Annual report

Period2023-04-01 → 2024-03-31
Filed2024-06-28
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 158
MetricValuePeriodScopeSource row
Revenue¥222.4bn2023-04-01 → 2024-03-31Cons.Net sales
Revenue¥210.8bn2022-04-01 → 2023-03-31Cons.Net sales
Revenue¥133.8bn2021-04-01 → 2022-03-31dCons.Net sales (5-year summary)
Revenue¥91.3bn2020-04-01 → 2021-03-31dCons.Net sales (5-year summary)
Revenue¥81.6bn2019-04-01 → 2020-03-31dCons.Net sales (5-year summary)
Operating income¥24.9bn2023-04-01 → 2024-03-31Cons.Operating income
Operating income¥35.0bn2022-04-01 → 2023-03-31Cons.Operating income
Ordinary income¥26.5bn2023-04-01 → 2024-03-31Cons.Ordinary income
Ordinary income¥42.4bn2022-04-01 → 2023-03-31Cons.Ordinary income
Ordinary income¥26.0bn2021-04-01 → 2022-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥8.2bn2020-04-01 → 2021-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥4.3bn2019-04-01 → 2020-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥26.1bn2023-04-01 → 2024-03-31Cons.Income before income taxes
Profit before tax¥42.0bn2022-04-01 → 2023-03-31Cons.Income before income taxes
Net income (owners)¥15.2bn2023-04-01 → 2024-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥29.7bn2022-04-01 → 2023-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥26.7bn2021-04-01 → 2022-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥8.3bn2020-04-01 → 2021-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥1.8bn2019-04-01 → 2020-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥20.6bn2023-04-01 → 2024-03-31Cons.Profit loss
Net income¥34.3bn2022-04-01 → 2023-03-31Cons.Profit loss
Total assets¥510.0bnat 2024-03-31Cons.Assets
Total assets¥410.6bnat 2023-03-31Cons.Assets
Total assets¥264.8bnat 2022-03-31dCons.Total assets (5-year summary)
Total assets¥177.4bnat 2021-03-31dCons.Total assets (5-year summary)
Total assets¥190.0bnat 2020-03-31dCons.Total assets (5-year summary)
Total liabilities¥231.9bnat 2024-03-31Cons.Liabilities
Total liabilities¥161.0bnat 2023-03-31Cons.Liabilities
Net assets / equity¥278.2bnat 2024-03-31Cons.Net assets
Net assets / equity¥249.7bnat 2023-03-31Cons.Net assets
Net assets / equity¥161.0bnat 2022-03-31dCons.Net assets
Net assets / equity¥78.2bnat 2021-03-31dCons.Net assets (5-year summary)
Net assets / equity¥50.1bnat 2020-03-31dCons.Net assets (5-year summary)
Cash and deposits¥117.3bnat 2024-03-31Cons.Cash and deposits
Cash and deposits¥103.1bnat 2023-03-31Cons.Cash and deposits
Cash & equivalents¥96.8bnat 2024-03-31Cons.Cash and cash equivalents
Cash & equivalents¥95.9bnat 2023-03-31Cons.Cash and cash equivalents
Cash & equivalents¥52.6bnat 2022-03-31dCons.Cash and cash equivalents
Cash & equivalents¥30.2bnat 2021-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥23.7bnat 2020-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥28.7bn2023-04-01 → 2024-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥43.0bn2022-04-01 → 2023-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥17.8bn2021-04-01 → 2022-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥13.2bn2020-04-01 → 2021-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥8.9bn2019-04-01 → 2020-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥92.4bn2023-04-01 → 2024-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥68.8bn2022-04-01 → 2023-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥29.4bn2021-04-01 → 2022-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥20.9bn2020-04-01 → 2021-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥34.5bn2019-04-01 → 2020-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow¥60.4bn2023-04-01 → 2024-03-31Cons.Net cash provided by used in financing activities
Financing cash flow¥68.7bn2022-04-01 → 2023-03-31Cons.Net cash provided by used in financing activities
Financing cash flow¥30.6bn2021-04-01 → 2022-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥21.7bn2020-04-01 → 2021-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥18.0bn2019-04-01 → 2020-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥322.652023-04-01 → 2024-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥644.812022-04-01 → 2023-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥668.062021-04-01 → 2022-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥222.932020-04-01 → 2021-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥48.122019-04-01 → 2020-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥291.992023-04-01 → 2024-03-31Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥633.152022-04-01 → 2023-03-31Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥619.282021-04-01 → 2022-03-31dCons.Diluted earnings per share (5-year summary)
EPS (diluted)¥201.512020-04-01 → 2021-03-31dCons.Diluted earnings per share (5-year summary)
EPS (diluted)¥47.352019-04-01 → 2020-03-31dCons.Diluted earnings per share (5-year summary)
Net assets per share¥4,348.01at 2024-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥3,916.07at 2023-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥2,940.93at 2022-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥1,803.03at 2021-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥1,303.89at 2020-03-31dCons.Net assets per share (5-year summary)
Equity ratio40.1%at 2024-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio44.7%at 2023-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio49.5%at 2022-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio37.8%at 2021-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio25.5%at 2020-03-31dCons.Equity to asset ratio (5-year summary)
ROE7.8%2023-04-01 → 2024-03-31Cons.Rate of return on equity (5-year summary)
ROE18.9%2022-04-01 → 2023-03-31Cons.Rate of return on equity (5-year summary)
ROE26.9%2021-04-01 → 2022-03-31dCons.Rate of return on equity (5-year summary)
ROE14.3%2020-04-01 → 2021-03-31dCons.Rate of return on equity (5-year summary)
ROE3.6%2019-04-01 → 2020-03-31dCons.Rate of return on equity (5-year summary)
Employees14,192at 2024-03-31Cons.Number of employees
Employees13,116at 2023-03-31Cons.Number of employees
Employees9,348at 2022-03-31dCons.Number of employees
Employees7,380at 2021-03-31dCons.Number of employees
Employees7,533at 2020-03-31dCons.Number of employees
Revenue¥10.9bn2023-04-01 → 2024-03-31StandaloneOperating revenue1
Revenue¥10.3bn2022-04-01 → 2023-03-31StandaloneOperating revenue1
Revenue¥7.1bn2021-04-01 → 2022-03-31dStandaloneOperating revenue1 (5-year summary)
Revenue¥7.0bn2020-04-01 → 2021-03-31dStandaloneOperating revenue1 (5-year summary)
Revenue¥7.7bn2019-04-01 → 2020-03-31dStandaloneOperating revenue1 (5-year summary)
Operating income¥7.8bn2023-04-01 → 2024-03-31StandaloneOperating income
Operating income¥7.4bn2022-04-01 → 2023-03-31StandaloneOperating income
Ordinary income¥7.3bn2023-04-01 → 2024-03-31StandaloneOrdinary income
Ordinary income¥7.0bn2022-04-01 → 2023-03-31StandaloneOrdinary income
Ordinary income¥3.7bn2021-04-01 → 2022-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥5.1bn2020-04-01 → 2021-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥5.2bn2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥7.4bn2023-04-01 → 2024-03-31StandaloneIncome before income taxes
Profit before tax¥7.0bn2022-04-01 → 2023-03-31StandaloneIncome before income taxes
Net income¥6.7bn2023-04-01 → 2024-03-31StandaloneProfit loss
Net income¥6.3bn2022-04-01 → 2023-03-31StandaloneProfit loss
Net income¥3.2bn2021-04-01 → 2022-03-31dStandaloneNet income loss (5-year summary)
Net income¥4.9bn2020-04-01 → 2021-03-31dStandaloneNet income loss (5-year summary)
Net income¥4.7bn2019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Total assets¥174.4bnat 2024-03-31StandaloneAssets
Total assets¥120.0bnat 2023-03-31StandaloneAssets
Total assets¥106.6bnat 2022-03-31dStandaloneTotal assets (5-year summary)
Total assets¥98.1bnat 2021-03-31dStandaloneTotal assets (5-year summary)
Total assets¥113.8bnat 2020-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥92.2bnat 2024-03-31StandaloneLiabilities
Total liabilities¥40.5bnat 2023-03-31StandaloneLiabilities
Net assets / equity¥82.3bnat 2024-03-31StandaloneNet assets
Net assets / equity¥79.4bnat 2023-03-31StandaloneNet assets
Net assets / equity¥74.3bnat 2022-03-31dStandaloneNet assets
Net assets / equity¥51.6bnat 2021-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥47.2bnat 2020-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥3.9bnat 2024-03-31StandaloneCash and deposits
Cash and deposits¥3.8bnat 2023-03-31StandaloneCash and deposits
EPS (basic)¥142.422023-04-01 → 2024-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥137.432022-04-01 → 2023-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥79.652021-04-01 → 2022-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥131.912020-04-01 → 2021-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥125.812019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥128.892023-04-01 → 2024-03-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥134.952022-04-01 → 2023-03-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥73.842021-04-01 → 2022-03-31dStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥119.232020-04-01 → 2021-03-31dStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥123.792019-04-01 → 2020-03-31dStandaloneDiluted earnings per share (5-year summary)
Dividend per share¥1002023-04-01 → 2024-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥1052022-04-01 → 2023-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥502021-04-01 → 2022-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥302020-04-01 → 2021-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥242019-04-01 → 2020-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥1,750.1at 2024-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,691.63at 2023-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,666.22at 2022-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥1,384.32at 2021-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥1,269.66at 2020-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio47.2%at 2024-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio66.2%at 2023-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio69.6%at 2022-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio52.5%at 2021-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio41.4%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE8.3%2023-04-01 → 2024-03-31StandaloneRate of return on equity (5-year summary)
ROE8.2%2022-04-01 → 2023-03-31StandaloneRate of return on equity (5-year summary)
ROE5.1%2021-04-01 → 2022-03-31dStandaloneRate of return on equity (5-year summary)
ROE9.9%2020-04-01 → 2021-03-31dStandaloneRate of return on equity (5-year summary)
ROE10.3%2019-04-01 → 2020-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued47,111,567at 2024-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued47,011,067at 2023-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued44,645,431at 2022-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued37,305,202at 2021-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued37,209,702at 2020-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees92at 2024-03-31StandaloneNumber of employees
Employees76at 2023-03-31StandaloneNumber of employees
Employees72at 2022-03-31dStandaloneNumber of employees
Employees71at 2021-03-31dStandaloneNumber of employees
Employees70at 2020-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 29
SegmentItemPeriodValue
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsdepreciation2023-04-01 → 2024-03-31¥1.0bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsemployeesat 2024-03-311151 pure
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue2023-04-01 → 2024-03-31¥24.8bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue external2023-04-01 → 2024-03-31¥24.8bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment profit2023-04-01 → 2024-03-31−¥1.2bn
Reconciling Itemsreconcilingdepreciation2023-04-01 → 2024-03-31¥16m
Reconciling Itemsreconcilingsegment profit2023-04-01 → 2024-03-31−¥1.1bn
—segment totaldepreciation2023-04-01 → 2024-03-31¥15.3bn
—segment totalrevenue2023-04-01 → 2024-03-31¥197.7bn
—segment totalrevenue external2023-04-01 → 2024-03-31¥197.7bn
—segment totalsegment profit2023-04-01 → 2024-03-31¥27.1bn
Total Of Reportable Segments And Otherssegment totaldepreciation2023-04-01 → 2024-03-31¥16.4bn
Total Of Reportable Segments And Otherssegment totalrevenue2023-04-01 → 2024-03-31¥222.4bn
Total Of Reportable Segments And Otherssegment totalrevenue external2023-04-01 → 2024-03-31¥222.4bn
Total Of Reportable Segments And Otherssegment totalsegment profit2023-04-01 → 2024-03-31¥26.0bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsdepreciation2022-04-01 → 2023-03-31¥749m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue2022-04-01 → 2023-03-31¥25.6bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue external2022-04-01 → 2023-03-31¥25.6bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment profit2022-04-01 → 2023-03-31¥597m
Reconciling Itemsreconcilingdepreciation2022-04-01 → 2023-03-31¥10m
Reconciling Itemsreconcilingsegment profit2022-04-01 → 2023-03-31−¥824m
—segment totaldepreciation2022-04-01 → 2023-03-31¥11.9bn
—segment totalrevenue2022-04-01 → 2023-03-31¥185.2bn
—segment totalrevenue external2022-04-01 → 2023-03-31¥185.2bn
—segment totalsegment profit2022-04-01 → 2023-03-31¥35.3bn
Total Of Reportable Segments And Otherssegment totaldepreciation2022-04-01 → 2023-03-31¥12.6bn
Total Of Reportable Segments And Otherssegment totalrevenue2022-04-01 → 2023-03-31¥210.8bn
Total Of Reportable Segments And Otherssegment totalrevenue external2022-04-01 → 2023-03-31¥210.8bn
Total Of Reportable Segments And Otherssegment totalsegment profit2022-04-01 → 2023-03-31¥35.9bn

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,704
ItemContextValueUnit
Investment securitiesPrior1YearInstant5508000000JPY
Investment securitiesCurrentYearInstant8420000000JPY
Stocks of subsidiaries and affiliatesPrior1YearInstant33893000000JPY
Stocks of subsidiaries and affiliatesCurrentYearInstant32944000000JPY
Deferred tax assetsPrior1YearInstant2130000000JPY
Deferred tax assetsCurrentYearInstant2696000000JPY
Other ioaPrior1YearInstant7850000000JPY
Other ioaCurrentYearInstant10304000000JPY
Allowance for doubtful accounts ioa by groupPrior1YearInstant-636000000JPY
Allowance for doubtful accounts ioa by groupCurrentYearInstant-699000000JPY
Investments and other assetsPrior1YearInstant48745000000JPY
Investments and other assetsCurrentYearInstant53666000000JPY
Noncurrent assetsPrior1YearInstant195306000000JPY
Noncurrent assetsCurrentYearInstant261618000000JPY
AssetsPrior1YearInstant410648000000JPY
AssetsCurrentYearInstant510026000000JPY
Notes and accounts payable tradePrior1YearInstant40524000000JPY
Notes and accounts payable tradeCurrentYearInstant38334000000JPY
Electronically recorded obligations operating clPrior1YearInstant3372000000JPY
Electronically recorded obligations operating clCurrentYearInstant3967000000JPY
Short term loans payablePrior1YearInstant20378000000JPY
Short term loans payableCurrentYearInstant26454000000JPY
Current portion of bondsPrior1YearInstant4723000000JPY
Current portion of bondsCurrentYearInstant3763000000JPY
Current portion of long term loans payablePrior1YearInstant11102000000JPY
Current portion of long term loans payableCurrentYearInstant17259000000JPY
Lease obligations clPrior1YearInstant701000000JPY
Lease obligations clCurrentYearInstant1030000000JPY
Income taxes payablePrior1YearInstant2432000000JPY
Income taxes payableCurrentYearInstant2128000000JPY
Provision for bonusesPrior1YearInstant2913000000JPY
Provision for bonusesCurrentYearInstant3549000000JPY
Accounts payable facilitiesPrior1YearInstant11541000000JPY
Accounts payable facilitiesCurrentYearInstant10227000000JPY
Other clPrior1YearInstant13604000000JPY
Other clCurrentYearInstant15432000000JPY
Current liabilitiesPrior1YearInstant111294000000JPY
Current liabilitiesCurrentYearInstant122148000000JPY
Bonds payablePrior1YearInstant4083000000JPY
Bonds payableCurrentYearInstant320000000JPY
Convertible bond type bonds with subscription rights to sharesPrior1YearInstant-JPY
Convertible bond type bonds with subscription rights to sharesCurrentYearInstant25000000000JPY
Long term loans payablePrior1YearInstant26432000000JPY
Long term loans payableCurrentYearInstant62364000000JPY
Lease obligations nclPrior1YearInstant4843000000JPY
Lease obligations nclCurrentYearInstant4659000000JPY
Deferred tax liabilitiesPrior1YearInstant4908000000JPY
Deferred tax liabilitiesCurrentYearInstant5878000000JPY
Net defined benefit liabilityPrior1YearInstant2020000000JPY
Net defined benefit liabilityCurrentYearInstant1802000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2023-03-31pass rounding
balance sheet identityconsolidated 2024-03-31pass
balance sheet identitynon_consolidated 2023-03-31pass rounding
balance sheet identitynon_consolidated 2024-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2022-03-31pass
statement vs summary · net assetsconsolidated 2023-03-31pass
statement vs summary · net assetsconsolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net income attributable to parentconsolidated 2022-04-01/2023-03-31pass
statement vs summary · net income attributable to parentconsolidated 2023-04-01/2024-03-31pass
statement vs summary · operating cash flowconsolidated 2022-04-01/2023-03-31pass
statement vs summary · operating cash flowconsolidated 2023-04-01/2024-03-31pass
statement vs summary · revenueconsolidated 2022-04-01/2023-03-31pass
statement vs summary · revenueconsolidated 2023-04-01/2024-03-31pass
statement vs summary · revenuenon_consolidated 2022-04-01/2023-03-31pass
statement vs summary · revenuenon_consolidated 2023-04-01/2024-03-31pass
statement vs summary · total assetsconsolidated 2023-03-31pass
statement vs summary · total assetsconsolidated 2024-03-31pass
statement vs summary · total assetsnon_consolidated 2023-03-31pass
statement vs summary · total assetsnon_consolidated 2024-03-31pass