Quarterly report · Q1
6888.TEDINET S100S8QS
Period2023-07-01 → 2023-09-30
Filed2023-11-13
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 41
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.2bn | 2023-07-01 → 2023-09-30 | Cons. | Net sales |
| Revenue | ¥1.2bn | 2023-07-01 → 2023-09-30 | Cons. | Net sales (5-year summary) |
| Revenue | ¥5.9bn | 2022-07-01 → 2023-06-30 | Cons. | Net sales (5-year summary) |
| Revenue | ¥1.3bn | 2022-07-01 → 2022-09-30 | Cons. | Net sales |
| Revenue | ¥1.3bn | 2022-07-01 → 2022-09-30 | Cons. | Net sales (5-year summary) |
| Operating income | ¥64m | 2023-07-01 → 2023-09-30 | Cons. | Operating income |
| Operating income | ¥108m | 2022-07-01 → 2022-09-30 | Cons. | Operating income |
| Ordinary income | ¥65m | 2023-07-01 → 2023-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥64m | 2023-07-01 → 2023-09-30 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥677m | 2022-07-01 → 2023-06-30 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥115m | 2022-07-01 → 2022-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥114m | 2022-07-01 → 2022-09-30 | Cons. | Ordinary income loss (5-year summary) |
| Profit before tax | ¥65m | 2023-07-01 → 2023-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥115m | 2022-07-01 → 2022-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥27m | 2023-07-01 → 2023-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥27m | 2023-07-01 → 2023-09-30 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥419m | 2022-07-01 → 2023-06-30 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥68m | 2022-07-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥68m | 2022-07-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income | ¥25m | 2023-07-01 → 2023-09-30 | Cons. | Profit loss |
| Net income | ¥67m | 2022-07-01 → 2022-09-30 | Cons. | Profit loss |
| Total assets | ¥4.7bn | at 2023-09-30 | Cons. | Assets |
| Total assets | ¥4.7bn | at 2023-09-30 | Cons. | Total assets (5-year summary) |
| Total assets | ¥5.1bn | at 2023-06-30 | Cons. | Assets |
| Total assets | ¥5.1bn | at 2023-06-30 | Cons. | Total assets (5-year summary) |
| Total assets | ¥4.3bn | at 2022-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥1.7bn | at 2023-09-30 | Cons. | Liabilities |
| Total liabilities | ¥2.0bn | at 2023-06-30 | Cons. | Liabilities |
| Net assets / equity | ¥3.0bn | at 2023-09-30 | Cons. | Net assets |
| Net assets / equity | ¥3.0bn | at 2023-09-30 | Cons. | Net assets (5-year summary) |
| Net assets / equity | ¥3.1bn | at 2023-06-30 | Cons. | Net assets |
| Net assets / equity | ¥3.1bn | at 2023-06-30 | Cons. | Net assets (5-year summary) |
| Net assets / equity | ¥2.7bn | at 2022-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥2.5bn | at 2023-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥3.1bn | at 2023-06-30 | Cons. | Cash and deposits |
| EPS (basic) | ¥2.79 | 2023-07-01 → 2023-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥42.87 | 2022-07-01 → 2023-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥7.01 | 2022-07-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 57.9% | at 2023-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 55.5% | at 2023-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 58.0% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 36
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2023-07-01 → 2023-09-30 | −¥175,000 |
| Reconciling Itemsreconciling | revenue intersegment | 2023-07-01 → 2023-09-30 | −¥175,000 |
| Reconciling Itemsreconciling | segment profit | 2023-07-01 → 2023-09-30 | −¥13m |
| jpcrp040300-q1r_E02324-000I Tinfrastructurereportable segment | revenue | 2023-07-01 → 2023-09-30 | ¥189m |
| jpcrp040300-q1r_E02324-000I Tinfrastructurereportable segment | revenue external | 2023-07-01 → 2023-09-30 | ¥189m |
| jpcrp040300-q1r_E02324-000I Tinfrastructurereportable segment | segment profit | 2023-07-01 → 2023-09-30 | ¥24m |
| jpcrp040300-q1r_E02324-000IT Servicereportable segment | revenue | 2023-07-01 → 2023-09-30 | ¥330m |
| jpcrp040300-q1r_E02324-000IT Servicereportable segment | revenue external | 2023-07-01 → 2023-09-30 | ¥330m |
| jpcrp040300-q1r_E02324-000IT Servicereportable segment | revenue intersegment | 2023-07-01 → 2023-09-30 | ¥40,000 |
| jpcrp040300-q1r_E02324-000IT Servicereportable segment | segment profit | 2023-07-01 → 2023-09-30 | ¥17m |
| jpcrp040300-q1r_E02324-000IT Solutionreportable segment | revenue | 2023-07-01 → 2023-09-30 | ¥719m |
| jpcrp040300-q1r_E02324-000IT Solutionreportable segment | revenue external | 2023-07-01 → 2023-09-30 | ¥719m |
| jpcrp040300-q1r_E02324-000IT Solutionreportable segment | revenue intersegment | 2023-07-01 → 2023-09-30 | ¥135,000 |
| jpcrp040300-q1r_E02324-000IT Solutionreportable segment | segment profit | 2023-07-01 → 2023-09-30 | ¥36m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-07-01 → 2023-09-30 | ¥1.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-07-01 → 2023-09-30 | ¥1.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-07-01 → 2023-09-30 | ¥175,000 |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-07-01 → 2023-09-30 | ¥77m |
| Reconciling Itemsreconciling | revenue | 2022-07-01 → 2022-09-30 | −¥174,000 |
| Reconciling Itemsreconciling | revenue intersegment | 2022-07-01 → 2022-09-30 | −¥174,000 |
| Reconciling Itemsreconciling | segment profit | 2022-07-01 → 2022-09-30 | −¥13m |
| jpcrp040300-q1r_E02324-000I Tinfrastructurereportable segment | revenue | 2022-07-01 → 2022-09-30 | ¥211m |
| jpcrp040300-q1r_E02324-000I Tinfrastructurereportable segment | revenue external | 2022-07-01 → 2022-09-30 | ¥211m |
| jpcrp040300-q1r_E02324-000I Tinfrastructurereportable segment | segment profit | 2022-07-01 → 2022-09-30 | ¥40m |
| jpcrp040300-q1r_E02324-000IT Servicereportable segment | revenue | 2022-07-01 → 2022-09-30 | ¥368m |
| jpcrp040300-q1r_E02324-000IT Servicereportable segment | revenue external | 2022-07-01 → 2022-09-30 | ¥368m |
| jpcrp040300-q1r_E02324-000IT Servicereportable segment | revenue intersegment | 2022-07-01 → 2022-09-30 | ¥38,000 |
| jpcrp040300-q1r_E02324-000IT Servicereportable segment | segment profit | 2022-07-01 → 2022-09-30 | ¥23m |
| jpcrp040300-q1r_E02324-000IT Solutionreportable segment | revenue | 2022-07-01 → 2022-09-30 | ¥673m |
| jpcrp040300-q1r_E02324-000IT Solutionreportable segment | revenue external | 2022-07-01 → 2022-09-30 | ¥673m |
| jpcrp040300-q1r_E02324-000IT Solutionreportable segment | revenue intersegment | 2022-07-01 → 2022-09-30 | ¥135,000 |
| jpcrp040300-q1r_E02324-000IT Solutionreportable segment | segment profit | 2022-07-01 → 2022-09-30 | ¥58m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-07-01 → 2022-09-30 | ¥1.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-07-01 → 2022-09-30 | ¥1.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-07-01 → 2022-09-30 | ¥174,000 |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-07-01 → 2022-09-30 | ¥121m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 355
| Item | Context | Value | Unit |
|---|---|---|---|
| Investments and other assets | Prior1YearInstant | 339649000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 277739000 | JPY |
| Noncurrent assets | Prior1YearInstant | 667056000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 606203000 | JPY |
| Assets | Prior1YearInstant | 5113598000 | JPY |
| Assets | CurrentQuarterInstant | 4730181000 | JPY |
| Accounts payable trade | Prior1YearInstant | 209355000 | JPY |
| Accounts payable trade | CurrentQuarterInstant | 251669000 | JPY |
| Short term loans payable | Prior1YearInstant | 135000000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 135000000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant | 62400000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant | 62400000 | JPY |
| Accounts payable other | Prior1YearInstant | 271569000 | JPY |
| Accounts payable other | CurrentQuarterInstant | 249404000 | JPY |
| Accrued expenses | Prior1YearInstant | 457821000 | JPY |
| Accrued expenses | CurrentQuarterInstant | 158472000 | JPY |
| Income taxes payable | Prior1YearInstant | 165509000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 13455000 | JPY |
| Provision for bonuses | Prior1YearInstant | 41030000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 131513000 | JPY |
| Provision for costs after sales cl | Prior1YearInstant | 26166000 | JPY |
| Provision for costs after sales cl | CurrentQuarterInstant | 26166000 | JPY |
| Other cl | Prior1YearInstant | 240939000 | JPY |
| Other cl | CurrentQuarterInstant | 309676000 | JPY |
| Current liabilities | Prior1YearInstant | 1609792000 | JPY |
| Current liabilities | CurrentQuarterInstant | 1337757000 | JPY |
| Long term loans payable | Prior1YearInstant | 375200000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 359600000 | JPY |
| Other ncl | Prior1YearInstant | 37181000 | JPY |
| Other ncl | CurrentQuarterInstant | 35333000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 412381000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 394933000 | JPY |
| Liabilities | Prior1YearInstant | 2022174000 | JPY |
| Liabilities | CurrentQuarterInstant | 1732691000 | JPY |
| Capital stock | Prior1YearInstant | 693250000 | JPY |
| Capital stock | CurrentQuarterInstant | 693250000 | JPY |
| Capital surplus | Prior1YearInstant | 1196258000 | JPY |
| Capital surplus | CurrentQuarterInstant | 1196258000 | JPY |
| Retained earnings | Prior1YearInstant | 991586000 | JPY |
| Retained earnings | CurrentQuarterInstant | 891648000 | JPY |
| Treasury stock | Prior1YearInstant | -44367000 | JPY |
| Treasury stock | CurrentQuarterInstant | -44367000 | JPY |
| Shareholders equity | Prior1YearInstant | 2836728000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 2736790000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | -56000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 207000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | -56000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 207000 | JPY |
| Share award rights | Prior1YearInstant | － | JPY |
| Share award rights | CurrentQuarterInstant | 10128000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass rounding |
| statement vs summary · net assets | pass rounding |
| statement vs summary · net income attributable to parent | pass rounding |
| statement vs summary · net income attributable to parent | pass rounding |
| statement vs summary · revenue | pass rounding |
| statement vs summary · revenue | pass rounding |
| statement vs summary · total assets | pass rounding |
| statement vs summary · total assets | pass rounding |