Half-year report · HY
6882.TEDINET S100X0YH
Period2025-04-01 → 2025-09-30
Filed2025-11-11
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥11.6bn | 2025-04-01 → 2025-09-30 | Cons. | Net sales |
| Revenue | ¥25.4bn | 2024-04-01 → 2025-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥11.6bn | 2024-04-01 → 2024-09-30 | Cons. | Net sales |
| Operating income | ¥68m | 2025-04-01 → 2025-09-30 | Cons. | Operating income |
| Operating income | ¥209m | 2024-04-01 → 2024-09-30 | Cons. | Operating income |
| Ordinary income | ¥70m | 2025-04-01 → 2025-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥1.2bn | 2024-04-01 → 2025-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥323m | 2024-04-01 → 2024-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥70m | 2025-04-01 → 2025-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥323m | 2024-04-01 → 2024-09-30 | Cons. | Income before income taxes |
| Net income (owners) | −¥29m | 2025-04-01 → 2025-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥502m | 2024-04-01 → 2025-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥126m | 2024-04-01 → 2024-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥29m | 2025-04-01 → 2025-09-30 | Cons. | Profit loss |
| Net income | ¥126m | 2024-04-01 → 2024-09-30 | Cons. | Profit loss |
| Total assets | ¥33.2bn | at 2025-09-30 | Cons. | Assets |
| Total assets | ¥33.6bn | at 2025-03-31 | Cons. | Assets |
| Total assets | ¥32.0bn | at 2024-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥9.2bn | at 2025-09-30 | Cons. | Liabilities |
| Total liabilities | ¥9.2bn | at 2025-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥24.0bn | at 2025-09-30 | Cons. | Net assets |
| Net assets / equity | ¥24.3bn | at 2025-03-31 | Cons. | Net assets |
| Net assets / equity | ¥23.8bn | at 2024-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥6.2bn | at 2025-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥5.8bn | at 2025-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥6.2bn | at 2025-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥5.8bn | at 2025-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥5.7bn | at 2024-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥5.8bn | at 2024-03-31v | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥1.8bn | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥950m | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥1.6bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥159m | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥2.4bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥1.2bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥1.1bn | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥1.4bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥406m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥-2.24 | 2025-04-01 → 2025-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥37.8 | 2024-04-01 → 2025-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥9.55 | 2024-04-01 → 2024-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 72.2% | at 2025-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 72.5% | at 2025-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 74.3% | at 2024-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 18
| Segment | Item | Period | Value |
|---|---|---|---|
| Power Supplyreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥8.6bn |
| Power Supplyreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥8.6bn |
| Power Supplyreportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥333m |
| Semicondoctorreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥3.0bn |
| Semicondoctorreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥3.0bn |
| Semicondoctorreportable segment | segment profit | 2025-04-01 → 2025-09-30 | −¥264m |
| —segment total | revenue | 2025-04-01 → 2025-09-30 | ¥11.6bn |
| —segment total | revenue external | 2025-04-01 → 2025-09-30 | ¥11.6bn |
| —segment total | segment profit | 2025-04-01 → 2025-09-30 | ¥68m |
| Power Supplyreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥8.7bn |
| Power Supplyreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥8.7bn |
| Power Supplyreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥528m |
| Semicondoctorreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥3.0bn |
| Semicondoctorreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥3.0bn |
| Semicondoctorreportable segment | segment profit | 2024-04-01 → 2024-09-30 | −¥318m |
| —segment total | revenue | 2024-04-01 → 2024-09-30 | ¥11.6bn |
| —segment total | revenue external | 2024-04-01 → 2024-09-30 | ¥11.6bn |
| —segment total | segment profit | 2024-04-01 → 2024-09-30 | ¥209m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 507
| Item | Context | Value | Unit |
|---|---|---|---|
| Independent auditors report consolidated (text) | FilingDateInstant | Text · Plus | |
| Audit firm1 consolidated | FilingDateInstant | Original text (Japanese)有限責任 あずさ監査法人 | |
| Cpa1 audit firm1 consolidated | FilingDateInstant | Original text (Japanese)内田 聡 | |
| Cpa2 audit firm1 consolidated | FilingDateInstant | Original text (Japanese)北家 哲 | |
| Number of submission | FilingDateInstant | 1 | |
| Net sales (5-year summary) | Prior1InterimDuration | 11628000000 | JPY |
| Net sales (5-year summary) | InterimDuration | 11626000000 | JPY |
| Net sales (5-year summary) | Prior1YearDuration | 25440000000 | JPY |
| Ordinary income loss (5-year summary) | Prior1InterimDuration | 323000000 | JPY |
| Ordinary income loss (5-year summary) | InterimDuration | 70000000 | JPY |
| Ordinary income loss (5-year summary) | Prior1YearDuration | 1180000000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior1InterimDuration | 126000000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | InterimDuration | -29000000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior1YearDuration | 502000000 | JPY |
| Comprehensive income (5-year summary) | Prior1InterimDuration | -95000000 | JPY |
| Comprehensive income (5-year summary) | InterimDuration | 41000000 | JPY |
| Comprehensive income (5-year summary) | Prior1YearDuration | 579000000 | JPY |
| Net assets (5-year summary) | Prior1InterimInstant | 23800000000 | JPY |
| Net assets (5-year summary) | InterimInstant | 23994000000 | JPY |
| Net assets (5-year summary) | Prior1YearInstant | 24341000000 | JPY |
| Total assets (5-year summary) | Prior1InterimInstant | 32050000000 | JPY |
| Total assets (5-year summary) | InterimInstant | 33214000000 | JPY |
| Total assets (5-year summary) | Prior1YearInstant | 33571000000 | JPY |
| Basic earnings loss per share (5-year summary) | Prior1InterimDuration | 9.55 | |
| Basic earnings loss per share (5-year summary) | InterimDuration | -2.24 | |
| Basic earnings loss per share (5-year summary) | Prior1YearDuration | 37.80 | |
| Diluted earnings per share (5-year summary) | Prior1InterimDuration | － | |
| Diluted earnings per share (5-year summary) | InterimDuration | － | |
| Diluted earnings per share (5-year summary) | Prior1YearDuration | － | |
| Equity to asset ratio (5-year summary) | Prior1InterimInstant | 0.743 | |
| Equity to asset ratio (5-year summary) | InterimInstant | 0.722 | |
| Equity to asset ratio (5-year summary) | Prior1YearInstant | 0.725 | |
| Net cash provided by used in operating activities (5-year summary) | Prior1InterimDuration | 1616000000 | JPY |
| Net cash provided by used in operating activities (5-year summary) | InterimDuration | 1762000000 | JPY |
| Net cash provided by used in operating activities (5-year summary) | Prior1YearDuration | 950000000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | Prior1InterimDuration | -1224000000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | InterimDuration | -159000000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | Prior1YearDuration | -2392000000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | Prior1InterimDuration | -406000000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | InterimDuration | -1147000000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | Prior1YearDuration | 1410000000 | JPY |
| Cash and cash equivalents (5-year summary) | Prior1InterimInstant | 5709000000 | JPY |
| Cash and cash equivalents (5-year summary) | InterimInstant | 6220000000 | JPY |
| Cash and cash equivalents (5-year summary) | Prior1YearInstant | 5756000000 | JPY |
| Number of issued shares as of fiscal year end issued shares total number of shares etc | FilingDateInstant_OrdinaryShareMember | 14950000 | |
| Number of issued shares as of filing date issued shares total number of shares etc | FilingDateInstant_OrdinaryShareMember | 14950000 | |
| Number of issued shares as of fiscal year end issued shares total number of shares etc | FilingDateInstant | 14950000 | |
| Number of issued shares as of filing date issued shares total number of shares etc | FilingDateInstant | 14950000 | |
| Number of shares held | InterimInstant_No1MajorShareholdersMember | 1335000 | |
| Shareholding ratio | InterimInstant_No1MajorShareholdersMember | 0.0995 |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |