Quarterly report · Q1
6888.TEDINET S100PIU4
Period2022-07-01 → 2022-09-30
Filed2022-11-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 41
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.3bn | 2022-07-01 → 2022-09-30 | Cons. | Net sales |
| Revenue | ¥1.3bn | 2022-07-01 → 2022-09-30 | Cons. | Net sales (5-year summary) |
| Revenue | ¥4.6bn | 2021-07-01 → 2022-06-30 | Cons. | Net sales (5-year summary) |
| Revenue | ¥920m | 2021-07-01 → 2021-09-30 | Cons. | Net sales |
| Revenue | ¥919m | 2021-07-01 → 2021-09-30 | Cons. | Net sales (5-year summary) |
| Operating income | ¥108m | 2022-07-01 → 2022-09-30 | Cons. | Operating income |
| Operating income | −¥15m | 2021-07-01 → 2021-09-30 | Cons. | Operating income |
| Ordinary income | ¥115m | 2022-07-01 → 2022-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥114m | 2022-07-01 → 2022-09-30 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥474m | 2021-07-01 → 2022-06-30 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥16m | 2021-07-01 → 2021-09-30 | Cons. | Ordinary income |
| Ordinary income | −¥16m | 2021-07-01 → 2021-09-30 | Cons. | Ordinary income loss (5-year summary) |
| Profit before tax | ¥115m | 2022-07-01 → 2022-09-30 | Cons. | Income before income taxes |
| Profit before tax | −¥17m | 2021-07-01 → 2021-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥68m | 2022-07-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥68m | 2022-07-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥303m | 2021-07-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥29m | 2021-07-01 → 2021-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥28m | 2021-07-01 → 2021-09-30 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income | ¥67m | 2022-07-01 → 2022-09-30 | Cons. | Profit loss |
| Net income | −¥31m | 2021-07-01 → 2021-09-30 | Cons. | Profit loss |
| Total assets | ¥4.3bn | at 2022-09-30 | Cons. | Assets |
| Total assets | ¥4.3bn | at 2022-09-30 | Cons. | Total assets (5-year summary) |
| Total assets | ¥4.6bn | at 2022-06-30 | Cons. | Assets |
| Total assets | ¥4.6bn | at 2022-06-30 | Cons. | Total assets (5-year summary) |
| Total assets | ¥3.2bn | at 2021-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥1.6bn | at 2022-09-30 | Cons. | Liabilities |
| Total liabilities | ¥1.8bn | at 2022-06-30 | Cons. | Liabilities |
| Net assets / equity | ¥2.7bn | at 2022-09-30 | Cons. | Net assets |
| Net assets / equity | ¥2.7bn | at 2022-09-30 | Cons. | Net assets (5-year summary) |
| Net assets / equity | ¥2.8bn | at 2022-06-30 | Cons. | Net assets |
| Net assets / equity | ¥2.8bn | at 2022-06-30 | Cons. | Net assets (5-year summary) |
| Net assets / equity | ¥2.3bn | at 2021-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥2.4bn | at 2022-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥2.8bn | at 2022-06-30 | Cons. | Cash and deposits |
| EPS (basic) | ¥7.01 | 2022-07-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥31.08 | 2021-07-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-2.93 | 2021-07-01 → 2021-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 58.0% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 55.6% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 69.4% | at 2021-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 37
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-07-01 → 2022-09-30 | −¥174,000 |
| Reconciling Itemsreconciling | revenue intersegment | 2022-07-01 → 2022-09-30 | −¥174,000 |
| Reconciling Itemsreconciling | segment profit | 2022-07-01 → 2022-09-30 | −¥13m |
| jpcrp040300-q1r_E02324-000I Tinfrastructurereportable segment | revenue | 2022-07-01 → 2022-09-30 | ¥211m |
| jpcrp040300-q1r_E02324-000I Tinfrastructurereportable segment | revenue external | 2022-07-01 → 2022-09-30 | ¥211m |
| jpcrp040300-q1r_E02324-000I Tinfrastructurereportable segment | segment profit | 2022-07-01 → 2022-09-30 | ¥40m |
| jpcrp040300-q1r_E02324-000IT Servicereportable segment | revenue | 2022-07-01 → 2022-09-30 | ¥368m |
| jpcrp040300-q1r_E02324-000IT Servicereportable segment | revenue external | 2022-07-01 → 2022-09-30 | ¥368m |
| jpcrp040300-q1r_E02324-000IT Servicereportable segment | revenue intersegment | 2022-07-01 → 2022-09-30 | ¥38,000 |
| jpcrp040300-q1r_E02324-000IT Servicereportable segment | segment profit | 2022-07-01 → 2022-09-30 | ¥23m |
| jpcrp040300-q1r_E02324-000IT Solutionreportable segment | revenue | 2022-07-01 → 2022-09-30 | ¥673m |
| jpcrp040300-q1r_E02324-000IT Solutionreportable segment | revenue external | 2022-07-01 → 2022-09-30 | ¥673m |
| jpcrp040300-q1r_E02324-000IT Solutionreportable segment | revenue intersegment | 2022-07-01 → 2022-09-30 | ¥135,000 |
| jpcrp040300-q1r_E02324-000IT Solutionreportable segment | segment profit | 2022-07-01 → 2022-09-30 | ¥58m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-07-01 → 2022-09-30 | ¥1.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-07-01 → 2022-09-30 | ¥1.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-07-01 → 2022-09-30 | ¥174,000 |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-07-01 → 2022-09-30 | ¥121m |
| Reconciling Itemsreconciling | revenue | 2021-07-01 → 2021-09-30 | −¥5m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-07-01 → 2021-09-30 | −¥5m |
| Reconciling Itemsreconciling | segment profit | 2021-07-01 → 2021-09-30 | −¥10m |
| jpcrp040300-q1r_E02324-000I Tinfrastructurereportable segment | revenue | 2021-07-01 → 2021-09-30 | ¥167m |
| jpcrp040300-q1r_E02324-000I Tinfrastructurereportable segment | revenue external | 2021-07-01 → 2021-09-30 | ¥165m |
| jpcrp040300-q1r_E02324-000I Tinfrastructurereportable segment | revenue intersegment | 2021-07-01 → 2021-09-30 | ¥2m |
| jpcrp040300-q1r_E02324-000I Tinfrastructurereportable segment | segment profit | 2021-07-01 → 2021-09-30 | ¥15m |
| jpcrp040300-q1r_E02324-000IT Servicereportable segment | revenue | 2021-07-01 → 2021-09-30 | ¥196m |
| jpcrp040300-q1r_E02324-000IT Servicereportable segment | revenue external | 2021-07-01 → 2021-09-30 | ¥196m |
| jpcrp040300-q1r_E02324-000IT Servicereportable segment | revenue intersegment | 2021-07-01 → 2021-09-30 | ¥56,000 |
| jpcrp040300-q1r_E02324-000IT Servicereportable segment | segment profit | 2021-07-01 → 2021-09-30 | ¥9m |
| jpcrp040300-q1r_E02324-000IT Solutionreportable segment | revenue | 2021-07-01 → 2021-09-30 | ¥561m |
| jpcrp040300-q1r_E02324-000IT Solutionreportable segment | revenue external | 2021-07-01 → 2021-09-30 | ¥559m |
| jpcrp040300-q1r_E02324-000IT Solutionreportable segment | revenue intersegment | 2021-07-01 → 2021-09-30 | ¥2m |
| jpcrp040300-q1r_E02324-000IT Solutionreportable segment | segment profit | 2021-07-01 → 2021-09-30 | −¥29m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-07-01 → 2021-09-30 | ¥924m |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-07-01 → 2021-09-30 | ¥920m |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-07-01 → 2021-09-30 | ¥5m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-07-01 → 2021-09-30 | −¥5m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 353
| Item | Context | Value | Unit |
|---|---|---|---|
| Valuation difference on available for sale securities net of tax oci | Prior1YTDDuration | 2035000 | JPY |
| Valuation difference on available for sale securities net of tax oci | CurrentYTDDuration | 25000 | JPY |
| Other comprehensive income | Prior1YTDDuration | 2035000 | JPY |
| Other comprehensive income | CurrentYTDDuration | 25000 | JPY |
| Comprehensive income | Prior1YTDDuration | -29271000 | JPY |
| Comprehensive income | CurrentYTDDuration | 67013000 | JPY |
| Comprehensive income attributable to owners of the parent | Prior1YTDDuration | -26550000 | JPY |
| Comprehensive income attributable to owners of the parent | CurrentYTDDuration | 68524000 | JPY |
| Comprehensive income attributable to non controlling interests | Prior1YTDDuration | -2721000 | JPY |
| Comprehensive income attributable to non controlling interests | CurrentYTDDuration | -1510000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q1r_E02324-000ITSolutionReportableSegmentsMember | 558538000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q1r_E02324-000ITinfrastructureReportableSegmentMember | 164879000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q1r_E02324-000ITServiceReportableSegmentsMember | 196384000 | JPY |
| Revenues from external customers | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 919803000 | JPY |
| Revenues from external customers | Prior1YTDDuration_ReconcilingItemsMember | － | JPY |
| Revenues from external customers | Prior1YTDDuration | 919803000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q1r_E02324-000ITSolutionReportableSegmentsMember | 2295000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q1r_E02324-000ITinfrastructureReportableSegmentMember | 2178000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q1r_E02324-000ITServiceReportableSegmentsMember | 56000 | JPY |
| Transactions with other segments | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 4529000 | JPY |
| Transactions with other segments | Prior1YTDDuration_ReconcilingItemsMember | -4529000 | JPY |
| Transactions with other segments | Prior1YTDDuration | － | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q1r_E02324-000ITSolutionReportableSegmentsMember | 560834000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q1r_E02324-000ITinfrastructureReportableSegmentMember | 167057000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q1r_E02324-000ITServiceReportableSegmentsMember | 196440000 | JPY |
| Net sales | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 924332000 | JPY |
| Net sales | Prior1YTDDuration_ReconcilingItemsMember | -4529000 | JPY |
| Net sales | Prior1YTDDuration | 919803000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q1r_E02324-000ITSolutionReportableSegmentsMember | -28639000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q1r_E02324-000ITinfrastructureReportableSegmentMember | 14679000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q1r_E02324-000ITServiceReportableSegmentsMember | 8930000 | JPY |
| Operating income | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | -5029000 | JPY |
| Operating income | Prior1YTDDuration_ReconcilingItemsMember | -10407000 | JPY |
| Operating income | Prior1YTDDuration | -15436000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q1r_E02324-000ITSolutionReportableSegmentsMember | 673099000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q1r_E02324-000ITinfrastructureReportableSegmentMember | 211474000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q1r_E02324-000ITServiceReportableSegmentsMember | 367791000 | JPY |
| Revenues from external customers | CurrentYTDDuration_TotalOfReportableSegmentsAndOthersMember | 1252365000 | JPY |
| Revenues from external customers | CurrentYTDDuration_ReconcilingItemsMember | － | JPY |
| Revenues from external customers | CurrentYTDDuration | 1252365000 | JPY |
| Transactions with other segments | CurrentYTDDuration_jpcrp040300-q1r_E02324-000ITSolutionReportableSegmentsMember | 135000 | JPY |
| Transactions with other segments | CurrentYTDDuration_jpcrp040300-q1r_E02324-000ITinfrastructureReportableSegmentMember | － | JPY |
| Transactions with other segments | CurrentYTDDuration_jpcrp040300-q1r_E02324-000ITServiceReportableSegmentsMember | 38000 | JPY |
| Transactions with other segments | CurrentYTDDuration_TotalOfReportableSegmentsAndOthersMember | 174000 | JPY |
| Transactions with other segments | CurrentYTDDuration_ReconcilingItemsMember | -174000 | JPY |
| Transactions with other segments | CurrentYTDDuration | － | JPY |
| Net sales | CurrentYTDDuration_jpcrp040300-q1r_E02324-000ITSolutionReportableSegmentsMember | 673234000 | JPY |
| Net sales | CurrentYTDDuration_jpcrp040300-q1r_E02324-000ITinfrastructureReportableSegmentMember | 211474000 | JPY |
| Net sales | CurrentYTDDuration_jpcrp040300-q1r_E02324-000ITServiceReportableSegmentsMember | 367830000 | JPY |
| Net sales | CurrentYTDDuration_TotalOfReportableSegmentsAndOthersMember | 1252539000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass rounding |
| statement vs summary · net assets | pass rounding |
| statement vs summary · net income attributable to parent | pass rounding |
| statement vs summary · net income attributable to parent | pass rounding |
| statement vs summary · revenue | pass rounding |
| statement vs summary · revenue | pass rounding |
| statement vs summary · total assets | pass rounding |
| statement vs summary · total assets | pass rounding |