Half-year report · HY
6894.TEDINET S100X3FK
Period2025-04-01 → 2025-09-30
Filed2025-11-13
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.0bn | 2025-04-01 → 2025-09-30 | Cons. | Net sales |
| Revenue | ¥2.5bn | 2024-04-01 → 2025-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥972m | 2024-04-01 → 2024-09-30 | Cons. | Net sales |
| Operating income | ¥89m | 2025-04-01 → 2025-09-30 | Cons. | Operating income |
| Operating income | ¥56m | 2024-04-01 → 2024-09-30 | Cons. | Operating income |
| Ordinary income | ¥100m | 2025-04-01 → 2025-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥354m | 2024-04-01 → 2025-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥53m | 2024-04-01 → 2024-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥100m | 2025-04-01 → 2025-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥39m | 2024-04-01 → 2024-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥71m | 2025-04-01 → 2025-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥356m | 2024-04-01 → 2025-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥25m | 2024-04-01 → 2024-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥71m | 2025-04-01 → 2025-09-30 | Cons. | Profit loss |
| Net income | ¥25m | 2024-04-01 → 2024-09-30 | Cons. | Profit loss |
| Total assets | ¥4.8bn | at 2025-09-30 | Cons. | Assets |
| Total assets | ¥5.0bn | at 2025-03-31 | Cons. | Assets |
| Total assets | ¥4.4bn | at 2024-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥963m | at 2025-09-30 | Cons. | Liabilities |
| Total liabilities | ¥1.2bn | at 2025-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥3.8bn | at 2025-09-30 | Cons. | Net assets |
| Net assets / equity | ¥3.9bn | at 2025-03-31 | Cons. | Net assets |
| Net assets / equity | ¥3.5bn | at 2024-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥1.9bn | at 2025-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥2.0bn | at 2025-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥1.9bn | at 2025-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.9bn | at 2025-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.7bn | at 2024-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥2.3bn | at 2024-03-31v | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥283m | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥153m | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥157m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥144m | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥375m | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥247m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥152m | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥159m | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥154m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥51.83 | 2025-04-01 → 2025-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥260.19 | 2024-04-01 → 2025-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥18.55 | 2024-04-01 → 2024-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 79.7% | at 2025-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 76.8% | at 2025-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 79.6% | at 2024-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 24
| Segment | Item | Period | Value |
|---|---|---|---|
| Healthcare Related Productsreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥265m |
| Healthcare Related Productsreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥265m |
| Healthcare Related Productsreportable segment | segment profit | 2025-04-01 → 2025-09-30 | −¥130,000 |
| Optical Applications And Special Customized Productsreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥397m |
| Optical Applications And Special Customized Productsreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥397m |
| Optical Applications And Special Customized Productsreportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥100m |
| X Ray Residual Stress Analyzerreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥379m |
| X Ray Residual Stress Analyzerreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥379m |
| X Ray Residual Stress Analyzerreportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥136m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2025-04-01 → 2025-09-30 | ¥1.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2025-04-01 → 2025-09-30 | ¥1.0bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2025-04-01 → 2025-09-30 | ¥236m |
| Healthcare Related Productsreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥375m |
| Healthcare Related Productsreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥375m |
| Healthcare Related Productsreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥37m |
| Optical Applications And Special Customized Productsreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥353m |
| Optical Applications And Special Customized Productsreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥353m |
| Optical Applications And Special Customized Productsreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥100m |
| X Ray Residual Stress Analyzerreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥244m |
| X Ray Residual Stress Analyzerreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥244m |
| X Ray Residual Stress Analyzerreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥70m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-04-01 → 2024-09-30 | ¥972m |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-04-01 → 2024-09-30 | ¥972m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2024-04-01 → 2024-09-30 | ¥207m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 417
| Item | Context | Value | Unit |
|---|---|---|---|
| Net assets | Prior1YearInstant | 3863469000 | JPY |
| Net assets | InterimInstant | 3788836000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 5029762000 | JPY |
| Liabilities and net assets | InterimInstant | 4751931000 | JPY |
| Net sales | Prior1InterimDuration | 971509000 | JPY |
| Net sales | InterimDuration | 1041027000 | JPY |
| Cost of sales | Prior1InterimDuration | 623496000 | JPY |
| Cost of sales | InterimDuration | 632929000 | JPY |
| Gross profit | Prior1InterimDuration | 348012000 | JPY |
| Gross profit | InterimDuration | 408097000 | JPY |
| Selling general and administrative expenses | Prior1InterimDuration | 292393000 | JPY |
| Selling general and administrative expenses | InterimDuration | 318689000 | JPY |
| Operating income | Prior1InterimDuration | 55618000 | JPY |
| Operating income | InterimDuration | 89408000 | JPY |
| Interest income noi | Prior1InterimDuration | 2878000 | JPY |
| Interest income noi | InterimDuration | 5101000 | JPY |
| Dividends income noi | Prior1InterimDuration | 1583000 | JPY |
| Dividends income noi | InterimDuration | 1544000 | JPY |
| Electricity sale income noi | Prior1InterimDuration | 6517000 | JPY |
| Electricity sale income noi | InterimDuration | 7029000 | JPY |
| Other noi | Prior1InterimDuration | 1858000 | JPY |
| Other noi | InterimDuration | 1111000 | JPY |
| Non operating income | Prior1InterimDuration | 12837000 | JPY |
| Non operating income | InterimDuration | 14786000 | JPY |
| Interest expenses noe | Prior1InterimDuration | 70000 | JPY |
| Interest expenses noe | InterimDuration | 14000 | JPY |
| Foreign exchange losses noe | Prior1InterimDuration | 12319000 | JPY |
| Foreign exchange losses noe | InterimDuration | 1081000 | JPY |
| Electricity sale expenses noe | Prior1InterimDuration | 2724000 | JPY |
| Electricity sale expenses noe | InterimDuration | 2981000 | JPY |
| Non operating expenses | Prior1InterimDuration | 15115000 | JPY |
| Non operating expenses | InterimDuration | 4076000 | JPY |
| Ordinary income | Prior1InterimDuration | 53340000 | JPY |
| Ordinary income | InterimDuration | 100117000 | JPY |
| Loss on retirement of noncurrent assets el | Prior1InterimDuration | 14027000 | JPY |
| Loss on retirement of noncurrent assets el | InterimDuration | 0 | JPY |
| Extraordinary loss | Prior1InterimDuration | 14027000 | JPY |
| Extraordinary loss | InterimDuration | 0 | JPY |
| Income before income taxes | Prior1InterimDuration | 39313000 | JPY |
| Income before income taxes | InterimDuration | 100117000 | JPY |
| Income taxes | Prior1InterimDuration | 13934000 | JPY |
| Income taxes | InterimDuration | 29205000 | JPY |
| Profit loss | Prior1InterimDuration | 25378000 | JPY |
| Profit loss | InterimDuration | 70912000 | JPY |
| Profit loss attributable to non controlling interests | Prior1InterimDuration | － | JPY |
| Profit loss attributable to non controlling interests | InterimDuration | － | JPY |
| Profit loss attributable to owners of parent | Prior1InterimDuration | 25378000 | JPY |
| Profit loss attributable to owners of parent | InterimDuration | 70912000 | JPY |
| Profit loss | Prior1InterimDuration | 25378000 | JPY |
| Profit loss | InterimDuration | 70912000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |