Quarterly report · Q3
6888.TEDINET S100TETE
Period2023-07-01 → 2024-03-31
Filed2024-05-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 43
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥4.8bn | 2023-07-01 → 2024-03-31 | Cons. | Net sales |
| Revenue | ¥4.8bn | 2023-07-01 → 2024-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥5.9bn | 2022-07-01 → 2023-06-30 | Cons. | Net sales (5-year summary) |
| Revenue | ¥4.3bn | 2022-07-01 → 2023-03-31 | Cons. | Net sales |
| Revenue | ¥4.3bn | 2022-07-01 → 2023-03-31 | Cons. | Net sales (5-year summary) |
| Operating income | ¥617m | 2023-07-01 → 2024-03-31 | Cons. | Operating income |
| Operating income | ¥543m | 2022-07-01 → 2023-03-31 | Cons. | Operating income |
| Ordinary income | ¥617m | 2023-07-01 → 2024-03-31 | Cons. | Ordinary income |
| Ordinary income | ¥616m | 2023-07-01 → 2024-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥677m | 2022-07-01 → 2023-06-30 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥572m | 2022-07-01 → 2023-03-31 | Cons. | Ordinary income |
| Ordinary income | ¥571m | 2022-07-01 → 2023-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Profit before tax | ¥617m | 2023-07-01 → 2024-03-31 | Cons. | Income before income taxes |
| Profit before tax | ¥567m | 2022-07-01 → 2023-03-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥398m | 2023-07-01 → 2024-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥397m | 2023-07-01 → 2024-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥419m | 2022-07-01 → 2023-06-30 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥370m | 2022-07-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥369m | 2022-07-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income | ¥411m | 2023-07-01 → 2024-03-31 | Cons. | Profit loss |
| Net income | ¥384m | 2022-07-01 → 2023-03-31 | Cons. | Profit loss |
| Total assets | ¥5.4bn | at 2024-03-31 | Cons. | Assets |
| Total assets | ¥5.4bn | at 2024-03-31 | Cons. | Total assets (5-year summary) |
| Total assets | ¥5.1bn | at 2023-06-30 | Cons. | Assets |
| Total assets | ¥5.1bn | at 2023-06-30 | Cons. | Total assets (5-year summary) |
| Total assets | ¥4.8bn | at 2023-03-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥1.9bn | at 2024-03-31 | Cons. | Liabilities |
| Total liabilities | ¥2.0bn | at 2023-06-30 | Cons. | Liabilities |
| Net assets / equity | ¥3.4bn | at 2024-03-31 | Cons. | Net assets |
| Net assets / equity | ¥3.4bn | at 2024-03-31 | Cons. | Net assets (5-year summary) |
| Net assets / equity | ¥3.1bn | at 2023-06-30 | Cons. | Net assets |
| Net assets / equity | ¥3.1bn | at 2023-06-30 | Cons. | Net assets (5-year summary) |
| Net assets / equity | ¥3.0bn | at 2023-03-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥2.1bn | at 2024-03-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥3.1bn | at 2023-06-30 | Cons. | Cash and deposits |
| EPS (basic) | ¥40.5 | 2023-07-01 → 2024-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥28.79 | 2024-01-01 → 2024-03-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥42.87 | 2022-07-01 → 2023-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥37.81 | 2022-07-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥23.62 | 2023-01-01 → 2023-03-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 58.4% | at 2024-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 55.5% | at 2023-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 58.4% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 37
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2023-07-01 → 2024-03-31 | −¥15m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-07-01 → 2024-03-31 | −¥15m |
| Reconciling Itemsreconciling | segment profit | 2023-07-01 → 2024-03-31 | −¥37m |
| jpcrp040300-q3r_E02324-000I Tinfrastructurereportable segment | revenue | 2023-07-01 → 2024-03-31 | ¥814m |
| jpcrp040300-q3r_E02324-000I Tinfrastructurereportable segment | revenue external | 2023-07-01 → 2024-03-31 | ¥811m |
| jpcrp040300-q3r_E02324-000I Tinfrastructurereportable segment | revenue intersegment | 2023-07-01 → 2024-03-31 | ¥3m |
| jpcrp040300-q3r_E02324-000I Tinfrastructurereportable segment | segment profit | 2023-07-01 → 2024-03-31 | ¥166m |
| jpcrp040300-q3r_E02324-000IT Servicereportable segment | revenue | 2023-07-01 → 2024-03-31 | ¥1.0bn |
| jpcrp040300-q3r_E02324-000IT Servicereportable segment | revenue external | 2023-07-01 → 2024-03-31 | ¥1.0bn |
| jpcrp040300-q3r_E02324-000IT Servicereportable segment | revenue intersegment | 2023-07-01 → 2024-03-31 | ¥661,000 |
| jpcrp040300-q3r_E02324-000IT Servicereportable segment | segment profit | 2023-07-01 → 2024-03-31 | ¥67m |
| jpcrp040300-q3r_E02324-000IT Solutionreportable segment | revenue | 2023-07-01 → 2024-03-31 | ¥3.0bn |
| jpcrp040300-q3r_E02324-000IT Solutionreportable segment | revenue external | 2023-07-01 → 2024-03-31 | ¥3.0bn |
| jpcrp040300-q3r_E02324-000IT Solutionreportable segment | revenue intersegment | 2023-07-01 → 2024-03-31 | ¥12m |
| jpcrp040300-q3r_E02324-000IT Solutionreportable segment | segment profit | 2023-07-01 → 2024-03-31 | ¥421m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-07-01 → 2024-03-31 | ¥4.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-07-01 → 2024-03-31 | ¥4.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-07-01 → 2024-03-31 | ¥15m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-07-01 → 2024-03-31 | ¥654m |
| Reconciling Itemsreconciling | revenue | 2022-07-01 → 2023-03-31 | −¥615,000 |
| Reconciling Itemsreconciling | revenue intersegment | 2022-07-01 → 2023-03-31 | −¥615,000 |
| Reconciling Itemsreconciling | segment profit | 2022-07-01 → 2023-03-31 | −¥37m |
| jpcrp040300-q3r_E02324-000I Tinfrastructurereportable segment | revenue | 2022-07-01 → 2023-03-31 | ¥675m |
| jpcrp040300-q3r_E02324-000I Tinfrastructurereportable segment | revenue external | 2022-07-01 → 2023-03-31 | ¥675m |
| jpcrp040300-q3r_E02324-000I Tinfrastructurereportable segment | segment profit | 2022-07-01 → 2023-03-31 | ¥157m |
| jpcrp040300-q3r_E02324-000IT Servicereportable segment | revenue | 2022-07-01 → 2023-03-31 | ¥1.2bn |
| jpcrp040300-q3r_E02324-000IT Servicereportable segment | revenue external | 2022-07-01 → 2023-03-31 | ¥1.2bn |
| jpcrp040300-q3r_E02324-000IT Servicereportable segment | revenue intersegment | 2022-07-01 → 2023-03-31 | ¥159,000 |
| jpcrp040300-q3r_E02324-000IT Servicereportable segment | segment profit | 2022-07-01 → 2023-03-31 | ¥160m |
| jpcrp040300-q3r_E02324-000IT Solutionreportable segment | revenue | 2022-07-01 → 2023-03-31 | ¥2.4bn |
| jpcrp040300-q3r_E02324-000IT Solutionreportable segment | revenue external | 2022-07-01 → 2023-03-31 | ¥2.4bn |
| jpcrp040300-q3r_E02324-000IT Solutionreportable segment | revenue intersegment | 2022-07-01 → 2023-03-31 | ¥456,000 |
| jpcrp040300-q3r_E02324-000IT Solutionreportable segment | segment profit | 2022-07-01 → 2023-03-31 | ¥264m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-07-01 → 2023-03-31 | ¥4.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-07-01 → 2023-03-31 | ¥4.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-07-01 → 2023-03-31 | ¥615,000 |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-07-01 → 2023-03-31 | ¥580m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 359
| Item | Context | Value | Unit |
|---|---|---|---|
| Other ioa | Prior1YearInstant | 175364000 | JPY |
| Other ioa | CurrentQuarterInstant | 157804000 | JPY |
| Investments and other assets | Prior1YearInstant | 339649000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 322875000 | JPY |
| Noncurrent assets | Prior1YearInstant | 667056000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 875829000 | JPY |
| Assets | Prior1YearInstant | 5113598000 | JPY |
| Assets | CurrentQuarterInstant | 5374577000 | JPY |
| Accounts payable trade | Prior1YearInstant | 209355000 | JPY |
| Accounts payable trade | CurrentQuarterInstant | 375731000 | JPY |
| Short term loans payable | Prior1YearInstant | 135000000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 185000000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant | 62400000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant | 75960000 | JPY |
| Accounts payable other | Prior1YearInstant | 271569000 | JPY |
| Accounts payable other | CurrentQuarterInstant | 262600000 | JPY |
| Accrued expenses | Prior1YearInstant | 457821000 | JPY |
| Accrued expenses | CurrentQuarterInstant | 173455000 | JPY |
| Income taxes payable | Prior1YearInstant | 165509000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 103960000 | JPY |
| Provision for bonuses | Prior1YearInstant | 41030000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 174987000 | JPY |
| Provision for costs after sales cl | Prior1YearInstant | 26166000 | JPY |
| Provision for costs after sales cl | CurrentQuarterInstant | 23400000 | JPY |
| Other cl | Prior1YearInstant | 240939000 | JPY |
| Other cl | CurrentQuarterInstant | 191042000 | JPY |
| Current liabilities | Prior1YearInstant | 1609792000 | JPY |
| Current liabilities | CurrentQuarterInstant | 1566138000 | JPY |
| Long term loans payable | Prior1YearInstant | 375200000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 344684000 | JPY |
| Other ncl | Prior1YearInstant | 37181000 | JPY |
| Other ncl | CurrentQuarterInstant | 33021000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 412381000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 377705000 | JPY |
| Liabilities | Prior1YearInstant | 2022174000 | JPY |
| Liabilities | CurrentQuarterInstant | 1943844000 | JPY |
| Capital stock | Prior1YearInstant | 693250000 | JPY |
| Capital stock | CurrentQuarterInstant | 693250000 | JPY |
| Capital surplus | Prior1YearInstant | 1196258000 | JPY |
| Capital surplus | CurrentQuarterInstant | 1219291000 | JPY |
| Retained earnings | Prior1YearInstant | 991586000 | JPY |
| Retained earnings | CurrentQuarterInstant | 1262102000 | JPY |
| Treasury stock | Prior1YearInstant | -44367000 | JPY |
| Treasury stock | CurrentQuarterInstant | -36804000 | JPY |
| Shareholders equity | Prior1YearInstant | 2836728000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 3137839000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | -56000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 495000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | -56000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 495000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass rounding |
| statement vs summary · net assets | pass rounding |
| statement vs summary · net income attributable to parent | pass rounding |
| statement vs summary · net income attributable to parent | pass rounding |
| statement vs summary · revenue | pass rounding |
| statement vs summary · revenue | pass rounding |
| statement vs summary · total assets | pass rounding |
| statement vs summary · total assets | pass rounding |