Annual report

Period2022-03-01 → 2023-02-28
Filed2023-05-29
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 146
MetricValuePeriodScopeSource row
Revenue¥10.9bn2022-03-01 → 2023-02-28Cons.Net sales
Revenue¥12.9bn2021-03-01 → 2022-02-28Cons.Net sales
Revenue¥12.5bn2020-03-01 → 2021-02-28dCons.Net sales (5-year summary)
Revenue¥12.2bn2019-03-01 → 2020-02-29dCons.Net sales (5-year summary)
Revenue¥11.6bn2018-03-01 → 2019-02-28dCons.Net sales (5-year summary)
Operating income¥41m2022-03-01 → 2023-02-28Cons.Operating income
Operating income¥719m2021-03-01 → 2022-02-28Cons.Operating income
Ordinary income¥144m2022-03-01 → 2023-02-28Cons.Ordinary income
Ordinary income¥610m2021-03-01 → 2022-02-28Cons.Ordinary income
Ordinary income¥484m2020-03-01 → 2021-02-28dCons.Ordinary income loss (5-year summary)
Ordinary income¥67m2019-03-01 → 2020-02-29dCons.Ordinary income loss (5-year summary)
Ordinary income¥57m2018-03-01 → 2019-02-28dCons.Ordinary income loss (5-year summary)
Profit before tax¥128m2022-03-01 → 2023-02-28Cons.Income before income taxes
Profit before tax¥576m2021-03-01 → 2022-02-28Cons.Income before income taxes
Net income (owners)¥70m2022-03-01 → 2023-02-28Cons.Profit loss attributable to owners of parent
Net income (owners)¥419m2021-03-01 → 2022-02-28Cons.Profit loss attributable to owners of parent
Net income (owners)¥164m2020-03-01 → 2021-02-28dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥134m2019-03-01 → 2020-02-29dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥19m2018-03-01 → 2019-02-28dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥70m2022-03-01 → 2023-02-28Cons.Profit loss
Net income¥419m2021-03-01 → 2022-02-28Cons.Profit loss
Total assets¥11.1bnat 2023-02-28Cons.Assets
Total assets¥11.1bnat 2022-02-28Cons.Assets
Total assets¥13.0bnat 2021-02-28dCons.Total assets (5-year summary)
Total assets¥11.6bnat 2020-02-29dCons.Total assets (5-year summary)
Total assets¥12.5bnat 2019-02-28dCons.Total assets (5-year summary)
Total liabilities¥2.8bnat 2023-02-28Cons.Liabilities
Total liabilities¥2.4bnat 2022-02-28Cons.Liabilities
Net assets / equity¥8.3bnat 2023-02-28Cons.Net assets
Net assets / equity¥8.7bnat 2022-02-28Cons.Net assets
Net assets / equity¥8.1bnat 2021-02-28dCons.Net assets
Net assets / equity¥6.3bnat 2020-02-29dCons.Net assets (5-year summary)
Net assets / equity¥6.5bnat 2019-02-28dCons.Net assets (5-year summary)
Cash and deposits¥918mat 2023-02-28Cons.Cash and deposits
Cash and deposits¥1.4bnat 2022-02-28Cons.Cash and deposits
Cash & equivalents¥542mat 2023-02-28Cons.Cash and cash equivalents
Cash & equivalents¥1.0bnat 2022-02-28Cons.Cash and cash equivalents
Cash & equivalents¥2.0bnat 2021-02-28dCons.Cash and cash equivalents
Cash & equivalents¥627mat 2020-02-29dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥365mat 2019-02-28dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥119m2022-03-01 → 2023-02-28Cons.Net cash provided by used in operating activities
Operating cash flow¥1.5bn2021-03-01 → 2022-02-28Cons.Net cash provided by used in operating activities
Operating cash flow¥887m2020-03-01 → 2021-02-28dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥1.5bn2019-03-01 → 2020-02-29dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥2m2018-03-01 → 2019-02-28dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥490m2022-03-01 → 2023-02-28Cons.Net cash provided by used in investment activities
Investing cash flow−¥524m2021-03-01 → 2022-02-28Cons.Net cash provided by used in investment activities
Investing cash flow−¥57m2020-03-01 → 2021-02-28dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥115m2019-03-01 → 2020-02-29dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥552m2018-03-01 → 2019-02-28dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥136m2022-03-01 → 2023-02-28Cons.Net cash provided by used in financing activities
Financing cash flow−¥2.0bn2021-03-01 → 2022-02-28Cons.Net cash provided by used in financing activities
Financing cash flow¥540m2020-03-01 → 2021-02-28dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥1.2bn2019-03-01 → 2020-02-29dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥46m2018-03-01 → 2019-02-28dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥6.582022-03-01 → 2023-02-28Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥39.642021-03-01 → 2022-02-28Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥17.442020-03-01 → 2021-02-28dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-15.322019-03-01 → 2020-02-29dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥2.172018-03-01 → 2019-02-28dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥781.43at 2023-02-28Cons.Net assets per share (5-year summary)
Net assets per share¥822.29at 2022-02-28Cons.Net assets per share (5-year summary)
Net assets per share¥763.38at 2021-02-28dCons.Net assets per share (5-year summary)
Net assets per share¥723.61at 2020-02-29dCons.Net assets per share (5-year summary)
Net assets per share¥744.46at 2019-02-28dCons.Net assets per share (5-year summary)
Equity ratio74.5%at 2023-02-28Cons.Equity to asset ratio (5-year summary)
Equity ratio78.2%at 2022-02-28Cons.Equity to asset ratio (5-year summary)
Equity ratio62.2%at 2021-02-28dCons.Equity to asset ratio (5-year summary)
Equity ratio54.6%at 2020-02-29dCons.Equity to asset ratio (5-year summary)
Equity ratio51.9%at 2019-02-28dCons.Equity to asset ratio (5-year summary)
ROE0.8%2022-03-01 → 2023-02-28Cons.Rate of return on equity (5-year summary)
ROE5.0%2021-03-01 → 2022-02-28Cons.Rate of return on equity (5-year summary)
ROE2.3%2020-03-01 → 2021-02-28dCons.Rate of return on equity (5-year summary)
ROE0.3%2018-03-01 → 2019-02-28dCons.Rate of return on equity (5-year summary)
Employees297at 2023-02-28Cons.Number of employees
Employees308at 2022-02-28Cons.Number of employees
Employees302at 2021-02-28dCons.Number of employees
Employees303at 2020-02-29dCons.Number of employees
Employees303at 2019-02-28dCons.Number of employees
Revenue¥10.8bn2022-03-01 → 2023-02-28StandaloneNet sales
Revenue¥12.8bn2021-03-01 → 2022-02-28StandaloneNet sales
Revenue¥12.4bn2020-03-01 → 2021-02-28dStandaloneNet sales (5-year summary)
Revenue¥12.1bn2019-03-01 → 2020-02-29dStandaloneNet sales (5-year summary)
Revenue¥11.6bn2018-03-01 → 2019-02-28dStandaloneNet sales (5-year summary)
Operating income¥43m2022-03-01 → 2023-02-28StandaloneOperating income
Operating income¥722m2021-03-01 → 2022-02-28StandaloneOperating income
Ordinary income¥147m2022-03-01 → 2023-02-28StandaloneOrdinary income
Ordinary income¥614m2021-03-01 → 2022-02-28StandaloneOrdinary income
Ordinary income¥475m2020-03-01 → 2021-02-28dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥56m2019-03-01 → 2020-02-29dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥75m2018-03-01 → 2019-02-28dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥117m2022-03-01 → 2023-02-28StandaloneIncome before income taxes
Profit before tax¥549m2021-03-01 → 2022-02-28StandaloneIncome before income taxes
Net income¥57m2022-03-01 → 2023-02-28StandaloneProfit loss
Net income¥393m2021-03-01 → 2022-02-28StandaloneProfit loss
Net income¥155m2020-03-01 → 2021-02-28dStandaloneNet income loss (5-year summary)
Net income−¥139m2019-03-01 → 2020-02-29dStandaloneNet income loss (5-year summary)
Net income¥31m2018-03-01 → 2019-02-28dStandaloneNet income loss (5-year summary)
Total assets¥11.1bnat 2023-02-28StandaloneAssets
Total assets¥11.1bnat 2022-02-28StandaloneAssets
Total assets¥13.1bnat 2021-02-28dStandaloneTotal assets (5-year summary)
Total assets¥11.6bnat 2020-02-29dStandaloneTotal assets (5-year summary)
Total assets¥12.6bnat 2019-02-28dStandaloneTotal assets (5-year summary)
Total liabilities¥3.0bnat 2023-02-28StandaloneLiabilities
Total liabilities¥2.5bnat 2022-02-28StandaloneLiabilities
Net assets / equity¥8.1bnat 2023-02-28StandaloneNet assets
Net assets / equity¥8.5bnat 2022-02-28StandaloneNet assets
Net assets / equity¥8.1bnat 2021-02-28dStandaloneNet assets
Net assets / equity¥6.4bnat 2020-02-29dStandaloneNet assets (5-year summary)
Net assets / equity¥6.6bnat 2019-02-28dStandaloneNet assets (5-year summary)
Cash and deposits¥862mat 2023-02-28StandaloneCash and deposits
Cash and deposits¥1.3bnat 2022-02-28StandaloneCash and deposits
EPS (basic)¥5.422022-03-01 → 2023-02-28StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥37.152021-03-01 → 2022-02-28StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥16.472020-03-01 → 2021-02-28dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-15.892019-03-01 → 2020-02-29dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥3.522018-03-01 → 2019-02-28dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥132022-03-01 → 2023-02-28StandaloneDividend paid per share (5-year summary)
Dividend per share¥152021-03-01 → 2022-02-28StandaloneDividend paid per share (5-year summary)
Dividend per share¥122020-03-01 → 2021-02-28dStandaloneDividend paid per share (5-year summary)
Dividend per share¥112019-03-01 → 2020-02-29dStandaloneDividend paid per share (5-year summary)
Dividend per share¥112018-03-01 → 2019-02-28dStandaloneDividend paid per share (5-year summary)
Net assets per share¥766.53at 2023-02-28StandaloneNet assets per share (5-year summary)
Net assets per share¥804.1at 2022-02-28StandaloneNet assets per share (5-year summary)
Net assets per share¥761.68at 2021-02-28dStandaloneNet assets per share (5-year summary)
Net assets per share¥733.57at 2020-02-29dStandaloneNet assets per share (5-year summary)
Net assets per share¥752.88at 2019-02-28dStandaloneNet assets per share (5-year summary)
Equity ratio73.1%at 2023-02-28StandaloneEquity to asset ratio (5-year summary)
Equity ratio77.0%at 2022-02-28StandaloneEquity to asset ratio (5-year summary)
Equity ratio61.7%at 2021-02-28dStandaloneEquity to asset ratio (5-year summary)
Equity ratio55.1%at 2020-02-29dStandaloneEquity to asset ratio (5-year summary)
Equity ratio52.3%at 2019-02-28dStandaloneEquity to asset ratio (5-year summary)
ROE0.7%2022-03-01 → 2023-02-28StandaloneRate of return on equity (5-year summary)
ROE4.7%2021-03-01 → 2022-02-28StandaloneRate of return on equity (5-year summary)
ROE2.1%2020-03-01 → 2021-02-28dStandaloneRate of return on equity (5-year summary)
ROE0.2%2018-03-01 → 2019-02-28dStandaloneRate of return on equity (5-year summary)
Shares issued10,878,000at 2023-02-28StandaloneTotal number of issued shares (5-year summary)
Shares issued10,843,000at 2022-02-28StandaloneTotal number of issued shares (5-year summary)
Shares issued10,830,000at 2021-02-28dStandaloneTotal number of issued shares (5-year summary)
Shares issued9,030,000at 2020-02-29dStandaloneTotal number of issued shares (5-year summary)
Shares issued9,030,000at 2019-02-28dStandaloneTotal number of issued shares (5-year summary)
Employees297at 2023-02-28StandaloneNumber of employees
Employees303at 2022-02-28StandaloneNumber of employees
Employees296at 2021-02-28dStandaloneNumber of employees
Employees296at 2020-02-29dStandaloneNumber of employees
Employees295at 2019-02-28dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 14
SegmentItemPeriodValue
Reconciling Itemsreconcilingdepreciation2022-03-01 → 2023-02-28¥85m
Reconciling Itemsreconcilingsegment profit2022-03-01 → 2023-02-28−¥987m
—segment totaldepreciation2022-03-01 → 2023-02-28¥330m
—segment totalemployeesat 2023-02-28261 pure
—segment totalrevenue2022-03-01 → 2023-02-28¥10.9bn
—segment totalrevenue external2022-03-01 → 2023-02-28¥10.9bn
—segment totalsegment profit2022-03-01 → 2023-02-28¥1.0bn
Reconciling Itemsreconcilingdepreciation2021-03-01 → 2022-02-28¥90m
Reconciling Itemsreconcilingsegment profit2021-03-01 → 2022-02-28−¥1.0bn
—segment totaldepreciation2021-03-01 → 2022-02-28¥254m
—segment totalrevenue2021-03-01 → 2022-02-28¥12.9bn
—segment totalrevenue external2021-03-01 → 2022-02-28¥12.9bn
—segment totalsegment profit2021-03-01 → 2022-02-28¥1.8bn
—segment totalemployeesat 2023-02-28261 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,676
ItemContextValueUnit
Number of shareholders individuals and othersCurrentYearInstant_OrdinaryShareMember13682
Number of shareholders totalCurrentYearInstant_OrdinaryShareMember13854
Number of shares held number of units national and local governmentsCurrentYearInstant_OrdinaryShareMember-
Number of shares held number of units financial institutionsCurrentYearInstant_OrdinaryShareMember11916
Number of shares held number of units financial service providersCurrentYearInstant_OrdinaryShareMember1109
Number of shares held number of units other corporationsCurrentYearInstant_OrdinaryShareMember17730
Number of shares held number of units foreign investors other than individualsCurrentYearInstant_OrdinaryShareMember3347
Number of shares held number of units foreign individual investorsCurrentYearInstant_OrdinaryShareMember242
Number of shares held number of units individuals and othersCurrentYearInstant_OrdinaryShareMember74332
Number of shares held number of units totalCurrentYearInstant_OrdinaryShareMember108676
Number of shares held shares less than one unitCurrentYearInstant_OrdinaryShareMember11000
Percentage of shareholdings national and local governmentsCurrentYearInstant_OrdinaryShareMember-
Percentage of shareholdings financial institutionsCurrentYearInstant_OrdinaryShareMember0.1096
Percentage of shareholdings financial service providersCurrentYearInstant_OrdinaryShareMember0.0102
Percentage of shareholdings other corporationsCurrentYearInstant_OrdinaryShareMember0.1631
Percentage of shareholdings foreigners other than individualsCurrentYearInstant_OrdinaryShareMember0.0308
Percentage of shareholdings foreign individualsCurrentYearInstant_OrdinaryShareMember0.0022
Percentage of shareholdings individuals and othersCurrentYearInstant_OrdinaryShareMember0.6840
Number of shares heldCurrentYearInstant_No1MajorShareholdersMember1459000
Shareholding ratioCurrentYearInstant_No1MajorShareholdersMember0.1342
Number of shares heldCurrentYearInstant_No2MajorShareholdersMember327000
Shareholding ratioCurrentYearInstant_No2MajorShareholdersMember0.0302
Number of shares heldCurrentYearInstant_No3MajorShareholdersMember276000
Shareholding ratioCurrentYearInstant_No3MajorShareholdersMember0.0254
Number of shares heldCurrentYearInstant_No4MajorShareholdersMember270000
Shareholding ratioCurrentYearInstant_No4MajorShareholdersMember0.0249
Number of shares heldCurrentYearInstant_No5MajorShareholdersMember253000
Shareholding ratioCurrentYearInstant_No5MajorShareholdersMember0.0234
Number of shares heldCurrentYearInstant_No6MajorShareholdersMember178000
Shareholding ratioCurrentYearInstant_No6MajorShareholdersMember0.0164
Number of shares heldCurrentYearInstant_No7MajorShareholdersMember123000
Shareholding ratioCurrentYearInstant_No7MajorShareholdersMember0.0114
Number of shares heldCurrentYearInstant_No8MajorShareholdersMember109000
Shareholding ratioCurrentYearInstant_No8MajorShareholdersMember0.0100
Number of shares heldCurrentYearInstant_No9MajorShareholdersMember106000
Shareholding ratioCurrentYearInstant_No9MajorShareholdersMember0.0098
Number of shares heldCurrentYearInstant_No10MajorShareholdersMember106000
Shareholding ratioCurrentYearInstant_No10MajorShareholdersMember0.0098
Number of shares heldCurrentYearInstant3210000
Shareholding ratioCurrentYearInstant0.2955
Number of shares issued shares voting rightsCurrentYearInstant_SharesWithNoVotingRightsMember-
Number of shares issued shares voting rightsCurrentYearInstant_SharesWithRestrictedVotingRightsTreasurySharesEtcMember-
Number of shares issued shares voting rightsCurrentYearInstant_SharesWithRestrictedVotingRightsOtherMember-
Number of voting rights issued shares voting rightsCurrentYearInstant_SharesWithRestrictedVotingRightsOtherMember-
Number of shares issued shares voting rightsCurrentYearInstant_OrdinarySharesSharesWithFullVotingRightsTreasurySharesEtcMember14500
Number of shares issued shares voting rightsCurrentYearInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember10853100
Number of voting rights issued shares voting rightsCurrentYearInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember108531
Number of shares issued shares voting rightsCurrentYearInstant_OrdinarySharesSharesLessThanOneUnitMember11000
Number of shares issued shares voting rightsCurrentYearInstant10878600
Number of voting rights issued shares voting rightsCurrentYearInstant108531

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2022-02-28pass rounding
balance sheet identityconsolidated 2023-02-28pass
balance sheet identitynon_consolidated 2022-02-28pass
balance sheet identitynon_consolidated 2023-02-28pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2021-02-28pass
statement vs summary · net assetsconsolidated 2022-02-28pass
statement vs summary · net assetsconsolidated 2023-02-28pass
statement vs summary · net assetsnon_consolidated 2021-02-28pass
statement vs summary · net assetsnon_consolidated 2022-02-28pass
statement vs summary · net assetsnon_consolidated 2023-02-28pass
statement vs summary · net income attributable to parentconsolidated 2021-03-01/2022-02-28pass
statement vs summary · net income attributable to parentconsolidated 2022-03-01/2023-02-28pass
statement vs summary · operating cash flowconsolidated 2021-03-01/2022-02-28pass
statement vs summary · operating cash flowconsolidated 2022-03-01/2023-02-28pass
statement vs summary · revenueconsolidated 2021-03-01/2022-02-28pass
statement vs summary · revenueconsolidated 2022-03-01/2023-02-28pass
statement vs summary · revenuenon_consolidated 2021-03-01/2022-02-28pass
statement vs summary · revenuenon_consolidated 2022-03-01/2023-02-28pass
statement vs summary · total assetsconsolidated 2022-02-28pass
statement vs summary · total assetsconsolidated 2023-02-28pass
statement vs summary · total assetsnon_consolidated 2022-02-28pass
statement vs summary · total assetsnon_consolidated 2023-02-28pass