Annual report

Period2021-03-01 → 2022-02-28
Filed2022-05-30
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 146
MetricValuePeriodScopeSource row
Revenue¥12.9bn2021-03-01 → 2022-02-28Cons.Net sales
Revenue¥12.5bn2020-03-01 → 2021-02-28Cons.Net sales
Revenue¥12.2bn2019-03-01 → 2020-02-29dCons.Net sales (5-year summary)
Revenue¥11.6bn2018-03-01 → 2019-02-28dCons.Net sales (5-year summary)
Revenue¥13.2bn2017-03-01 → 2018-02-28dCons.Net sales (5-year summary)
Operating income¥719m2021-03-01 → 2022-02-28Cons.Operating income
Operating income¥609m2020-03-01 → 2021-02-28Cons.Operating income
Ordinary income¥610m2021-03-01 → 2022-02-28Cons.Ordinary income
Ordinary income¥484m2020-03-01 → 2021-02-28Cons.Ordinary income
Ordinary income¥67m2019-03-01 → 2020-02-29dCons.Ordinary income loss (5-year summary)
Ordinary income¥57m2018-03-01 → 2019-02-28dCons.Ordinary income loss (5-year summary)
Ordinary income¥105m2017-03-01 → 2018-02-28dCons.Ordinary income loss (5-year summary)
Profit before tax¥576m2021-03-01 → 2022-02-28Cons.Income before income taxes
Profit before tax¥187m2020-03-01 → 2021-02-28Cons.Income before income taxes
Net income (owners)¥419m2021-03-01 → 2022-02-28Cons.Profit loss attributable to owners of parent
Net income (owners)¥164m2020-03-01 → 2021-02-28Cons.Profit loss attributable to owners of parent
Net income (owners)−¥134m2019-03-01 → 2020-02-29dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥19m2018-03-01 → 2019-02-28dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥109m2017-03-01 → 2018-02-28dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥419m2021-03-01 → 2022-02-28Cons.Profit loss
Net income¥164m2020-03-01 → 2021-02-28Cons.Profit loss
Total assets¥11.1bnat 2022-02-28Cons.Assets
Total assets¥13.0bnat 2021-02-28Cons.Assets
Total assets¥11.6bnat 2020-02-29dCons.Total assets (5-year summary)
Total assets¥12.5bnat 2019-02-28dCons.Total assets (5-year summary)
Total assets¥12.6bnat 2018-02-28dCons.Total assets (5-year summary)
Total liabilities¥2.4bnat 2022-02-28Cons.Liabilities
Total liabilities¥4.9bnat 2021-02-28Cons.Liabilities
Net assets / equity¥8.7bnat 2022-02-28Cons.Net assets
Net assets / equity¥8.1bnat 2021-02-28Cons.Net assets
Net assets / equity¥6.3bnat 2020-02-29dCons.Net assets
Net assets / equity¥6.5bnat 2019-02-28dCons.Net assets (5-year summary)
Net assets / equity¥6.6bnat 2018-02-28dCons.Net assets (5-year summary)
Cash and deposits¥1.4bnat 2022-02-28Cons.Cash and deposits
Cash and deposits¥2.4bnat 2021-02-28Cons.Cash and deposits
Cash & equivalents¥1.0bnat 2022-02-28Cons.Cash and cash equivalents
Cash & equivalents¥2.0bnat 2021-02-28Cons.Cash and cash equivalents
Cash & equivalents¥627mat 2020-02-29dCons.Cash and cash equivalents
Cash & equivalents¥365mat 2019-02-28dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥948mat 2018-02-28dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥1.5bn2021-03-01 → 2022-02-28Cons.Net cash provided by used in operating activities
Operating cash flow¥887m2020-03-01 → 2021-02-28Cons.Net cash provided by used in operating activities
Operating cash flow¥1.5bn2019-03-01 → 2020-02-29dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥2m2018-03-01 → 2019-02-28dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥724m2017-03-01 → 2018-02-28dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥524m2021-03-01 → 2022-02-28Cons.Net cash provided by used in investment activities
Investing cash flow−¥57m2020-03-01 → 2021-02-28Cons.Net cash provided by used in investment activities
Investing cash flow−¥115m2019-03-01 → 2020-02-29dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥552m2018-03-01 → 2019-02-28dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥332m2017-03-01 → 2018-02-28dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥2.0bn2021-03-01 → 2022-02-28Cons.Net cash provided by used in financing activities
Financing cash flow¥540m2020-03-01 → 2021-02-28Cons.Net cash provided by used in financing activities
Financing cash flow−¥1.2bn2019-03-01 → 2020-02-29dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥46m2018-03-01 → 2019-02-28dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥3m2017-03-01 → 2018-02-28dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥39.642021-03-01 → 2022-02-28Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥17.442020-03-01 → 2021-02-28Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-15.322019-03-01 → 2020-02-29dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥2.172018-03-01 → 2019-02-28dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥12.432017-03-01 → 2018-02-28dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥822.29at 2022-02-28Cons.Net assets per share (5-year summary)
Net assets per share¥763.38at 2021-02-28Cons.Net assets per share (5-year summary)
Net assets per share¥723.61at 2020-02-29dCons.Net assets per share (5-year summary)
Net assets per share¥744.46at 2019-02-28dCons.Net assets per share (5-year summary)
Net assets per share¥750.18at 2018-02-28dCons.Net assets per share (5-year summary)
Equity ratio78.2%at 2022-02-28Cons.Equity to asset ratio (5-year summary)
Equity ratio62.2%at 2021-02-28Cons.Equity to asset ratio (5-year summary)
Equity ratio54.6%at 2020-02-29dCons.Equity to asset ratio (5-year summary)
Equity ratio51.9%at 2019-02-28dCons.Equity to asset ratio (5-year summary)
Equity ratio52.2%at 2018-02-28dCons.Equity to asset ratio (5-year summary)
ROE5.0%2021-03-01 → 2022-02-28Cons.Rate of return on equity (5-year summary)
ROE2.3%2020-03-01 → 2021-02-28Cons.Rate of return on equity (5-year summary)
ROE0.3%2018-03-01 → 2019-02-28dCons.Rate of return on equity (5-year summary)
ROE1.7%2017-03-01 → 2018-02-28dCons.Rate of return on equity (5-year summary)
Employees308at 2022-02-28Cons.Number of employees
Employees302at 2021-02-28Cons.Number of employees
Employees303at 2020-02-29dCons.Number of employees
Employees303at 2019-02-28dCons.Number of employees
Employees298at 2018-02-28dCons.Number of employees
Revenue¥12.8bn2021-03-01 → 2022-02-28StandaloneNet sales
Revenue¥12.4bn2020-03-01 → 2021-02-28StandaloneNet sales
Revenue¥12.1bn2019-03-01 → 2020-02-29dStandaloneNet sales (5-year summary)
Revenue¥11.6bn2018-03-01 → 2019-02-28dStandaloneNet sales (5-year summary)
Revenue¥13.1bn2017-03-01 → 2018-02-28dStandaloneNet sales (5-year summary)
Operating income¥722m2021-03-01 → 2022-02-28StandaloneOperating income
Operating income¥601m2020-03-01 → 2021-02-28StandaloneOperating income
Ordinary income¥614m2021-03-01 → 2022-02-28StandaloneOrdinary income
Ordinary income¥475m2020-03-01 → 2021-02-28StandaloneOrdinary income
Ordinary income¥56m2019-03-01 → 2020-02-29dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥75m2018-03-01 → 2019-02-28dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥102m2017-03-01 → 2018-02-28dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥549m2021-03-01 → 2022-02-28StandaloneIncome before income taxes
Profit before tax¥178m2020-03-01 → 2021-02-28StandaloneIncome before income taxes
Net income¥393m2021-03-01 → 2022-02-28StandaloneProfit loss
Net income¥155m2020-03-01 → 2021-02-28StandaloneProfit loss
Net income−¥139m2019-03-01 → 2020-02-29dStandaloneNet income loss (5-year summary)
Net income¥31m2018-03-01 → 2019-02-28dStandaloneNet income loss (5-year summary)
Net income¥105m2017-03-01 → 2018-02-28dStandaloneNet income loss (5-year summary)
Total assets¥11.1bnat 2022-02-28StandaloneAssets
Total assets¥13.1bnat 2021-02-28StandaloneAssets
Total assets¥11.6bnat 2020-02-29dStandaloneTotal assets (5-year summary)
Total assets¥12.6bnat 2019-02-28dStandaloneTotal assets (5-year summary)
Total assets¥12.6bnat 2018-02-28dStandaloneTotal assets (5-year summary)
Total liabilities¥2.5bnat 2022-02-28StandaloneLiabilities
Total liabilities¥5.0bnat 2021-02-28StandaloneLiabilities
Net assets / equity¥8.5bnat 2022-02-28StandaloneNet assets
Net assets / equity¥8.1bnat 2021-02-28StandaloneNet assets
Net assets / equity¥6.4bnat 2020-02-29dStandaloneNet assets
Net assets / equity¥6.6bnat 2019-02-28dStandaloneNet assets (5-year summary)
Net assets / equity¥6.6bnat 2018-02-28dStandaloneNet assets (5-year summary)
Cash and deposits¥1.3bnat 2022-02-28StandaloneCash and deposits
Cash and deposits¥2.3bnat 2021-02-28StandaloneCash and deposits
EPS (basic)¥37.152021-03-01 → 2022-02-28StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥16.472020-03-01 → 2021-02-28StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-15.892019-03-01 → 2020-02-29dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥3.522018-03-01 → 2019-02-28dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥12.082017-03-01 → 2018-02-28dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥152021-03-01 → 2022-02-28StandaloneDividend paid per share (5-year summary)
Dividend per share¥122020-03-01 → 2021-02-28StandaloneDividend paid per share (5-year summary)
Dividend per share¥112019-03-01 → 2020-02-29dStandaloneDividend paid per share (5-year summary)
Dividend per share¥112018-03-01 → 2019-02-28dStandaloneDividend paid per share (5-year summary)
Dividend per share¥102017-03-01 → 2018-02-28dStandaloneDividend paid per share (5-year summary)
Net assets per share¥804.1at 2022-02-28StandaloneNet assets per share (5-year summary)
Net assets per share¥761.68at 2021-02-28StandaloneNet assets per share (5-year summary)
Net assets per share¥733.57at 2020-02-29dStandaloneNet assets per share (5-year summary)
Net assets per share¥752.88at 2019-02-28dStandaloneNet assets per share (5-year summary)
Net assets per share¥757.22at 2018-02-28dStandaloneNet assets per share (5-year summary)
Equity ratio77.0%at 2022-02-28StandaloneEquity to asset ratio (5-year summary)
Equity ratio61.7%at 2021-02-28StandaloneEquity to asset ratio (5-year summary)
Equity ratio55.1%at 2020-02-29dStandaloneEquity to asset ratio (5-year summary)
Equity ratio52.3%at 2019-02-28dStandaloneEquity to asset ratio (5-year summary)
Equity ratio52.5%at 2018-02-28dStandaloneEquity to asset ratio (5-year summary)
ROE4.7%2021-03-01 → 2022-02-28StandaloneRate of return on equity (5-year summary)
ROE2.1%2020-03-01 → 2021-02-28StandaloneRate of return on equity (5-year summary)
ROE0.2%2018-03-01 → 2019-02-28dStandaloneRate of return on equity (5-year summary)
ROE1.6%2017-03-01 → 2018-02-28dStandaloneRate of return on equity (5-year summary)
Shares issued10,843,000at 2022-02-28StandaloneTotal number of issued shares (5-year summary)
Shares issued10,830,000at 2021-02-28StandaloneTotal number of issued shares (5-year summary)
Shares issued9,030,000at 2020-02-29dStandaloneTotal number of issued shares (5-year summary)
Shares issued9,030,000at 2019-02-28dStandaloneTotal number of issued shares (5-year summary)
Shares issued9,030,000at 2018-02-28dStandaloneTotal number of issued shares (5-year summary)
Employees303at 2022-02-28StandaloneNumber of employees
Employees296at 2021-02-28StandaloneNumber of employees
Employees296at 2020-02-29dStandaloneNumber of employees
Employees295at 2019-02-28dStandaloneNumber of employees
Employees289at 2018-02-28dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 14
SegmentItemPeriodValue
Reconciling Itemsreconcilingdepreciation2021-03-01 → 2022-02-28¥90m
Reconciling Itemsreconcilingsegment profit2021-03-01 → 2022-02-28−¥1.0bn
—segment totaldepreciation2021-03-01 → 2022-02-28¥254m
—segment totalemployeesat 2022-02-28269 pure
—segment totalrevenue2021-03-01 → 2022-02-28¥12.9bn
—segment totalrevenue external2021-03-01 → 2022-02-28¥12.9bn
—segment totalsegment profit2021-03-01 → 2022-02-28¥1.8bn
Reconciling Itemsreconcilingdepreciation2020-03-01 → 2021-02-28¥103m
Reconciling Itemsreconcilingsegment profit2020-03-01 → 2021-02-28−¥975m
—segment totaldepreciation2020-03-01 → 2021-02-28¥252m
—segment totalrevenue2020-03-01 → 2021-02-28¥12.5bn
—segment totalrevenue external2020-03-01 → 2021-02-28¥12.5bn
—segment totalsegment profit2020-03-01 → 2021-02-28¥1.6bn
—segment totalemployeesat 2022-02-28264 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,665
ItemContextValueUnit
Total shareholder returnPrior3YearInstant_NonConsolidatedMember0.829
Total shareholder returnPrior2YearInstant_NonConsolidatedMember0.709
Total shareholder returnPrior1YearInstant_NonConsolidatedMember2.310
Total shareholder returnCurrentYearInstant_NonConsolidatedMember1.154
Total return on share price indexPrior4YearInstant_NonConsolidatedMember1.176
Total return on share price indexPrior3YearInstant_NonConsolidatedMember1.093
Total return on share price indexPrior2YearInstant_NonConsolidatedMember1.053
Total return on share price indexPrior1YearInstant_NonConsolidatedMember1.331
Total return on share price indexCurrentYearInstant_NonConsolidatedMember1.376
Number of employeesCurrentYearInstant_jpcrp030000-asr_E02017-000HomeAppliancesMember247
Average number of temporary workersCurrentYearInstant_jpcrp030000-asr_E02017-000HomeAppliancesMember27
Number of employeesCurrentYearInstant_jpcrp030000-asr_E02017-000FreePistonStirlingCoolerMember22
Average number of temporary workersCurrentYearInstant_jpcrp030000-asr_E02017-000FreePistonStirlingCoolerMember-
Number of employeesCurrentYearInstant_ReportableSegmentsMember269
Average number of temporary workersCurrentYearInstant_ReportableSegmentsMember27
Number of employeesCurrentYearInstant_CorporateSharedMember39
Average number of temporary workersCurrentYearInstant_CorporateSharedMember3
Number of employeesCurrentYearInstant308
Average number of temporary workersCurrentYearInstant30
Number of employeesCurrentYearInstant_NonConsolidatedMember303
Average number of temporary workersCurrentYearInstant_NonConsolidatedMember30
Average age years information about reporting company information about employeesCurrentYearInstant_NonConsolidatedMember45.9
Average length of service years information about reporting company information about employeesCurrentYearInstant_NonConsolidatedMember20.8
Average annual salary information about reporting company information about employeesCurrentYearInstant_NonConsolidatedMember5552000JPY
Number of employeesCurrentYearInstant_NonConsolidatedMember_jpcrp030000-asr_E02017-000HomeAppliancesMember242
Average number of temporary workersCurrentYearInstant_NonConsolidatedMember_jpcrp030000-asr_E02017-000HomeAppliancesMember27
Number of employeesCurrentYearInstant_NonConsolidatedMember_jpcrp030000-asr_E02017-000FreePistonStirlingCoolerMember22
Average number of temporary workersCurrentYearInstant_NonConsolidatedMember_jpcrp030000-asr_E02017-000FreePistonStirlingCoolerMember-
Number of employeesCurrentYearInstant_NonConsolidatedMember_ReportableSegmentsMember264
Average number of temporary workersCurrentYearInstant_NonConsolidatedMember_ReportableSegmentsMember27
Number of employeesCurrentYearInstant_NonConsolidatedMember_CorporateSharedMember39
Average number of temporary workersCurrentYearInstant_NonConsolidatedMember_CorporateSharedMember3
Number of employeesCurrentYearInstant_NonConsolidatedMember303
Average number of temporary workersCurrentYearInstant_NonConsolidatedMember30
Research and development expenses research and development activitiesCurrentYearDuration684000000JPY
Research and development expenses research and development activitiesCurrentYearDuration_jpcrp030000-asr_E02017-000HomeAppliancesMember561000000JPY
Research and development expenses research and development activitiesCurrentYearDuration_jpcrp030000-asr_E02017-000FreePistonStirlingCoolerMember123000000JPY
Number of issued shares as of fiscal year end issued shares total number of shares etcFilingDateInstant_OrdinaryShareMember10843600
Number of issued shares as of filing date issued shares total number of shares etcFilingDateInstant_OrdinaryShareMember10843600
Number of issued shares as of fiscal year end issued shares total number of shares etcFilingDateInstant10843600
Number of issued shares as of filing date issued shares total number of shares etcFilingDateInstant10843600
Number of shares constituting one unitCurrentYearInstant_OrdinaryShareMember100
Number of shareholders national and local governmentsCurrentYearInstant_OrdinaryShareMember-
Number of shareholders financial institutionsCurrentYearInstant_OrdinaryShareMember10
Number of shareholders financial service providersCurrentYearInstant_OrdinaryShareMember29
Number of shareholders other corporationsCurrentYearInstant_OrdinaryShareMember82
Number of shareholders foreign investors other than individualsCurrentYearInstant_OrdinaryShareMember18
Number of shareholders foreign individual investorsCurrentYearInstant_OrdinaryShareMember42
Number of shareholders individuals and othersCurrentYearInstant_OrdinaryShareMember14513
Number of shareholders totalCurrentYearInstant_OrdinaryShareMember14694

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2021-02-28pass rounding
balance sheet identityconsolidated 2022-02-28pass rounding
balance sheet identitynon_consolidated 2021-02-28pass
balance sheet identitynon_consolidated 2022-02-28pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2020-02-29pass
statement vs summary · net assetsconsolidated 2021-02-28pass
statement vs summary · net assetsconsolidated 2022-02-28pass
statement vs summary · net assetsnon_consolidated 2020-02-29pass
statement vs summary · net assetsnon_consolidated 2021-02-28pass
statement vs summary · net assetsnon_consolidated 2022-02-28pass
statement vs summary · net income attributable to parentconsolidated 2020-03-01/2021-02-28pass
statement vs summary · net income attributable to parentconsolidated 2021-03-01/2022-02-28pass
statement vs summary · operating cash flowconsolidated 2020-03-01/2021-02-28pass
statement vs summary · operating cash flowconsolidated 2021-03-01/2022-02-28pass
statement vs summary · revenueconsolidated 2020-03-01/2021-02-28pass
statement vs summary · revenueconsolidated 2021-03-01/2022-02-28pass
statement vs summary · revenuenon_consolidated 2020-03-01/2021-02-28pass
statement vs summary · revenuenon_consolidated 2021-03-01/2022-02-28pass
statement vs summary · total assetsconsolidated 2021-02-28pass
statement vs summary · total assetsconsolidated 2022-02-28pass
statement vs summary · total assetsnon_consolidated 2021-02-28pass
statement vs summary · total assetsnon_consolidated 2022-02-28pass