Half-year report · Q2

Period2024-03-01 → 2024-08-31
Filed2024-10-15
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 48
MetricValuePeriodScopeSource row
Revenue¥4.5bn2024-03-01 → 2024-08-31StandaloneNet sales
Revenue¥10.3bn2023-03-01 → 2024-02-29StandaloneNet sales (5-year summary)
Revenue¥4.8bn2023-03-01 → 2023-08-31StandaloneNet sales
Operating income−¥351m2024-03-01 → 2024-08-31StandaloneOperating income
Operating income−¥229m2023-03-01 → 2023-08-31StandaloneOperating income
Ordinary income−¥328m2024-03-01 → 2024-08-31StandaloneOrdinary income
Ordinary income¥167m2023-03-01 → 2024-02-29StandaloneOrdinary income loss (5-year summary)
Ordinary income−¥193m2023-03-01 → 2023-08-31StandaloneOrdinary income
Profit before tax−¥317m2024-03-01 → 2024-08-31StandaloneIncome before income taxes
Profit before tax−¥194m2023-03-01 → 2023-08-31StandaloneIncome before income taxes
Net income−¥222m2024-03-01 → 2024-08-31StandaloneProfit loss
Net income¥108m2023-03-01 → 2024-02-29StandaloneNet income loss (5-year summary)
Net income−¥144m2023-03-01 → 2023-08-31StandaloneProfit loss
Total assets¥10.7bnat 2024-08-31StandaloneAssets
Total assets¥11.2bnat 2024-02-29StandaloneAssets
Total assets¥10.8bnat 2023-08-31StandaloneTotal assets (5-year summary)
Total liabilities¥3.0bnat 2024-08-31StandaloneLiabilities
Total liabilities¥3.0bnat 2024-02-29StandaloneLiabilities
Net assets / equity¥7.7bnat 2024-08-31StandaloneNet assets
Net assets / equity¥8.2bnat 2024-02-29StandaloneNet assets
Net assets / equity¥8.0bnat 2023-08-31StandaloneNet assets (5-year summary)
Cash and deposits¥799mat 2024-08-31StandaloneCash and deposits
Cash and deposits¥871mat 2024-02-29StandaloneCash and deposits
Cash & equivalents¥423mat 2024-08-31StandaloneCash and cash equivalents
Cash & equivalents¥495mat 2024-02-29StandaloneCash and cash equivalents
Cash & equivalents¥393mat 2023-08-31StandaloneCash and cash equivalents
Cash & equivalents¥485mat 2023-02-28dStandaloneCash and cash equivalents
Operating cash flow¥61m2024-03-01 → 2024-08-31StandaloneNet cash provided by used in operating activities
Operating cash flow¥464m2023-03-01 → 2024-02-29StandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow¥126m2023-03-01 → 2023-08-31StandaloneNet cash provided by used in operating activities
Investing cash flow−¥276m2024-03-01 → 2024-08-31StandaloneNet cash provided by used in investment activities
Investing cash flow−¥293m2023-03-01 → 2024-02-29StandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥153m2023-03-01 → 2023-08-31StandaloneNet cash provided by used in investment activities
Financing cash flow¥143m2024-03-01 → 2024-08-31StandaloneNet cash provided by used in financing activities
Financing cash flow−¥164m2023-03-01 → 2024-02-29StandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow−¥67m2023-03-01 → 2023-08-31StandaloneNet cash provided by used in financing activities
EPS (basic)¥-20.822024-03-01 → 2024-08-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥10.172023-03-01 → 2024-02-29StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-13.512023-03-01 → 2023-08-31StandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥32024-03-01 → 2024-08-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥132023-03-01 → 2024-02-29StandaloneDividend paid per share (5-year summary)
Dividend per share¥32023-03-01 → 2023-08-31StandaloneDividend paid per share (5-year summary)
Equity ratio72.1%at 2024-08-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio73.0%at 2024-02-29StandaloneEquity to asset ratio (5-year summary)
Equity ratio74.1%at 2023-08-31StandaloneEquity to asset ratio (5-year summary)
Shares issued10,906,000at 2024-08-31StandaloneTotal number of issued shares (5-year summary)
Shares issued10,906,000at 2024-02-29StandaloneTotal number of issued shares (5-year summary)
Shares issued10,906,000at 2023-08-31StandaloneTotal number of issued shares (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 8
SegmentItemPeriodValue
Reconciling Itemsreconcilingsegment profit2024-03-01 → 2024-08-31−¥413m
—segment totalrevenue2024-03-01 → 2024-08-31¥4.5bn
—segment totalrevenue external2024-03-01 → 2024-08-31¥4.5bn
—segment totalsegment profit2024-03-01 → 2024-08-31¥62m
Reconciling Itemsreconcilingsegment profit2023-03-01 → 2023-08-31−¥465m
—segment totalrevenue2023-03-01 → 2023-08-31¥4.8bn
—segment totalrevenue external2023-03-01 → 2023-08-31¥4.8bn
—segment totalsegment profit2023-03-01 → 2023-08-31¥236m

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 510
ItemContextValueUnit
Cash and cash equivalents (5-year summary)Prior1QuarterInstant_NonConsolidatedMember393495000JPY
Cash and cash equivalents (5-year summary)CurrentQuarterInstant_NonConsolidatedMember422835000JPY
Cash and cash equivalents (5-year summary)Prior1YearInstant_NonConsolidatedMember495149000JPY
Number of issued shares as of fiscal year end issued shares total number of shares etcFilingDateInstant_OrdinaryShareMember10906300
Number of issued shares as of filing date issued shares total number of shares etcFilingDateInstant_OrdinaryShareMember10906300
Number of issued shares as of fiscal year end issued shares total number of shares etcFilingDateInstant10906300
Number of issued shares as of filing date issued shares total number of shares etcFilingDateInstant10906300
Number of shares heldCurrentQuarterInstant_No1MajorShareholdersMember1459000
Shareholding ratioCurrentQuarterInstant_No1MajorShareholdersMember0.1338
Number of shares heldCurrentQuarterInstant_No2MajorShareholdersMember473000
Shareholding ratioCurrentQuarterInstant_No2MajorShareholdersMember0.0434
Number of shares heldCurrentQuarterInstant_No3MajorShareholdersMember343000
Shareholding ratioCurrentQuarterInstant_No3MajorShareholdersMember0.0315
Number of shares heldCurrentQuarterInstant_No4MajorShareholdersMember279000
Shareholding ratioCurrentQuarterInstant_No4MajorShareholdersMember0.0256
Number of shares heldCurrentQuarterInstant_No5MajorShareholdersMember276000
Shareholding ratioCurrentQuarterInstant_No5MajorShareholdersMember0.0253
Number of shares heldCurrentQuarterInstant_No6MajorShareholdersMember246000
Shareholding ratioCurrentQuarterInstant_No6MajorShareholdersMember0.0226
Number of shares heldCurrentQuarterInstant_No7MajorShareholdersMember140000
Shareholding ratioCurrentQuarterInstant_No7MajorShareholdersMember0.0128
Number of shares heldCurrentQuarterInstant_No8MajorShareholdersMember123000
Shareholding ratioCurrentQuarterInstant_No8MajorShareholdersMember0.0113
Number of shares heldCurrentQuarterInstant_No9MajorShareholdersMember109000
Shareholding ratioCurrentQuarterInstant_No9MajorShareholdersMember0.0100
Number of shares heldCurrentQuarterInstant_No10MajorShareholdersMember106000
Shareholding ratioCurrentQuarterInstant_No10MajorShareholdersMember0.0097
Number of shares heldCurrentQuarterInstant3556000
Shareholding ratioCurrentQuarterInstant0.3261
Number of shares issued shares voting rightsCurrentQuarterInstant_SharesWithNoVotingRightsMember-
Number of shares issued shares voting rightsCurrentQuarterInstant_SharesWithRestrictedVotingRightsTreasurySharesEtcMember-
Number of shares issued shares voting rightsCurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember-
Number of voting rights issued shares voting rightsCurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember-
Number of shares issued shares voting rightsCurrentQuarterInstant_SharesWithFullVotingRightsTreasurySharesEtcMember-
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember10894900
Number of voting rights issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember108949
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesLessThanOneUnitMember11400
Number of shares issued shares voting rightsCurrentQuarterInstant10906300
Number of voting rights issued shares voting rightsCurrentQuarterInstant108949
Number of shares held in own name treasury shares etcCurrentQuarterInstant_Row1Member-
Number of shares held in others names treasury shares etcCurrentQuarterInstant_Row1Member-
Total number of shares held treasury shares etcCurrentQuarterInstant_Row1Member-
Shareholding ratio treasury shares etcCurrentQuarterInstant_Row1Member-
Number of shares held in own name treasury shares etcCurrentQuarterInstant-
Number of shares held in others names treasury shares etcCurrentQuarterInstant-
Total number of shares held treasury shares etcCurrentQuarterInstant-
Shareholding ratio treasury shares etcCurrentQuarterInstant-
Cash and depositsPrior1YearInstant_NonConsolidatedMember871349000JPY
Cash and depositsCurrentQuarterInstant_NonConsolidatedMember799035000JPY
Notes and accounts receivable trade and contract assetsPrior1YearInstant_NonConsolidatedMember1942268000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 12 of 12 passed
balance sheet identitynon_consolidated 2024-02-29pass
balance sheet identitynon_consolidated 2024-08-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2024-02-29pass
statement vs summary · net assetsnon_consolidated 2024-08-31pass
statement vs summary · operating cash flownon_consolidated 2023-03-01/2023-08-31pass
statement vs summary · operating cash flownon_consolidated 2024-03-01/2024-08-31pass
statement vs summary · revenuenon_consolidated 2023-03-01/2023-08-31pass
statement vs summary · revenuenon_consolidated 2024-03-01/2024-08-31pass
statement vs summary · total assetsnon_consolidated 2024-02-29pass
statement vs summary · total assetsnon_consolidated 2024-08-31pass