Quarterly report · Q1
6888.TEDINET S100PIU4
Period2022-07-01 → 2022-09-30
Filed2022-11-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 41
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.3bn | 2022-07-01 → 2022-09-30 | Cons. | Net sales |
| Revenue | ¥1.3bn | 2022-07-01 → 2022-09-30 | Cons. | Net sales (5-year summary) |
| Revenue | ¥4.6bn | 2021-07-01 → 2022-06-30 | Cons. | Net sales (5-year summary) |
| Revenue | ¥920m | 2021-07-01 → 2021-09-30 | Cons. | Net sales |
| Revenue | ¥919m | 2021-07-01 → 2021-09-30 | Cons. | Net sales (5-year summary) |
| Operating income | ¥108m | 2022-07-01 → 2022-09-30 | Cons. | Operating income |
| Operating income | −¥15m | 2021-07-01 → 2021-09-30 | Cons. | Operating income |
| Ordinary income | ¥115m | 2022-07-01 → 2022-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥114m | 2022-07-01 → 2022-09-30 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥474m | 2021-07-01 → 2022-06-30 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥16m | 2021-07-01 → 2021-09-30 | Cons. | Ordinary income |
| Ordinary income | −¥16m | 2021-07-01 → 2021-09-30 | Cons. | Ordinary income loss (5-year summary) |
| Profit before tax | ¥115m | 2022-07-01 → 2022-09-30 | Cons. | Income before income taxes |
| Profit before tax | −¥17m | 2021-07-01 → 2021-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥68m | 2022-07-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥68m | 2022-07-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥303m | 2021-07-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥29m | 2021-07-01 → 2021-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥28m | 2021-07-01 → 2021-09-30 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income | ¥67m | 2022-07-01 → 2022-09-30 | Cons. | Profit loss |
| Net income | −¥31m | 2021-07-01 → 2021-09-30 | Cons. | Profit loss |
| Total assets | ¥4.3bn | at 2022-09-30 | Cons. | Assets |
| Total assets | ¥4.3bn | at 2022-09-30 | Cons. | Total assets (5-year summary) |
| Total assets | ¥4.6bn | at 2022-06-30 | Cons. | Assets |
| Total assets | ¥4.6bn | at 2022-06-30 | Cons. | Total assets (5-year summary) |
| Total assets | ¥3.2bn | at 2021-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥1.6bn | at 2022-09-30 | Cons. | Liabilities |
| Total liabilities | ¥1.8bn | at 2022-06-30 | Cons. | Liabilities |
| Net assets / equity | ¥2.7bn | at 2022-09-30 | Cons. | Net assets |
| Net assets / equity | ¥2.7bn | at 2022-09-30 | Cons. | Net assets (5-year summary) |
| Net assets / equity | ¥2.8bn | at 2022-06-30 | Cons. | Net assets |
| Net assets / equity | ¥2.8bn | at 2022-06-30 | Cons. | Net assets (5-year summary) |
| Net assets / equity | ¥2.3bn | at 2021-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥2.4bn | at 2022-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥2.8bn | at 2022-06-30 | Cons. | Cash and deposits |
| EPS (basic) | ¥7.01 | 2022-07-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥31.08 | 2021-07-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-2.93 | 2021-07-01 → 2021-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 58.0% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 55.6% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 69.4% | at 2021-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 37
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-07-01 → 2022-09-30 | −¥174,000 |
| Reconciling Itemsreconciling | revenue intersegment | 2022-07-01 → 2022-09-30 | −¥174,000 |
| Reconciling Itemsreconciling | segment profit | 2022-07-01 → 2022-09-30 | −¥13m |
| jpcrp040300-q1r_E02324-000I Tinfrastructurereportable segment | revenue | 2022-07-01 → 2022-09-30 | ¥211m |
| jpcrp040300-q1r_E02324-000I Tinfrastructurereportable segment | revenue external | 2022-07-01 → 2022-09-30 | ¥211m |
| jpcrp040300-q1r_E02324-000I Tinfrastructurereportable segment | segment profit | 2022-07-01 → 2022-09-30 | ¥40m |
| jpcrp040300-q1r_E02324-000IT Servicereportable segment | revenue | 2022-07-01 → 2022-09-30 | ¥368m |
| jpcrp040300-q1r_E02324-000IT Servicereportable segment | revenue external | 2022-07-01 → 2022-09-30 | ¥368m |
| jpcrp040300-q1r_E02324-000IT Servicereportable segment | revenue intersegment | 2022-07-01 → 2022-09-30 | ¥38,000 |
| jpcrp040300-q1r_E02324-000IT Servicereportable segment | segment profit | 2022-07-01 → 2022-09-30 | ¥23m |
| jpcrp040300-q1r_E02324-000IT Solutionreportable segment | revenue | 2022-07-01 → 2022-09-30 | ¥673m |
| jpcrp040300-q1r_E02324-000IT Solutionreportable segment | revenue external | 2022-07-01 → 2022-09-30 | ¥673m |
| jpcrp040300-q1r_E02324-000IT Solutionreportable segment | revenue intersegment | 2022-07-01 → 2022-09-30 | ¥135,000 |
| jpcrp040300-q1r_E02324-000IT Solutionreportable segment | segment profit | 2022-07-01 → 2022-09-30 | ¥58m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-07-01 → 2022-09-30 | ¥1.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-07-01 → 2022-09-30 | ¥1.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-07-01 → 2022-09-30 | ¥174,000 |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-07-01 → 2022-09-30 | ¥121m |
| Reconciling Itemsreconciling | revenue | 2021-07-01 → 2021-09-30 | −¥5m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-07-01 → 2021-09-30 | −¥5m |
| Reconciling Itemsreconciling | segment profit | 2021-07-01 → 2021-09-30 | −¥10m |
| jpcrp040300-q1r_E02324-000I Tinfrastructurereportable segment | revenue | 2021-07-01 → 2021-09-30 | ¥167m |
| jpcrp040300-q1r_E02324-000I Tinfrastructurereportable segment | revenue external | 2021-07-01 → 2021-09-30 | ¥165m |
| jpcrp040300-q1r_E02324-000I Tinfrastructurereportable segment | revenue intersegment | 2021-07-01 → 2021-09-30 | ¥2m |
| jpcrp040300-q1r_E02324-000I Tinfrastructurereportable segment | segment profit | 2021-07-01 → 2021-09-30 | ¥15m |
| jpcrp040300-q1r_E02324-000IT Servicereportable segment | revenue | 2021-07-01 → 2021-09-30 | ¥196m |
| jpcrp040300-q1r_E02324-000IT Servicereportable segment | revenue external | 2021-07-01 → 2021-09-30 | ¥196m |
| jpcrp040300-q1r_E02324-000IT Servicereportable segment | revenue intersegment | 2021-07-01 → 2021-09-30 | ¥56,000 |
| jpcrp040300-q1r_E02324-000IT Servicereportable segment | segment profit | 2021-07-01 → 2021-09-30 | ¥9m |
| jpcrp040300-q1r_E02324-000IT Solutionreportable segment | revenue | 2021-07-01 → 2021-09-30 | ¥561m |
| jpcrp040300-q1r_E02324-000IT Solutionreportable segment | revenue external | 2021-07-01 → 2021-09-30 | ¥559m |
| jpcrp040300-q1r_E02324-000IT Solutionreportable segment | revenue intersegment | 2021-07-01 → 2021-09-30 | ¥2m |
| jpcrp040300-q1r_E02324-000IT Solutionreportable segment | segment profit | 2021-07-01 → 2021-09-30 | −¥29m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-07-01 → 2021-09-30 | ¥924m |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-07-01 → 2021-09-30 | ¥920m |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-07-01 → 2021-09-30 | ¥5m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-07-01 → 2021-09-30 | −¥5m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 353
| Item | Context | Value | Unit |
|---|---|---|---|
| Noncurrent assets | Prior1YearInstant | 533668000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 536674000 | JPY |
| Assets | Prior1YearInstant | 4593725000 | JPY |
| Assets | CurrentQuarterInstant | 4274729000 | JPY |
| Accounts payable trade | Prior1YearInstant | 192616000 | JPY |
| Accounts payable trade | CurrentQuarterInstant | 196145000 | JPY |
| Short term loans payable | Prior1YearInstant | 135000000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 135000000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant | 62400000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant | 62400000 | JPY |
| Accounts payable other | Prior1YearInstant | 185234000 | JPY |
| Accounts payable other | CurrentQuarterInstant | 174039000 | JPY |
| Accrued expenses | Prior1YearInstant | 400977000 | JPY |
| Accrued expenses | CurrentQuarterInstant | 149236000 | JPY |
| Income taxes payable | Prior1YearInstant | 134291000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 44194000 | JPY |
| Provision for bonuses | Prior1YearInstant | 37144000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 133514000 | JPY |
| Other cl | Prior1YearInstant | 170826000 | JPY |
| Other cl | CurrentQuarterInstant | 197961000 | JPY |
| Current liabilities | Prior1YearInstant | 1318490000 | JPY |
| Current liabilities | CurrentQuarterInstant | 1092491000 | JPY |
| Long term loans payable | Prior1YearInstant | 437600000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 422000000 | JPY |
| Other ncl | Prior1YearInstant | 40671000 | JPY |
| Other ncl | CurrentQuarterInstant | 38689000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 478271000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 460689000 | JPY |
| Liabilities | Prior1YearInstant | 1796762000 | JPY |
| Liabilities | CurrentQuarterInstant | 1553181000 | JPY |
| Capital stock | Prior1YearInstant | 693250000 | JPY |
| Capital stock | CurrentQuarterInstant | 693250000 | JPY |
| Capital surplus | Prior1YearInstant | 1208265000 | JPY |
| Capital surplus | CurrentQuarterInstant | 1192665000 | JPY |
| Retained earnings | Prior1YearInstant | 699211000 | JPY |
| Retained earnings | CurrentQuarterInstant | 640621000 | JPY |
| Treasury stock | Prior1YearInstant | -45827000 | JPY |
| Treasury stock | CurrentQuarterInstant | -45827000 | JPY |
| Shareholders equity | Prior1YearInstant | 2554899000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 2480709000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | -251000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | -225000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | -251000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | -225000 | JPY |
| Share award rights | Prior1YearInstant | － | JPY |
| Share award rights | CurrentQuarterInstant | 5054000 | JPY |
| Non controlling interests | Prior1YearInstant | 242314000 | JPY |
| Non controlling interests | CurrentQuarterInstant | 236010000 | JPY |
| Net assets | Prior1YearInstant | 2796963000 | JPY |
| Net assets | CurrentQuarterInstant | 2721548000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass rounding |
| statement vs summary · net assets | pass rounding |
| statement vs summary · net income attributable to parent | pass rounding |
| statement vs summary · net income attributable to parent | pass rounding |
| statement vs summary · revenue | pass rounding |
| statement vs summary · revenue | pass rounding |
| statement vs summary · total assets | pass rounding |
| statement vs summary · total assets | pass rounding |