Annual report

Period2021-04-01 → 2022-03-31
Filed2022-06-27
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥2.4bn2021-04-01 → 2022-03-31Cons.Net sales
Revenue¥2.1bn2020-04-01 → 2021-03-31Cons.Net sales
Revenue¥2.3bn2019-04-01 → 2020-03-31dCons.Net sales (5-year summary)
Revenue¥2.6bn2018-04-01 → 2019-03-31dCons.Net sales (5-year summary)
Revenue¥2.1bn2017-04-01 → 2018-03-31dCons.Net sales (5-year summary)
Operating income¥312m2021-04-01 → 2022-03-31Cons.Operating income
Operating income¥160m2020-04-01 → 2021-03-31Cons.Operating income
Ordinary income¥352m2021-04-01 → 2022-03-31Cons.Ordinary income
Ordinary income¥192m2020-04-01 → 2021-03-31Cons.Ordinary income
Ordinary income¥365m2019-04-01 → 2020-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥512m2018-04-01 → 2019-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥272m2017-04-01 → 2018-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥353m2021-04-01 → 2022-03-31Cons.Income before income taxes
Profit before tax¥192m2020-04-01 → 2021-03-31Cons.Income before income taxes
Net income (owners)¥340m2021-04-01 → 2022-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥157m2020-04-01 → 2021-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥220m2019-04-01 → 2020-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥452m2018-04-01 → 2019-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥230m2017-04-01 → 2018-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥340m2021-04-01 → 2022-03-31Cons.Profit loss
Net income¥157m2020-04-01 → 2021-03-31Cons.Profit loss
Total assets¥4.6bnat 2022-03-31Cons.Assets
Total assets¥4.0bnat 2021-03-31Cons.Assets
Total assets¥3.8bnat 2020-03-31dCons.Total assets (5-year summary)
Total assets¥4.2bnat 2019-03-31dCons.Total assets (5-year summary)
Total assets¥3.5bnat 2018-03-31dCons.Total assets (5-year summary)
Total liabilities¥1.4bnat 2022-03-31Cons.Liabilities
Total liabilities¥1.0bnat 2021-03-31Cons.Liabilities
Net assets / equity¥3.3bnat 2022-03-31Cons.Net assets
Net assets / equity¥3.0bnat 2021-03-31Cons.Net assets
Net assets / equity¥2.9bnat 2020-03-31dCons.Net assets
Net assets / equity¥2.9bnat 2019-03-31dCons.Net assets (5-year summary)
Net assets / equity¥2.5bnat 2018-03-31dCons.Net assets (5-year summary)
Cash and deposits¥2.2bnat 2022-03-31Cons.Cash and deposits
Cash and deposits¥1.7bnat 2021-03-31Cons.Cash and deposits
Cash & equivalents¥2.2bnat 2022-03-31Cons.Cash and cash equivalents
Cash & equivalents¥1.7bnat 2021-03-31Cons.Cash and cash equivalents
Cash & equivalents¥999mat 2020-03-31dCons.Cash and cash equivalents
Cash & equivalents¥1.3bnat 2019-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥971mat 2018-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥659m2021-04-01 → 2022-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥646m2020-04-01 → 2021-03-31Cons.Net cash provided by used in operating activities
Operating cash flow−¥47m2019-04-01 → 2020-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥554m2018-04-01 → 2019-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥238m2017-04-01 → 2018-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥66m2021-04-01 → 2022-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥28m2020-04-01 → 2021-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥67m2019-04-01 → 2020-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥152m2018-04-01 → 2019-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥110m2017-04-01 → 2018-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥72m2021-04-01 → 2022-03-31Cons.Net cash provided by used in financing activities
Financing cash flow¥55m2020-04-01 → 2021-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥214m2019-04-01 → 2020-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥52m2018-04-01 → 2019-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥43m2017-04-01 → 2018-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥248.752021-04-01 → 2022-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥114.42020-04-01 → 2021-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥160.512019-04-01 → 2020-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥330.452018-04-01 → 2019-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥168.262017-04-01 → 2018-03-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥2,392.34at 2022-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥2,188.43at 2021-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥2,126.2at 2020-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥2,122.05at 2019-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥1,821.74at 2018-03-31dCons.Net assets per share (5-year summary)
Equity ratio70.4%at 2022-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio74.9%at 2021-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio76.7%at 2020-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio69.7%at 2019-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio70.9%at 2018-03-31dCons.Equity to asset ratio (5-year summary)
ROE10.9%2021-04-01 → 2022-03-31Cons.Rate of return on equity (5-year summary)
ROE5.3%2020-04-01 → 2021-03-31Cons.Rate of return on equity (5-year summary)
ROE7.6%2019-04-01 → 2020-03-31dCons.Rate of return on equity (5-year summary)
ROE16.8%2018-04-01 → 2019-03-31dCons.Rate of return on equity (5-year summary)
ROE9.7%2017-04-01 → 2018-03-31dCons.Rate of return on equity (5-year summary)
Employees134at 2022-03-31Cons.Number of employees
Employees136at 2021-03-31Cons.Number of employees
Employees134at 2020-03-31dCons.Number of employees
Employees134at 2019-03-31dCons.Number of employees
Employees127at 2018-03-31dCons.Number of employees
Revenue¥2.4bn2021-04-01 → 2022-03-31StandaloneNet sales
Revenue¥2.1bn2020-04-01 → 2021-03-31StandaloneNet sales
Revenue¥2.3bn2019-04-01 → 2020-03-31dStandaloneNet sales (5-year summary)
Revenue¥2.6bn2018-04-01 → 2019-03-31dStandaloneNet sales (5-year summary)
Revenue¥2.1bn2017-04-01 → 2018-03-31dStandaloneNet sales (5-year summary)
Operating income¥303m2021-04-01 → 2022-03-31StandaloneOperating income
Operating income¥161m2020-04-01 → 2021-03-31StandaloneOperating income
Ordinary income¥342m2021-04-01 → 2022-03-31StandaloneOrdinary income
Ordinary income¥190m2020-04-01 → 2021-03-31StandaloneOrdinary income
Ordinary income¥364m2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥510m2018-04-01 → 2019-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥277m2017-04-01 → 2018-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥342m2021-04-01 → 2022-03-31StandaloneIncome before income taxes
Profit before tax¥190m2020-04-01 → 2021-03-31StandaloneIncome before income taxes
Net income¥331m2021-04-01 → 2022-03-31StandaloneProfit loss
Net income¥154m2020-04-01 → 2021-03-31StandaloneProfit loss
Net income¥220m2019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Net income¥451m2018-04-01 → 2019-03-31dStandaloneNet income loss (5-year summary)
Net income¥233m2017-04-01 → 2018-03-31dStandaloneNet income loss (5-year summary)
Total assets¥4.6bnat 2022-03-31StandaloneAssets
Total assets¥4.0bnat 2021-03-31StandaloneAssets
Total assets¥3.8bnat 2020-03-31dStandaloneTotal assets (5-year summary)
Total assets¥4.2bnat 2019-03-31dStandaloneTotal assets (5-year summary)
Total assets¥3.5bnat 2018-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥1.4bnat 2022-03-31StandaloneLiabilities
Total liabilities¥1.0bnat 2021-03-31StandaloneLiabilities
Net assets / equity¥3.3bnat 2022-03-31StandaloneNet assets
Net assets / equity¥3.0bnat 2021-03-31StandaloneNet assets
Net assets / equity¥2.9bnat 2020-03-31dStandaloneNet assets
Net assets / equity¥2.9bnat 2019-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥2.5bnat 2018-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥2.2bnat 2022-03-31StandaloneCash and deposits
Cash and deposits¥1.6bnat 2021-03-31StandaloneCash and deposits
EPS (basic)¥241.582021-04-01 → 2022-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥112.582020-04-01 → 2021-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥160.932019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥329.482018-04-01 → 2019-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥170.462017-04-01 → 2018-03-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥852021-04-01 → 2022-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥452020-04-01 → 2021-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥552019-04-01 → 2020-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥1502018-04-01 → 2019-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥302017-04-01 → 2018-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥2,385.25at 2022-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥2,192.91at 2021-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥2,133.15at 2020-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥2,127.83at 2019-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥1,830.22at 2018-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio70.4%at 2022-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio74.9%at 2021-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio76.7%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio69.8%at 2019-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio70.8%at 2018-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE10.6%2021-04-01 → 2022-03-31StandaloneRate of return on equity (5-year summary)
ROE5.2%2020-04-01 → 2021-03-31StandaloneRate of return on equity (5-year summary)
ROE7.6%2019-04-01 → 2020-03-31dStandaloneRate of return on equity (5-year summary)
ROE16.6%2018-04-01 → 2019-03-31dStandaloneRate of return on equity (5-year summary)
ROE9.8%2017-04-01 → 2018-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued1,393,459at 2022-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued1,393,459at 2021-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued1,393,459at 2020-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued1,393,459at 2019-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued1,393,459at 2018-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees133at 2022-03-31StandaloneNumber of employees
Employees135at 2021-03-31StandaloneNumber of employees
Employees133at 2020-03-31dStandaloneNumber of employees
Employees133at 2019-03-31dStandaloneNumber of employees
Employees126at 2018-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 50
SegmentItemPeriodValue
Healthcare Related Productsreportable segmentcapex2021-04-01 → 2022-03-31¥931,000
Healthcare Related Productsreportable segmentdepreciation2021-04-01 → 2022-03-31¥9m
Healthcare Related Productsreportable segmentrevenue2021-04-01 → 2022-03-31¥983m
Healthcare Related Productsreportable segmentrevenue external2021-04-01 → 2022-03-31¥983m
Healthcare Related Productsreportable segmentsegment assetsat 2022-03-31¥443m
Healthcare Related Productsreportable segmentsegment profit2021-04-01 → 2022-03-31¥87m
Optical Applications And Special Customized Productsreportable segmentcapex2021-04-01 → 2022-03-31¥1m
Optical Applications And Special Customized Productsreportable segmentdepreciation2021-04-01 → 2022-03-31¥13m
Optical Applications And Special Customized Productsreportable segmentrevenue2021-04-01 → 2022-03-31¥746m
Optical Applications And Special Customized Productsreportable segmentrevenue external2021-04-01 → 2022-03-31¥746m
Optical Applications And Special Customized Productsreportable segmentsegment assetsat 2022-03-31¥538m
Optical Applications And Special Customized Productsreportable segmentsegment profit2021-04-01 → 2022-03-31¥246m
X Ray Residual Stress Analyzerreportable segmentcapex2021-04-01 → 2022-03-31¥21m
X Ray Residual Stress Analyzerreportable segmentdepreciation2021-04-01 → 2022-03-31¥27m
X Ray Residual Stress Analyzerreportable segmentrevenue2021-04-01 → 2022-03-31¥716m
X Ray Residual Stress Analyzerreportable segmentrevenue external2021-04-01 → 2022-03-31¥716m
X Ray Residual Stress Analyzerreportable segmentsegment assetsat 2022-03-31¥366m
X Ray Residual Stress Analyzerreportable segmentsegment profit2021-04-01 → 2022-03-31¥284m
—segment totalemployeesat 2022-03-31117 pure
Total Of Reportable Segments And Otherssegment totalcapex2021-04-01 → 2022-03-31¥23m
Total Of Reportable Segments And Otherssegment totaldepreciation2021-04-01 → 2022-03-31¥49m
Total Of Reportable Segments And Otherssegment totalrevenue2021-04-01 → 2022-03-31¥2.4bn
Total Of Reportable Segments And Otherssegment totalrevenue external2021-04-01 → 2022-03-31¥2.4bn
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2022-03-31¥1.3bn
Total Of Reportable Segments And Otherssegment totalsegment profit2021-04-01 → 2022-03-31¥617m
Healthcare Related Productsreportable segmentcapex2020-04-01 → 2021-03-31¥6m
Healthcare Related Productsreportable segmentdepreciation2020-04-01 → 2021-03-31¥8m
Healthcare Related Productsreportable segmentrevenue2020-04-01 → 2021-03-31¥707m
Healthcare Related Productsreportable segmentrevenue external2020-04-01 → 2021-03-31¥707m
Healthcare Related Productsreportable segmentsegment assetsat 2021-03-31¥450m
Healthcare Related Productsreportable segmentsegment profit2020-04-01 → 2021-03-31¥39m
Optical Applications And Special Customized Productsreportable segmentcapex2020-04-01 → 2021-03-31¥3m
Optical Applications And Special Customized Productsreportable segmentdepreciation2020-04-01 → 2021-03-31¥14m
Optical Applications And Special Customized Productsreportable segmentrevenue2020-04-01 → 2021-03-31¥873m
Optical Applications And Special Customized Productsreportable segmentrevenue external2020-04-01 → 2021-03-31¥873m
Optical Applications And Special Customized Productsreportable segmentsegment assetsat 2021-03-31¥542m
Optical Applications And Special Customized Productsreportable segmentsegment profit2020-04-01 → 2021-03-31¥256m
X Ray Residual Stress Analyzerreportable segmentcapex2020-04-01 → 2021-03-31¥2m
X Ray Residual Stress Analyzerreportable segmentdepreciation2020-04-01 → 2021-03-31¥29m
X Ray Residual Stress Analyzerreportable segmentrevenue2020-04-01 → 2021-03-31¥511m
X Ray Residual Stress Analyzerreportable segmentrevenue external2020-04-01 → 2021-03-31¥511m
X Ray Residual Stress Analyzerreportable segmentsegment assetsat 2021-03-31¥355m
X Ray Residual Stress Analyzerreportable segmentsegment profit2020-04-01 → 2021-03-31¥111m
Total Of Reportable Segments And Otherssegment totalcapex2020-04-01 → 2021-03-31¥12m
Total Of Reportable Segments And Otherssegment totaldepreciation2020-04-01 → 2021-03-31¥51m
Total Of Reportable Segments And Otherssegment totalrevenue2020-04-01 → 2021-03-31¥2.1bn
Total Of Reportable Segments And Otherssegment totalrevenue external2020-04-01 → 2021-03-31¥2.1bn
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2021-03-31¥1.3bn
Total Of Reportable Segments And Otherssegment totalsegment profit2020-04-01 → 2021-03-31¥405m
—segment totalemployeesat 2022-03-31116 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,261
ItemContextValueUnit
Tools furniture and fixturesPrior1YearInstant739172000JPY
Tools furniture and fixturesCurrentYearInstant755981000JPY
Accumulated depreciation tools furniture and fixturesPrior1YearInstant-677305000JPY
Accumulated depreciation tools furniture and fixturesCurrentYearInstant-704354000JPY
Tools furniture and fixtures netPrior1YearInstant61866000JPY
Tools furniture and fixtures netCurrentYearInstant51627000JPY
LandPrior1YearInstant196055000JPY
LandCurrentYearInstant196055000JPY
Construction in progressPrior1YearInstant1726000JPY
Construction in progressCurrentYearInstant622000JPY
Property plant and equipmentPrior1YearInstant553230000JPY
Property plant and equipmentCurrentYearInstant536750000JPY
Intangible assetsPrior1YearInstant32516000JPY
Intangible assetsCurrentYearInstant22707000JPY
Investment securitiesPrior1YearInstant95581000JPY
Investment securitiesCurrentYearInstant110135000JPY
Bad debtsPrior1YearInstant5800000JPY
Bad debtsCurrentYearInstant-JPY
Long term time depositsPrior1YearInstant50000000JPY
Long term time depositsCurrentYearInstant50000000JPY
Deferred tax assetsPrior1YearInstant44254000JPY
Deferred tax assetsCurrentYearInstant122055000JPY
Other ioaPrior1YearInstant309668000JPY
Other ioaCurrentYearInstant308435000JPY
Allowance for doubtful accounts ioa by groupPrior1YearInstant-5800000JPY
Allowance for doubtful accounts ioa by groupCurrentYearInstant-JPY
Investments and other assetsPrior1YearInstant499504000JPY
Investments and other assetsCurrentYearInstant590625000JPY
Noncurrent assetsPrior1YearInstant1085251000JPY
Noncurrent assetsCurrentYearInstant1150083000JPY
AssetsPrior1YearInstant4001347000JPY
AssetsCurrentYearInstant4647882000JPY
Notes and accounts payable tradePrior1YearInstant38143000JPY
Notes and accounts payable tradeCurrentYearInstant63629000JPY
Electronically recorded obligations operating clPrior1YearInstant172256000JPY
Electronically recorded obligations operating clCurrentYearInstant234202000JPY
Current portion of long term loans payablePrior1YearInstant10320000JPY
Current portion of long term loans payableCurrentYearInstant37340000JPY
Income taxes payablePrior1YearInstant7619000JPY
Income taxes payableCurrentYearInstant94694000JPY
Contract liabilitiesPrior1YearInstant-JPY
Contract liabilitiesCurrentYearInstant51431000JPY
Provision for bonusesPrior1YearInstant28995000JPY
Provision for bonusesCurrentYearInstant118428000JPY
Other clPrior1YearInstant128844000JPY
Other clCurrentYearInstant174604000JPY
Current liabilitiesPrior1YearInstant386178000JPY
Current liabilitiesCurrentYearInstant774329000JPY
Long term loans payablePrior1YearInstant174700000JPY
Long term loans payableCurrentYearInstant137360000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2021-03-31pass
balance sheet identityconsolidated 2022-03-31pass
balance sheet identitynon_consolidated 2021-03-31pass rounding
balance sheet identitynon_consolidated 2022-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2020-03-31pass
statement vs summary · net assetsconsolidated 2021-03-31pass
statement vs summary · net assetsconsolidated 2022-03-31pass
statement vs summary · net assetsnon_consolidated 2020-03-31pass
statement vs summary · net assetsnon_consolidated 2021-03-31pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net income attributable to parentconsolidated 2020-04-01/2021-03-31pass
statement vs summary · net income attributable to parentconsolidated 2021-04-01/2022-03-31pass
statement vs summary · operating cash flowconsolidated 2020-04-01/2021-03-31pass
statement vs summary · operating cash flowconsolidated 2021-04-01/2022-03-31pass
statement vs summary · revenueconsolidated 2020-04-01/2021-03-31pass
statement vs summary · revenueconsolidated 2021-04-01/2022-03-31pass
statement vs summary · revenuenon_consolidated 2020-04-01/2021-03-31pass
statement vs summary · revenuenon_consolidated 2021-04-01/2022-03-31pass
statement vs summary · total assetsconsolidated 2021-03-31pass
statement vs summary · total assetsconsolidated 2022-03-31pass
statement vs summary · total assetsnon_consolidated 2021-03-31pass
statement vs summary · total assetsnon_consolidated 2022-03-31pass