Quarterly report · Q1
6890.TEDINET S100ROVZ
Period2023-04-01 → 2023-06-30
Filed2023-08-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 34
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥52.3bn | 2023-04-01 → 2023-06-30 | Cons. | Net sales |
| Revenue | ¥210.8bn | 2022-04-01 → 2023-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥43.4bn | 2022-04-01 → 2022-06-30 | Cons. | Net sales |
| Operating income | ¥7.1bn | 2023-04-01 → 2023-06-30 | Cons. | Operating income |
| Operating income | ¥7.8bn | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Ordinary income | ¥7.6bn | 2023-04-01 → 2023-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥42.4bn | 2022-04-01 → 2023-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥10.2bn | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥7.2bn | 2023-04-01 → 2023-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥10.4bn | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥4.3bn | 2023-04-01 → 2023-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥29.7bn | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥7.4bn | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥5.5bn | 2023-04-01 → 2023-06-30 | Cons. | Profit loss |
| Net income | ¥8.0bn | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Total assets | ¥460.5bn | at 2023-06-30 | Cons. | Assets |
| Total assets | ¥410.6bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥315.3bn | at 2022-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥203.0bn | at 2023-06-30 | Cons. | Liabilities |
| Total liabilities | ¥161.0bn | at 2023-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥257.5bn | at 2023-06-30 | Cons. | Net assets |
| Net assets / equity | ¥249.7bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥197.4bn | at 2022-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥131.7bn | at 2023-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥103.1bn | at 2023-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥92.64 | 2023-04-01 → 2023-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥644.81 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥164.78 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥91.42 | 2023-04-01 → 2023-06-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥633.15 | 2022-04-01 → 2023-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥156.9 | 2022-04-01 → 2022-06-30 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 41.0% | at 2023-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 44.7% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 48.9% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 32
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2023-04-01 → 2023-06-30 | ¥5.8bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2023-04-01 → 2023-06-30 | ¥5.8bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2023-04-01 → 2023-06-30 | −¥80m |
| Reconciling Itemsreconciling | segment profit | 2023-04-01 → 2023-06-30 | −¥346m |
| jpcrp040300-q1r_E02024-000Electronic Devicereportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥16.6bn |
| jpcrp040300-q1r_E02024-000Electronic Devicereportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥16.6bn |
| jpcrp040300-q1r_E02024-000Electronic Devicereportable segment | segment profit | 2023-04-01 → 2023-06-30 | ¥3.4bn |
| jpcrp040300-q1r_E02024-000Equipment Relatedreportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥29.9bn |
| jpcrp040300-q1r_E02024-000Equipment Relatedreportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥29.9bn |
| jpcrp040300-q1r_E02024-000Equipment Relatedreportable segment | segment profit | 2023-04-01 → 2023-06-30 | ¥4.1bn |
| —segment total | revenue | 2023-04-01 → 2023-06-30 | ¥46.4bn |
| —segment total | revenue external | 2023-04-01 → 2023-06-30 | ¥46.4bn |
| —segment total | segment profit | 2023-04-01 → 2023-06-30 | ¥7.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-04-01 → 2023-06-30 | ¥52.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-04-01 → 2023-06-30 | ¥52.3bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-04-01 → 2023-06-30 | ¥7.5bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-04-01 → 2022-06-30 | ¥5.3bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-04-01 → 2022-06-30 | ¥5.3bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-04-01 → 2022-06-30 | ¥179m |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-06-30 | −¥125m |
| jpcrp040300-q1r_E02024-000Electronic Devicereportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥8.3bn |
| jpcrp040300-q1r_E02024-000Electronic Devicereportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥8.3bn |
| jpcrp040300-q1r_E02024-000Electronic Devicereportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥2.2bn |
| jpcrp040300-q1r_E02024-000Equipment Relatedreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥29.7bn |
| jpcrp040300-q1r_E02024-000Equipment Relatedreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥29.7bn |
| jpcrp040300-q1r_E02024-000Equipment Relatedreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥5.5bn |
| —segment total | revenue | 2022-04-01 → 2022-06-30 | ¥38.1bn |
| —segment total | revenue external | 2022-04-01 → 2022-06-30 | ¥38.1bn |
| —segment total | segment profit | 2022-04-01 → 2022-06-30 | ¥7.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-06-30 | ¥43.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-06-30 | ¥43.4bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-06-30 | ¥7.9bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 380
| Item | Context | Value | Unit |
|---|---|---|---|
| Foreign currency translation adjustment | Prior1YearInstant | 16477000000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 19746000000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | 23000000 | JPY |
| Remeasurements of defined benefit plans | CurrentQuarterInstant | 87000000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 16773000000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 20217000000 | JPY |
| Subscription rights to shares | Prior1YearInstant | 40000000 | JPY |
| Subscription rights to shares | CurrentQuarterInstant | 38000000 | JPY |
| Non controlling interests | Prior1YearInstant | 65887000000 | JPY |
| Non controlling interests | CurrentQuarterInstant | 68532000000 | JPY |
| Net assets | Prior1YearInstant | 249656000000 | JPY |
| Net assets | CurrentQuarterInstant | 257512000000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 410648000000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 460520000000 | JPY |
| Net sales | Prior1YTDDuration | 43386000000 | JPY |
| Net sales | CurrentYTDDuration | 52261000000 | JPY |
| Cost of sales | Prior1YTDDuration | 27694000000 | JPY |
| Cost of sales | CurrentYTDDuration | 34637000000 | JPY |
| Gross profit | Prior1YTDDuration | 15691000000 | JPY |
| Gross profit | CurrentYTDDuration | 17623000000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 7900000000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 10510000000 | JPY |
| Operating income | Prior1YTDDuration | 7791000000 | JPY |
| Operating income | CurrentYTDDuration | 7113000000 | JPY |
| Interest income noi | Prior1YTDDuration | 306000000 | JPY |
| Interest income noi | CurrentYTDDuration | 406000000 | JPY |
| Subsidy income noi | Prior1YTDDuration | 220000000 | JPY |
| Subsidy income noi | CurrentYTDDuration | 642000000 | JPY |
| Foreign exchange gains noi | Prior1YTDDuration | 2198000000 | JPY |
| Foreign exchange gains noi | CurrentYTDDuration | 142000000 | JPY |
| Other noi | Prior1YTDDuration | 162000000 | JPY |
| Other noi | CurrentYTDDuration | 338000000 | JPY |
| Non operating income | Prior1YTDDuration | 2887000000 | JPY |
| Non operating income | CurrentYTDDuration | 1530000000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 196000000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 383000000 | JPY |
| Equity in losses of affiliates noe | Prior1YTDDuration | 195000000 | JPY |
| Equity in losses of affiliates noe | CurrentYTDDuration | 465000000 | JPY |
| Other noe | Prior1YTDDuration | 82000000 | JPY |
| Other noe | CurrentYTDDuration | 166000000 | JPY |
| Non operating expenses | Prior1YTDDuration | 475000000 | JPY |
| Non operating expenses | CurrentYTDDuration | 1015000000 | JPY |
| Ordinary income | Prior1YTDDuration | 10204000000 | JPY |
| Ordinary income | CurrentYTDDuration | 7628000000 | JPY |
| Gain on change in equity ei | Prior1YTDDuration | 314000000 | JPY |
| Gain on change in equity ei | CurrentYTDDuration | 13000000 | JPY |
| Extraordinary income | Prior1YTDDuration | 314000000 | JPY |
| Extraordinary income | CurrentYTDDuration | 13000000 | JPY |
| Loss on disposal of noncurrent assets el | Prior1YTDDuration | 86000000 | JPY |
| Loss on disposal of noncurrent assets el | CurrentYTDDuration | - | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |