Half-year report · HY

Period2025-07-01 → 2025-12-31
Filed2026-02-13
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 63
MetricValuePeriodScopeSource row
Revenue¥2.9bn2025-07-01 → 2025-12-31Cons.Net sales
Revenue¥2.9bn2025-07-01 → 2025-12-31Cons.Net sales (5-year summary)
Revenue¥6.4bn2024-07-01 → 2025-06-30Cons.Net sales (5-year summary)
Revenue¥2.7bn2024-07-01 → 2024-12-31Cons.Net sales
Revenue¥2.7bn2024-07-01 → 2024-12-31Cons.Net sales (5-year summary)
Operating income¥17m2025-07-01 → 2025-12-31Cons.Operating income
Operating income¥34m2024-07-01 → 2024-12-31Cons.Operating income
Ordinary income¥17m2025-07-01 → 2025-12-31Cons.Ordinary income
Ordinary income¥16m2025-07-01 → 2025-12-31Cons.Ordinary income loss (5-year summary)
Ordinary income¥584m2024-07-01 → 2025-06-30Cons.Ordinary income loss (5-year summary)
Ordinary income¥33m2024-07-01 → 2024-12-31Cons.Ordinary income
Ordinary income¥33m2024-07-01 → 2024-12-31Cons.Ordinary income loss (5-year summary)
Profit before tax¥17m2025-07-01 → 2025-12-31Cons.Income before income taxes
Profit before tax¥33m2024-07-01 → 2024-12-31Cons.Income before income taxes
Net income (owners)−¥25m2025-07-01 → 2025-12-31Cons.Profit loss attributable to owners of parent
Net income (owners)−¥25m2025-07-01 → 2025-12-31Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥386m2024-07-01 → 2025-06-30Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥9m2024-07-01 → 2024-12-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥8m2024-07-01 → 2024-12-31Cons.Profit loss attributable to owners of parent (5-year summary)
Net income−¥30m2025-07-01 → 2025-12-31Cons.Profit loss
Net income¥5m2024-07-01 → 2024-12-31Cons.Profit loss
Total assets¥5.3bnat 2025-12-31Cons.Assets
Total assets¥5.3bnat 2025-12-31Cons.Total assets (5-year summary)
Total assets¥5.4bnat 2025-06-30Cons.Assets
Total assets¥5.4bnat 2025-06-30Cons.Total assets (5-year summary)
Total assets¥4.9bnat 2024-12-31Cons.Total assets (5-year summary)
Total liabilities¥1.9bnat 2025-12-31Cons.Liabilities
Total liabilities¥1.7bnat 2025-06-30Cons.Liabilities
Net assets / equity¥3.4bnat 2025-12-31Cons.Net assets
Net assets / equity¥3.4bnat 2025-12-31Cons.Net assets (5-year summary)
Net assets / equity¥3.7bnat 2025-06-30Cons.Net assets
Net assets / equity¥3.7bnat 2025-06-30Cons.Net assets (5-year summary)
Net assets / equity¥3.3bnat 2024-12-31Cons.Net assets (5-year summary)
Cash and deposits¥2.3bnat 2025-12-31Cons.Cash and deposits
Cash and deposits¥2.9bnat 2025-06-30Cons.Cash and deposits
Cash & equivalents¥2.2bnat 2025-12-31Cons.Cash and cash equivalents
Cash & equivalents¥2.2bnat 2025-12-31Cons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥2.8bnat 2025-06-30Cons.Cash and cash equivalents
Cash & equivalents¥2.8bnat 2025-06-30Cons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥2.2bnat 2024-12-31Cons.Cash and cash equivalents
Cash & equivalents¥2.2bnat 2024-12-31Cons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥2.9bnat 2024-06-30vCons.Cash and cash equivalents
Operating cash flow−¥608m2025-07-01 → 2025-12-31Cons.Net cash provided by used in operating activities
Operating cash flow−¥608m2025-07-01 → 2025-12-31Cons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥256m2024-07-01 → 2025-06-30Cons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥457m2024-07-01 → 2024-12-31Cons.Net cash provided by used in operating activities
Operating cash flow−¥457m2024-07-01 → 2024-12-31Cons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥79m2025-07-01 → 2025-12-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥78m2025-07-01 → 2025-12-31Cons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥13m2024-07-01 → 2025-06-30Cons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow¥22m2024-07-01 → 2024-12-31Cons.Net cash provided by used in investment activities
Investing cash flow¥22m2024-07-01 → 2024-12-31Cons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow¥60m2025-07-01 → 2025-12-31Cons.Net cash provided by used in financing activities
Financing cash flow¥60m2025-07-01 → 2025-12-31Cons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥382m2024-07-01 → 2025-06-30Cons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥268m2024-07-01 → 2024-12-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥268m2024-07-01 → 2024-12-31Cons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥-2.552025-07-01 → 2025-12-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥38.942024-07-01 → 2025-06-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥0.872024-07-01 → 2024-12-31Cons.Basic earnings loss per share (5-year summary)
Equity ratio58.6%at 2025-12-31Cons.Equity to asset ratio (5-year summary)
Equity ratio62.5%at 2025-06-30Cons.Equity to asset ratio (5-year summary)
Equity ratio60.8%at 2024-12-31Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 36
SegmentItemPeriodValue
Reconciling Itemsreconcilingrevenue2025-07-01 → 2025-12-31−¥33m
Reconciling Itemsreconcilingrevenue intersegment2025-07-01 → 2025-12-31−¥33m
Reconciling Itemsreconcilingsegment profit2025-07-01 → 2025-12-31−¥39m
I Tinfrastructurereportable segmentrevenue2025-07-01 → 2025-12-31¥471m
I Tinfrastructurereportable segmentrevenue external2025-07-01 → 2025-12-31¥471m
I Tinfrastructurereportable segmentsegment profit2025-07-01 → 2025-12-31¥32m
IT Servicereportable segmentrevenue2025-07-01 → 2025-12-31¥665m
IT Servicereportable segmentrevenue external2025-07-01 → 2025-12-31¥664m
IT Servicereportable segmentrevenue intersegment2025-07-01 → 2025-12-31¥648,000
IT Servicereportable segmentsegment profit2025-07-01 → 2025-12-31¥15m
IT Solutionreportable segmentrevenue2025-07-01 → 2025-12-31¥1.8bn
IT Solutionreportable segmentrevenue external2025-07-01 → 2025-12-31¥1.7bn
IT Solutionreportable segmentrevenue intersegment2025-07-01 → 2025-12-31¥33m
IT Solutionreportable segmentsegment profit2025-07-01 → 2025-12-31¥9m
Total Of Reportable Segments And Otherssegment totalrevenue2025-07-01 → 2025-12-31¥2.9bn
Total Of Reportable Segments And Otherssegment totalrevenue external2025-07-01 → 2025-12-31¥2.9bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2025-07-01 → 2025-12-31¥33m
Total Of Reportable Segments And Otherssegment totalsegment profit2025-07-01 → 2025-12-31¥56m
Reconciling Itemsreconcilingrevenue2024-07-01 → 2024-12-31−¥21m
Reconciling Itemsreconcilingrevenue intersegment2024-07-01 → 2024-12-31−¥21m
Reconciling Itemsreconcilingsegment profit2024-07-01 → 2024-12-31−¥28m
I Tinfrastructurereportable segmentrevenue2024-07-01 → 2024-12-31¥428m
I Tinfrastructurereportable segmentrevenue external2024-07-01 → 2024-12-31¥428m
I Tinfrastructurereportable segmentsegment profit2024-07-01 → 2024-12-31¥37m
IT Servicereportable segmentrevenue2024-07-01 → 2024-12-31¥693m
IT Servicereportable segmentrevenue external2024-07-01 → 2024-12-31¥693m
IT Servicereportable segmentrevenue intersegment2024-07-01 → 2024-12-31¥249,000
IT Servicereportable segmentsegment profit2024-07-01 → 2024-12-31¥53m
IT Solutionreportable segmentrevenue2024-07-01 → 2024-12-31¥1.6bn
IT Solutionreportable segmentrevenue external2024-07-01 → 2024-12-31¥1.6bn
IT Solutionreportable segmentrevenue intersegment2024-07-01 → 2024-12-31¥21m
IT Solutionreportable segmentsegment profit2024-07-01 → 2024-12-31−¥28m
Total Of Reportable Segments And Otherssegment totalrevenue2024-07-01 → 2024-12-31¥2.8bn
Total Of Reportable Segments And Otherssegment totalrevenue external2024-07-01 → 2024-12-31¥2.7bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2024-07-01 → 2024-12-31¥21m
Total Of Reportable Segments And Otherssegment totalsegment profit2024-07-01 → 2024-12-31¥62m

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 488
ItemContextValueUnit
Number of shares heldInterimInstant_No2MajorShareholdersMember639200
Shareholding ratioInterimInstant_No2MajorShareholdersMember0.0643
Number of shares heldInterimInstant_No3MajorShareholdersMember396737
Shareholding ratioInterimInstant_No3MajorShareholdersMember0.0399
Number of shares heldInterimInstant_No4MajorShareholdersMember303400
Shareholding ratioInterimInstant_No4MajorShareholdersMember0.0305
Number of shares heldInterimInstant_No5MajorShareholdersMember209300
Shareholding ratioInterimInstant_No5MajorShareholdersMember0.0210
Number of shares heldInterimInstant_No6MajorShareholdersMember122200
Shareholding ratioInterimInstant_No6MajorShareholdersMember0.0123
Number of shares heldInterimInstant_No7MajorShareholdersMember102100
Shareholding ratioInterimInstant_No7MajorShareholdersMember0.0103
Number of shares heldInterimInstant_No8MajorShareholdersMember101010
Shareholding ratioInterimInstant_No8MajorShareholdersMember0.0102
Number of shares heldInterimInstant_No9MajorShareholdersMember101000
Shareholding ratioInterimInstant_No9MajorShareholdersMember0.0102
Number of shares heldInterimInstant_No10MajorShareholdersMember96000
Shareholding ratioInterimInstant_No10MajorShareholdersMember0.0097
Number of shares heldInterimInstant4540947
Shareholding ratioInterimInstant0.4564
Number of shares issued shares voting rightsInterimInstant_SharesWithNoVotingRightsMember-
Number of shares issued shares voting rightsInterimInstant_SharesWithRestrictedVotingRightsTreasurySharesEtcMember-
Number of shares issued shares voting rightsInterimInstant_SharesWithRestrictedVotingRightsOtherMember-
Number of voting rights issued shares voting rightsInterimInstant_SharesWithRestrictedVotingRightsOtherMember-
Number of shares issued shares voting rightsInterimInstant_OrdinarySharesTreasurySharesSharesWithFullVotingRightsTreasurySharesEtcMember267300
Number of shares issued shares voting rightsInterimInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember9926900
Number of voting rights issued shares voting rightsInterimInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember99269
Number of shares issued shares voting rightsInterimInstant_OrdinarySharesSharesLessThanOneUnitMember21200
Number of shares issued shares voting rightsInterimInstant10215400
Number of voting rights issued shares voting rightsInterimInstant99269
Number of shares held in own name treasury shares etcInterimInstant_Row1Member267300
Number of shares held in others names treasury shares etcInterimInstant_Row1Member-
Total number of shares held treasury shares etcInterimInstant_Row1Member267300
Shareholding ratio treasury shares etcInterimInstant_Row1Member0.0261
Number of shares held in own name treasury shares etcInterimInstant267300
Number of shares held in others names treasury shares etcInterimInstant-
Total number of shares held treasury shares etcInterimInstant267300
Shareholding ratio treasury shares etcInterimInstant0.0261
Cash and depositsPrior1YearInstant2903929000JPY
Cash and depositsInterimInstant2322069000JPY
Notes and accounts receivable tradePrior1YearInstant1018300000JPY
Notes and accounts receivable tradeInterimInstant1045570000JPY
MerchandisePrior1YearInstant349729000JPY
MerchandiseInterimInstant360943000JPY
Work in processPrior1YearInstant195896000JPY
Work in processInterimInstant680156000JPY
Other caPrior1YearInstant119832000JPY
Other caInterimInstant103862000JPY
Allowance for doubtful accounts caPrior1YearInstant-413000JPY
Allowance for doubtful accounts caInterimInstant-413000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 14 of 14 passed
balance sheet identityconsolidated 2025-06-30pass rounding
balance sheet identityconsolidated 2025-12-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2025-06-30pass rounding
statement vs summary · net assetsconsolidated 2025-12-31pass rounding
statement vs summary · net income attributable to parentconsolidated 2024-07-01/2024-12-31pass rounding
statement vs summary · net income attributable to parentconsolidated 2025-07-01/2025-12-31pass rounding
statement vs summary · operating cash flowconsolidated 2024-07-01/2024-12-31pass rounding
statement vs summary · operating cash flowconsolidated 2025-07-01/2025-12-31pass rounding
statement vs summary · revenueconsolidated 2024-07-01/2024-12-31pass rounding
statement vs summary · revenueconsolidated 2025-07-01/2025-12-31pass rounding
statement vs summary · total assetsconsolidated 2025-06-30pass rounding
statement vs summary · total assetsconsolidated 2025-12-31pass rounding