Quarterly report · Q3
6888.TEDINET S100QP6X
Period2022-07-01 → 2023-03-31
Filed2023-05-12
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 43
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥4.3bn | 2022-07-01 → 2023-03-31 | Cons. | Net sales |
| Revenue | ¥4.3bn | 2022-07-01 → 2023-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥4.6bn | 2021-07-01 → 2022-06-30 | Cons. | Net sales (5-year summary) |
| Revenue | ¥3.4bn | 2021-07-01 → 2022-03-31 | Cons. | Net sales |
| Revenue | ¥3.4bn | 2021-07-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Operating income | ¥543m | 2022-07-01 → 2023-03-31 | Cons. | Operating income |
| Operating income | ¥370m | 2021-07-01 → 2022-03-31 | Cons. | Operating income |
| Ordinary income | ¥572m | 2022-07-01 → 2023-03-31 | Cons. | Ordinary income |
| Ordinary income | ¥571m | 2022-07-01 → 2023-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥474m | 2021-07-01 → 2022-06-30 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥371m | 2021-07-01 → 2022-03-31 | Cons. | Ordinary income |
| Ordinary income | ¥371m | 2021-07-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Profit before tax | ¥567m | 2022-07-01 → 2023-03-31 | Cons. | Income before income taxes |
| Profit before tax | ¥362m | 2021-07-01 → 2022-03-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥370m | 2022-07-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥369m | 2022-07-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥303m | 2021-07-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥224m | 2021-07-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥223m | 2021-07-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income | ¥384m | 2022-07-01 → 2023-03-31 | Cons. | Profit loss |
| Net income | ¥224m | 2021-07-01 → 2022-03-31 | Cons. | Profit loss |
| Total assets | ¥4.8bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥4.8bn | at 2023-03-31 | Cons. | Total assets (5-year summary) |
| Total assets | ¥4.6bn | at 2022-06-30 | Cons. | Assets |
| Total assets | ¥4.6bn | at 2022-06-30 | Cons. | Total assets (5-year summary) |
| Total assets | ¥3.6bn | at 2022-03-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥1.7bn | at 2023-03-31 | Cons. | Liabilities |
| Total liabilities | ¥1.8bn | at 2022-06-30 | Cons. | Liabilities |
| Net assets / equity | ¥3.0bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥3.0bn | at 2023-03-31 | Cons. | Net assets (5-year summary) |
| Net assets / equity | ¥2.8bn | at 2022-06-30 | Cons. | Net assets |
| Net assets / equity | ¥2.8bn | at 2022-06-30 | Cons. | Net assets (5-year summary) |
| Net assets / equity | ¥2.6bn | at 2022-03-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥2.4bn | at 2023-03-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥2.8bn | at 2022-06-30 | Cons. | Cash and deposits |
| EPS (basic) | ¥37.81 | 2022-07-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥23.62 | 2023-01-01 → 2023-03-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥31.08 | 2021-07-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥22.9 | 2021-07-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥19.45 | 2022-01-01 → 2022-03-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 58.4% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 55.6% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 68.9% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 37
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-07-01 → 2023-03-31 | −¥615,000 |
| Reconciling Itemsreconciling | revenue intersegment | 2022-07-01 → 2023-03-31 | −¥615,000 |
| Reconciling Itemsreconciling | segment profit | 2022-07-01 → 2023-03-31 | −¥37m |
| jpcrp040300-q3r_E02324-000I Tinfrastructurereportable segment | revenue | 2022-07-01 → 2023-03-31 | ¥675m |
| jpcrp040300-q3r_E02324-000I Tinfrastructurereportable segment | revenue external | 2022-07-01 → 2023-03-31 | ¥675m |
| jpcrp040300-q3r_E02324-000I Tinfrastructurereportable segment | segment profit | 2022-07-01 → 2023-03-31 | ¥157m |
| jpcrp040300-q3r_E02324-000IT Servicereportable segment | revenue | 2022-07-01 → 2023-03-31 | ¥1.2bn |
| jpcrp040300-q3r_E02324-000IT Servicereportable segment | revenue external | 2022-07-01 → 2023-03-31 | ¥1.2bn |
| jpcrp040300-q3r_E02324-000IT Servicereportable segment | revenue intersegment | 2022-07-01 → 2023-03-31 | ¥159,000 |
| jpcrp040300-q3r_E02324-000IT Servicereportable segment | segment profit | 2022-07-01 → 2023-03-31 | ¥160m |
| jpcrp040300-q3r_E02324-000IT Solutionreportable segment | revenue | 2022-07-01 → 2023-03-31 | ¥2.4bn |
| jpcrp040300-q3r_E02324-000IT Solutionreportable segment | revenue external | 2022-07-01 → 2023-03-31 | ¥2.4bn |
| jpcrp040300-q3r_E02324-000IT Solutionreportable segment | revenue intersegment | 2022-07-01 → 2023-03-31 | ¥456,000 |
| jpcrp040300-q3r_E02324-000IT Solutionreportable segment | segment profit | 2022-07-01 → 2023-03-31 | ¥264m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-07-01 → 2023-03-31 | ¥4.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-07-01 → 2023-03-31 | ¥4.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-07-01 → 2023-03-31 | ¥615,000 |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-07-01 → 2023-03-31 | ¥580m |
| Reconciling Itemsreconciling | revenue | 2021-07-01 → 2022-03-31 | −¥15m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-07-01 → 2022-03-31 | −¥15m |
| Reconciling Itemsreconciling | segment profit | 2021-07-01 → 2022-03-31 | −¥30m |
| jpcrp040300-q3r_E02324-000I Tinfrastructurereportable segment | revenue | 2021-07-01 → 2022-03-31 | ¥641m |
| jpcrp040300-q3r_E02324-000I Tinfrastructurereportable segment | revenue external | 2021-07-01 → 2022-03-31 | ¥638m |
| jpcrp040300-q3r_E02324-000I Tinfrastructurereportable segment | revenue intersegment | 2021-07-01 → 2022-03-31 | ¥2m |
| jpcrp040300-q3r_E02324-000I Tinfrastructurereportable segment | segment profit | 2021-07-01 → 2022-03-31 | ¥145m |
| jpcrp040300-q3r_E02324-000IT Servicereportable segment | revenue | 2021-07-01 → 2022-03-31 | ¥612m |
| jpcrp040300-q3r_E02324-000IT Servicereportable segment | revenue external | 2021-07-01 → 2022-03-31 | ¥612m |
| jpcrp040300-q3r_E02324-000IT Servicereportable segment | revenue intersegment | 2021-07-01 → 2022-03-31 | ¥253,000 |
| jpcrp040300-q3r_E02324-000IT Servicereportable segment | segment profit | 2021-07-01 → 2022-03-31 | ¥83m |
| jpcrp040300-q3r_E02324-000IT Solutionreportable segment | revenue | 2021-07-01 → 2022-03-31 | ¥2.2bn |
| jpcrp040300-q3r_E02324-000IT Solutionreportable segment | revenue external | 2021-07-01 → 2022-03-31 | ¥2.2bn |
| jpcrp040300-q3r_E02324-000IT Solutionreportable segment | revenue intersegment | 2021-07-01 → 2022-03-31 | ¥12m |
| jpcrp040300-q3r_E02324-000IT Solutionreportable segment | segment profit | 2021-07-01 → 2022-03-31 | ¥172m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-07-01 → 2022-03-31 | ¥3.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-07-01 → 2022-03-31 | ¥3.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-07-01 → 2022-03-31 | ¥15m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-07-01 → 2022-03-31 | ¥400m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 358
| Item | Context | Value | Unit |
|---|---|---|---|
| Investments and other assets | Prior1YearInstant | 283512000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 305926000 | JPY |
| Noncurrent assets | Prior1YearInstant | 533668000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 572033000 | JPY |
| Assets | Prior1YearInstant | 4593725000 | JPY |
| Assets | CurrentQuarterInstant | 4774446000 | JPY |
| Accounts payable trade | Prior1YearInstant | 192616000 | JPY |
| Accounts payable trade | CurrentQuarterInstant | 274905000 | JPY |
| Short term loans payable | Prior1YearInstant | 135000000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 185000000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant | 62400000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant | 62400000 | JPY |
| Accounts payable other | Prior1YearInstant | 185234000 | JPY |
| Accounts payable other | CurrentQuarterInstant | 196853000 | JPY |
| Accrued expenses | Prior1YearInstant | 400977000 | JPY |
| Accrued expenses | CurrentQuarterInstant | 150489000 | JPY |
| Income taxes payable | Prior1YearInstant | 134291000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 103362000 | JPY |
| Provision for bonuses | Prior1YearInstant | 37144000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 176325000 | JPY |
| Other cl | Prior1YearInstant | 170826000 | JPY |
| Other cl | CurrentQuarterInstant | 157097000 | JPY |
| Current liabilities | Prior1YearInstant | 1318490000 | JPY |
| Current liabilities | CurrentQuarterInstant | 1306435000 | JPY |
| Long term loans payable | Prior1YearInstant | 437600000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 390800000 | JPY |
| Other ncl | Prior1YearInstant | 40671000 | JPY |
| Other ncl | CurrentQuarterInstant | 38520000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 478271000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 429320000 | JPY |
| Liabilities | Prior1YearInstant | 1796762000 | JPY |
| Liabilities | CurrentQuarterInstant | 1735755000 | JPY |
| Capital stock | Prior1YearInstant | 693250000 | JPY |
| Capital stock | CurrentQuarterInstant | 693250000 | JPY |
| Capital surplus | Prior1YearInstant | 1208265000 | JPY |
| Capital surplus | CurrentQuarterInstant | 1196258000 | JPY |
| Retained earnings | Prior1YearInstant | 699211000 | JPY |
| Retained earnings | CurrentQuarterInstant | 942015000 | JPY |
| Treasury stock | Prior1YearInstant | -45827000 | JPY |
| Treasury stock | CurrentQuarterInstant | -44367000 | JPY |
| Shareholders equity | Prior1YearInstant | 2554899000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 2787157000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | -251000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | -84000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | -251000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | -84000 | JPY |
| Non controlling interests | Prior1YearInstant | 242314000 | JPY |
| Non controlling interests | CurrentQuarterInstant | 251618000 | JPY |
| Net assets | Prior1YearInstant | 2796963000 | JPY |
| Net assets | CurrentQuarterInstant | 3038691000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass rounding |
| statement vs summary · net assets | pass rounding |
| statement vs summary · net income attributable to parent | pass rounding |
| statement vs summary · net income attributable to parent | pass rounding |
| statement vs summary · revenue | pass rounding |
| statement vs summary · revenue | pass rounding |
| statement vs summary · total assets | pass rounding |
| statement vs summary · total assets | pass rounding |