Annual report

Period2022-04-01 → 2023-03-31
Filed2023-06-30
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 158
MetricValuePeriodScopeSource row
Revenue¥210.8bn2022-04-01 → 2023-03-31Cons.Net sales
Revenue¥133.8bn2021-04-01 → 2022-03-31Cons.Net sales
Revenue¥91.3bn2020-04-01 → 2021-03-31dCons.Net sales (5-year summary)
Revenue¥81.6bn2019-04-01 → 2020-03-31dCons.Net sales (5-year summary)
Revenue¥89.5bn2018-04-01 → 2019-03-31dCons.Net sales (5-year summary)
Operating income¥35.0bn2022-04-01 → 2023-03-31Cons.Operating income
Operating income¥22.6bn2021-04-01 → 2022-03-31Cons.Operating income
Ordinary income¥42.4bn2022-04-01 → 2023-03-31Cons.Ordinary income
Ordinary income¥26.0bn2021-04-01 → 2022-03-31Cons.Ordinary income
Ordinary income¥8.2bn2020-04-01 → 2021-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥4.3bn2019-04-01 → 2020-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥8.1bn2018-04-01 → 2019-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥42.0bn2022-04-01 → 2023-03-31Cons.Income before income taxes
Profit before tax¥33.6bn2021-04-01 → 2022-03-31Cons.Income before income taxes
Net income (owners)¥29.7bn2022-04-01 → 2023-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥26.7bn2021-04-01 → 2022-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥8.3bn2020-04-01 → 2021-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥1.8bn2019-04-01 → 2020-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥2.8bn2018-04-01 → 2019-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥34.3bn2022-04-01 → 2023-03-31Cons.Profit loss
Net income¥27.9bn2021-04-01 → 2022-03-31Cons.Profit loss
Total assets¥410.6bnat 2023-03-31Cons.Assets
Total assets¥264.8bnat 2022-03-31Cons.Assets
Total assets¥177.4bnat 2021-03-31dCons.Total assets (5-year summary)
Total assets¥190.0bnat 2020-03-31dCons.Total assets (5-year summary)
Total assets¥163.1bnat 2019-03-31dCons.Total assets (5-year summary)
Total liabilities¥161.0bnat 2023-03-31Cons.Liabilities
Total liabilities¥103.8bnat 2022-03-31Cons.Liabilities
Net assets / equity¥249.7bnat 2023-03-31Cons.Net assets
Net assets / equity¥161.0bnat 2022-03-31Cons.Net assets
Net assets / equity¥78.2bnat 2021-03-31dCons.Net assets
Net assets / equity¥50.1bnat 2020-03-31dCons.Net assets (5-year summary)
Net assets / equity¥49.8bnat 2019-03-31dCons.Net assets (5-year summary)
Cash and deposits¥103.1bnat 2023-03-31Cons.Cash and deposits
Cash and deposits¥52.6bnat 2022-03-31Cons.Cash and deposits
Cash & equivalents¥95.9bnat 2023-03-31Cons.Cash and cash equivalents
Cash & equivalents¥52.6bnat 2022-03-31Cons.Cash and cash equivalents
Cash & equivalents¥30.2bnat 2021-03-31dCons.Cash and cash equivalents
Cash & equivalents¥23.7bnat 2020-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥31.6bnat 2019-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥43.0bn2022-04-01 → 2023-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥17.8bn2021-04-01 → 2022-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥13.2bn2020-04-01 → 2021-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥8.9bn2019-04-01 → 2020-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥11.5bn2018-04-01 → 2019-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥68.8bn2022-04-01 → 2023-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥29.4bn2021-04-01 → 2022-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥20.9bn2020-04-01 → 2021-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥34.5bn2019-04-01 → 2020-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥37.1bn2018-04-01 → 2019-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow¥68.7bn2022-04-01 → 2023-03-31Cons.Net cash provided by used in financing activities
Financing cash flow¥30.6bn2021-04-01 → 2022-03-31Cons.Net cash provided by used in financing activities
Financing cash flow¥21.7bn2020-04-01 → 2021-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥18.0bn2019-04-01 → 2020-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥34.5bn2018-04-01 → 2019-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥644.812022-04-01 → 2023-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥668.062021-04-01 → 2022-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥222.932020-04-01 → 2021-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥48.122019-04-01 → 2020-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥76.92018-04-01 → 2019-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥633.152022-04-01 → 2023-03-31Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥619.282021-04-01 → 2022-03-31Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥201.512020-04-01 → 2021-03-31dCons.Diluted earnings per share (5-year summary)
EPS (diluted)¥47.352019-04-01 → 2020-03-31dCons.Diluted earnings per share (5-year summary)
EPS (diluted)¥76.792018-04-01 → 2019-03-31dCons.Diluted earnings per share (5-year summary)
Net assets per share¥3,916.07at 2023-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥2,940.93at 2022-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥1,803.03at 2021-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥1,303.89at 2020-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥1,337.33at 2019-03-31dCons.Net assets per share (5-year summary)
Equity ratio44.7%at 2023-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio49.5%at 2022-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio37.8%at 2021-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio25.5%at 2020-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio30.3%at 2019-03-31dCons.Equity to asset ratio (5-year summary)
ROE18.9%2022-04-01 → 2023-03-31Cons.Rate of return on equity (5-year summary)
ROE26.9%2021-04-01 → 2022-03-31Cons.Rate of return on equity (5-year summary)
ROE14.3%2020-04-01 → 2021-03-31dCons.Rate of return on equity (5-year summary)
ROE3.6%2019-04-01 → 2020-03-31dCons.Rate of return on equity (5-year summary)
ROE5.6%2018-04-01 → 2019-03-31dCons.Rate of return on equity (5-year summary)
Employees13,116at 2023-03-31Cons.Number of employees
Employees9,348at 2022-03-31Cons.Number of employees
Employees7,380at 2021-03-31dCons.Number of employees
Employees7,533at 2020-03-31dCons.Number of employees
Employees7,392at 2019-03-31dCons.Number of employees
Revenue¥10.3bn2022-04-01 → 2023-03-31StandaloneOperating revenue1
Revenue¥7.1bn2021-04-01 → 2022-03-31StandaloneOperating revenue1
Revenue¥7.0bn2020-04-01 → 2021-03-31dStandaloneOperating revenue1 (5-year summary)
Revenue¥7.7bn2019-04-01 → 2020-03-31dStandaloneOperating revenue1 (5-year summary)
Revenue¥6.9bn2018-04-01 → 2019-03-31dStandaloneOperating revenue1 (5-year summary)
Operating income¥7.4bn2022-04-01 → 2023-03-31StandaloneOperating income
Operating income¥4.6bn2021-04-01 → 2022-03-31StandaloneOperating income
Ordinary income¥7.0bn2022-04-01 → 2023-03-31StandaloneOrdinary income
Ordinary income¥3.7bn2021-04-01 → 2022-03-31StandaloneOrdinary income
Ordinary income¥5.1bn2020-04-01 → 2021-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥5.2bn2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥4.3bn2018-04-01 → 2019-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥7.0bn2022-04-01 → 2023-03-31StandaloneIncome before income taxes
Profit before tax¥3.3bn2021-04-01 → 2022-03-31StandaloneIncome before income taxes
Net income¥6.3bn2022-04-01 → 2023-03-31StandaloneProfit loss
Net income¥3.2bn2021-04-01 → 2022-03-31StandaloneProfit loss
Net income¥4.9bn2020-04-01 → 2021-03-31dStandaloneNet income loss (5-year summary)
Net income¥4.7bn2019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Net income¥2.2bn2018-04-01 → 2019-03-31dStandaloneNet income loss (5-year summary)
Total assets¥120.0bnat 2023-03-31StandaloneAssets
Total assets¥106.6bnat 2022-03-31StandaloneAssets
Total assets¥98.1bnat 2021-03-31dStandaloneTotal assets (5-year summary)
Total assets¥113.8bnat 2020-03-31dStandaloneTotal assets (5-year summary)
Total assets¥101.5bnat 2019-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥40.5bnat 2023-03-31StandaloneLiabilities
Total liabilities¥32.4bnat 2022-03-31StandaloneLiabilities
Net assets / equity¥79.4bnat 2023-03-31StandaloneNet assets
Net assets / equity¥74.3bnat 2022-03-31StandaloneNet assets
Net assets / equity¥51.6bnat 2021-03-31dStandaloneNet assets
Net assets / equity¥47.2bnat 2020-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥43.4bnat 2019-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥3.8bnat 2023-03-31StandaloneCash and deposits
Cash and deposits¥3.1bnat 2022-03-31StandaloneCash and deposits
EPS (basic)¥137.432022-04-01 → 2023-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥79.652021-04-01 → 2022-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥131.912020-04-01 → 2021-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥125.812019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥59.322018-04-01 → 2019-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥134.952022-04-01 → 2023-03-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥73.842021-04-01 → 2022-03-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥119.232020-04-01 → 2021-03-31dStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥123.792019-04-01 → 2020-03-31dStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥59.242018-04-01 → 2019-03-31dStandaloneDiluted earnings per share (5-year summary)
Dividend per share¥1052022-04-01 → 2023-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥502021-04-01 → 2022-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥302020-04-01 → 2021-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥242019-04-01 → 2020-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥242018-04-01 → 2019-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥1,691.63at 2023-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,666.22at 2022-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,384.32at 2021-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥1,269.66at 2020-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥1,171.15at 2019-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio66.2%at 2023-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio69.6%at 2022-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio52.5%at 2021-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio41.4%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio42.7%at 2019-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE8.2%2022-04-01 → 2023-03-31StandaloneRate of return on equity (5-year summary)
ROE5.1%2021-04-01 → 2022-03-31StandaloneRate of return on equity (5-year summary)
ROE9.9%2020-04-01 → 2021-03-31dStandaloneRate of return on equity (5-year summary)
ROE10.3%2019-04-01 → 2020-03-31dStandaloneRate of return on equity (5-year summary)
ROE5.1%2018-04-01 → 2019-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued47,011,067at 2023-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued44,645,431at 2022-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued37,305,202at 2021-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued37,209,702at 2020-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued37,106,702at 2019-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees76at 2023-03-31StandaloneNumber of employees
Employees72at 2022-03-31StandaloneNumber of employees
Employees71at 2021-03-31dStandaloneNumber of employees
Employees70at 2020-03-31dStandaloneNumber of employees
Employees88at 2019-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 29
SegmentItemPeriodValue
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsdepreciation2022-04-01 → 2023-03-31¥749m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsemployeesat 2023-03-311168 pure
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue2022-04-01 → 2023-03-31¥25.6bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue external2022-04-01 → 2023-03-31¥25.6bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment profit2022-04-01 → 2023-03-31¥597m
Reconciling Itemsreconcilingdepreciation2022-04-01 → 2023-03-31¥10m
Reconciling Itemsreconcilingsegment profit2022-04-01 → 2023-03-31−¥824m
—segment totaldepreciation2022-04-01 → 2023-03-31¥11.9bn
—segment totalrevenue2022-04-01 → 2023-03-31¥185.2bn
—segment totalrevenue external2022-04-01 → 2023-03-31¥185.2bn
—segment totalsegment profit2022-04-01 → 2023-03-31¥35.3bn
Total Of Reportable Segments And Otherssegment totaldepreciation2022-04-01 → 2023-03-31¥12.6bn
Total Of Reportable Segments And Otherssegment totalrevenue2022-04-01 → 2023-03-31¥210.8bn
Total Of Reportable Segments And Otherssegment totalrevenue external2022-04-01 → 2023-03-31¥210.8bn
Total Of Reportable Segments And Otherssegment totalsegment profit2022-04-01 → 2023-03-31¥35.9bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsdepreciation2021-04-01 → 2022-03-31¥731m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue2021-04-01 → 2022-03-31¥16.5bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue external2021-04-01 → 2022-03-31¥16.5bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment profit2021-04-01 → 2022-03-31¥398m
Reconciling Itemsreconcilingdepreciation2021-04-01 → 2022-03-31¥11m
Reconciling Itemsreconcilingsegment profit2021-04-01 → 2022-03-31−¥291m
—segment totaldepreciation2021-04-01 → 2022-03-31¥7.3bn
—segment totalrevenue2021-04-01 → 2022-03-31¥117.3bn
—segment totalrevenue external2021-04-01 → 2022-03-31¥117.3bn
—segment totalsegment profit2021-04-01 → 2022-03-31¥22.5bn
Total Of Reportable Segments And Otherssegment totaldepreciation2021-04-01 → 2022-03-31¥8.1bn
Total Of Reportable Segments And Otherssegment totalrevenue2021-04-01 → 2022-03-31¥133.8bn
Total Of Reportable Segments And Otherssegment totalrevenue external2021-04-01 → 2022-03-31¥133.8bn
Total Of Reportable Segments And Otherssegment totalsegment profit2021-04-01 → 2022-03-31¥22.9bn

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,676
ItemContextValueUnit
Selling general and administrative expensesPrior1YearDuration26076000000JPY
Selling general and administrative expensesCurrentYearDuration37038000000JPY
Operating incomePrior1YearDuration22600000000JPY
Operating incomeCurrentYearDuration35042000000JPY
Interest income noiPrior1YearDuration231000000JPY
Interest income noiCurrentYearDuration574000000JPY
Dividends income noiPrior1YearDuration21000000JPY
Dividends income noiCurrentYearDuration28000000JPY
Rental income noiPrior1YearDuration16000000JPY
Rental income noiCurrentYearDuration16000000JPY
Foreign exchange gains noiPrior1YearDuration2542000000JPY
Foreign exchange gains noiCurrentYearDuration5495000000JPY
Subsidy income noiPrior1YearDuration1266000000JPY
Subsidy income noiCurrentYearDuration2626000000JPY
Other noiPrior1YearDuration558000000JPY
Other noiCurrentYearDuration1132000000JPY
Non operating incomePrior1YearDuration4636000000JPY
Non operating incomeCurrentYearDuration9872000000JPY
Interest expenses noePrior1YearDuration809000000JPY
Interest expenses noeCurrentYearDuration1136000000JPY
Commission fee noePrior1YearDuration21000000JPY
Commission fee noeCurrentYearDuration84000000JPY
Equity in losses of affiliates noePrior1YearDuration13000000JPY
Equity in losses of affiliates noeCurrentYearDuration610000000JPY
Other noePrior1YearDuration399000000JPY
Other noeCurrentYearDuration636000000JPY
Non operating expensesPrior1YearDuration1243000000JPY
Non operating expensesCurrentYearDuration2466000000JPY
Ordinary incomePrior1YearDuration25994000000JPY
Ordinary incomeCurrentYearDuration42448000000JPY
Gain on sales of noncurrent assets eiPrior1YearDuration93000000JPY
Gain on sales of noncurrent assets eiCurrentYearDuration-JPY
Gain on change in equity eiPrior1YearDuration9327000000JPY
Gain on change in equity eiCurrentYearDuration651000000JPY
Gain on step acquisitions eiPrior1YearDuration-JPY
Gain on step acquisitions eiCurrentYearDuration204000000JPY
Extraordinary incomePrior1YearDuration9421000000JPY
Extraordinary incomeCurrentYearDuration856000000JPY
Loss on disposal of noncurrent assets elPrior1YearDuration137000000JPY
Loss on disposal of noncurrent assets elCurrentYearDuration226000000JPY
Loss on valuation of investment securities elPrior1YearDuration168000000JPY
Loss on valuation of investment securities elCurrentYearDuration-JPY
Impairment loss elPrior1YearDuration404000000JPY
Impairment loss elCurrentYearDuration-JPY
Loss on business withdrawal elPrior1YearDuration925000000JPY
Loss on business withdrawal elCurrentYearDuration-JPY
Loss on disaster elPrior1YearDuration-JPY
Loss on disaster elCurrentYearDuration334000000JPY
Loss on step acquisitions elPrior1YearDuration-JPY
Loss on step acquisitions elCurrentYearDuration702000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2022-03-31pass rounding
balance sheet identityconsolidated 2023-03-31pass rounding
balance sheet identitynon_consolidated 2022-03-31pass
balance sheet identitynon_consolidated 2023-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2021-03-31pass
statement vs summary · net assetsconsolidated 2022-03-31pass
statement vs summary · net assetsconsolidated 2023-03-31pass
statement vs summary · net assetsnon_consolidated 2021-03-31pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net income attributable to parentconsolidated 2021-04-01/2022-03-31pass
statement vs summary · net income attributable to parentconsolidated 2022-04-01/2023-03-31pass
statement vs summary · operating cash flowconsolidated 2021-04-01/2022-03-31pass
statement vs summary · operating cash flowconsolidated 2022-04-01/2023-03-31pass
statement vs summary · revenueconsolidated 2021-04-01/2022-03-31pass
statement vs summary · revenueconsolidated 2022-04-01/2023-03-31pass
statement vs summary · revenuenon_consolidated 2021-04-01/2022-03-31pass
statement vs summary · revenuenon_consolidated 2022-04-01/2023-03-31pass
statement vs summary · total assetsconsolidated 2022-03-31pass
statement vs summary · total assetsconsolidated 2023-03-31pass
statement vs summary · total assetsnon_consolidated 2022-03-31pass
statement vs summary · total assetsnon_consolidated 2023-03-31pass