income | −¥433m | 2025-03-01 → 2025-08-31 | Standalone | Profit loss |
| Net income | −¥102m | 2024-03-01 → 2025-02-28 | Standalone | Net income loss (5-year summary) |
| Net income | −¥222m | 2024-03-01 → 2024-08-31 | Standalone | Profit loss |
| Total assets | ¥10.8bn | at 2025-08-31 | Standalone | Assets |
| Total assets | ¥10.9bn | at 2025-02-28 | Standalone | Assets |
| Total assets | ¥10.7bn | at 2024-08-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥3.5bn | at 2025-08-31 | Standalone | Liabilities |
| Total liabilities | ¥3.1bn | at 2025-02-28 | Standalone | Liabilities |
| Net assets / equity | ¥7.2bn | at 2025-08-31 | Standalone | Net assets |
| Net assets / equity | ¥7.7bn | at 2025-02-28 | Standalone | Net assets |
| Net assets / equity | ¥7.7bn | at 2024-08-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥752m | at 2025-08-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥611m | at 2025-02-28 | Standalone | Cash and deposits |
| Cash & equivalents | ¥397m | at 2025-08-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥256m | at 2025-02-28 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥423m | at 2024-08-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥495m | at 2024-02-29v | Standalone | Cash and cash equivalents |
| Operating cash flow | ¥80m | 2025-03-01 → 2025-08-31 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | −¥213m | 2024-03-01 → 2025-02-28 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥61m | 2024-03-01 → 2024-08-31 | Standalone | Net cash provided by used in operating activities |
| Investing cash flow | −¥62m | 2025-03-01 → 2025-08-31 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥392m | 2024-03-01 → 2025-02-28 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥276m | 2024-03-01 → 2024-08-31 | Standalone | Net cash provided by used in investment activities |
| Financing cash flow | ¥124m | 2025-03-01 → 2025-08-31 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | ¥366m | 2024-03-01 → 2025-02-28 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥143m | 2024-03-01 → 2024-08-31 | Standalone | Net cash provided by used in financing activities |
| EPS (basic) | ¥-40.57 | 2025-03-01 → 2025-08-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-9.55 | 2024-03-01 → 2025-02-28 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-20.82 | 2024-03-01 → 2024-08-31 | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥3 | 2025-03-01 → 2025-08-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥13 | 2024-03-01 → 2025-02-28 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥3 | 2024-03-01 → 2024-08-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 67.2% | at 2025-08-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 71.2% | at 2025-02-28 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 72.1% | at 2024-08-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 10,906,000 | at 2025-08-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 10,906,000 | at 2025-02-28 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 10,906,000 | at 2024-08-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 8
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | segment profit | 2025-03-01 → 2025-08-31 | −¥405m |
| —segment total | revenue | 2025-03-01 → 2025-08-31 | ¥4.2bn |
| —segment total | revenue external | 2025-03-01 → 2025-08-31 | ¥4.2bn |
| —segment total | segment profit | 2025-03-01 → 2025-08-31 | ¥5m |
| Reconciling Itemsreconciling | segment profit | 2024-03-01 → 2024-08-31 | −¥413m |
| —segment total | revenue | 2024-03-01 → 2024-08-31 | ¥4.5bn |
| —segment total | revenue external | 2024-03-01 → 2024-08-31 | ¥4.5bn |
| —segment total | segment profit | 2024-03-01 → 2024-08-31 | ¥62m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 504
| Item | Context | Value | Unit |
|---|---|---|---|
| Income taxes refund ope cf | CurrentYTDDuration_NonConsolidatedMember | 26285000 | JPY |
| Income taxes paid ope cf | Prior1YTDDuration_NonConsolidatedMember | -41945000 | JPY |
| Income taxes paid ope cf | CurrentYTDDuration_NonConsolidatedMember | － | JPY |
| Net cash provided by used in operating activities | Prior1YTDDuration_NonConsolidatedMember | 60747000 | JPY |
| Net cash provided by used in operating activities | CurrentYTDDuration_NonConsolidatedMember | 79597000 | JPY |
| Purchase of property plant and equipment inv cf | Prior1YTDDuration_NonConsolidatedMember | -94093000 | JPY |
| Purchase of property plant and equipment inv cf | CurrentYTDDuration_NonConsolidatedMember | -62369000 | JPY |
| Proceeds from sales of property plant and equipment inv cf | Prior1YTDDuration_NonConsolidatedMember | 6439000 | JPY |
| Proceeds from sales of property plant and equipment inv cf | CurrentYTDDuration_NonConsolidatedMember | － | JPY |
| Purchase of intangible assets inv cf | Prior1YTDDuration_NonConsolidatedMember | -202117000 | JPY |
| Purchase of intangible assets inv cf | CurrentYTDDuration_NonConsolidatedMember | － | JPY |
| Purchase of investment securities inv cf | Prior1YTDDuration_NonConsolidatedMember | -1000 | JPY |
| Purchase of investment securities inv cf | CurrentYTDDuration_NonConsolidatedMember | -2000 | JPY |
| Proceeds from sales of investment securities inv cf | Prior1YTDDuration_NonConsolidatedMember | 13601000 | JPY |
| Proceeds from sales of investment securities inv cf | CurrentYTDDuration_NonConsolidatedMember | － | JPY |
| Other net inv cf | Prior1YTDDuration_NonConsolidatedMember | 212000 | JPY |
| Other net inv cf | CurrentYTDDuration_NonConsolidatedMember | 646000 | JPY |
| Net cash provided by used in investment activities | Prior1YTDDuration_NonConsolidatedMember | -275959000 | JPY |
| Net cash provided by used in investment activities | CurrentYTDDuration_NonConsolidatedMember | -61724000 | JPY |
| Net increase decrease in short term loans payable fin cf | Prior1YTDDuration_NonConsolidatedMember | 400000000 | JPY |
| Net increase decrease in short term loans payable fin cf | CurrentYTDDuration_NonConsolidatedMember | -350000000 | JPY |
| Proceeds from long term loans payable fin cf | Prior1YTDDuration_NonConsolidatedMember | － | JPY |
| Proceeds from long term loans payable fin cf | CurrentYTDDuration_NonConsolidatedMember | 800000000 | JPY |
| Repayment of long term loans payable fin cf | Prior1YTDDuration_NonConsolidatedMember | -115000000 | JPY |
| Repayment of long term loans payable fin cf | CurrentYTDDuration_NonConsolidatedMember | -195000000 | JPY |
| Repayments of lease obligations fin cf | Prior1YTDDuration_NonConsolidatedMember | -32510000 | JPY |
| Repayments of lease obligations fin cf | CurrentYTDDuration_NonConsolidatedMember | -22014000 | JPY |
| Cash dividends paid fin cf | Prior1YTDDuration_NonConsolidatedMember | -109342000 | JPY |
| Cash dividends paid fin cf | CurrentYTDDuration_NonConsolidatedMember | -109338000 | JPY |
| Net cash provided by used in financing activities | Prior1YTDDuration_NonConsolidatedMember | 143146000 | JPY |
| Net cash provided by used in financing activities | CurrentYTDDuration_NonConsolidatedMember | 123647000 | JPY |
| Effect of exchange rate change on cash and cash equivalents | Prior1YTDDuration_NonConsolidatedMember | -249000 | JPY |
| Effect of exchange rate change on cash and cash equivalents | CurrentYTDDuration_NonConsolidatedMember | -193000 | JPY |
| Net increase decrease in cash and cash equivalents | Prior1YTDDuration_NonConsolidatedMember | -72314000 | JPY |
| Net increase decrease in cash and cash equivalents | CurrentYTDDuration_NonConsolidatedMember | 141325000 | JPY |
| Cash and cash equivalents | Prior2YearInstant_NonConsolidatedMember | 495149000 | JPY |
| Cash and cash equivalents | Prior1YearInstant_NonConsolidatedMember | 255667000 | JPY |
| Cash and cash equivalents | Prior1QuarterInstant_NonConsolidatedMember | 422835000 | JPY |
| Cash and cash equivalents | CurrentQuarterInstant_NonConsolidatedMember | 396993000 | JPY |
| Transportation and warehousing expenses sga | Prior1YTDDuration_NonConsolidatedMember | 209041000 | JPY |
| Transportation and warehousing expenses sga | CurrentYTDDuration_NonConsolidatedMember | 206998000 | JPY |
| Productrepairfeesga | Prior1YTDDuration_NonConsolidatedMember | 42204000 | JPY |
| Productrepairfeesga | CurrentYTDDuration_NonConsolidatedMember | 53750000 | JPY |
| Advertising and promotion expenses sga | Prior1YTDDuration_NonConsolidatedMember | 119417000 | JPY |
| Advertising and promotion expenses sga | CurrentYTDDuration_NonConsolidatedMember | 127379000 | JPY |
| Salaries and allowances sga | Prior1YTDDuration_NonConsolidatedMember | 548111000 | JPY |
| Salaries and allowances sga | CurrentYTDDuration_NonConsolidatedMember | 527814000 | JPY |
| Provision for bonuses sga | Prior1YTDDuration_NonConsolidatedMember | 45603000 | JPY |
| Provision for bonuses sga | CurrentYTDDuration_NonConsolidatedMember | 93411000 | JPY |
| Provision for share based remuneration for directors and other officers sga | Prior1YTDDuration_NonConsolidatedMember | 8895000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |