Quarterly report · Q3

Period2023-04-01 → 2023-12-31
Filed2024-02-06
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
MetricValuePeriodScopeSource row
Revenue¥71.5bn2023-04-01 → 2023-12-31Cons.Net sales
Revenue¥94.1bn2022-04-01 → 2023-03-31Cons.Net sales (5-year summary)
Revenue¥68.2bn2022-04-01 → 2022-12-31Cons.Net sales
Operating income¥2.2bn2023-04-01 → 2023-12-31Cons.Operating income
Operating income¥2.7bn2022-04-01 → 2022-12-31Cons.Operating income
Ordinary income¥2.0bn2023-04-01 → 2023-12-31Cons.Ordinary income
Ordinary income¥3.6bn2022-04-01 → 2023-03-31Cons.Ordinary income loss (5-year summary)
Ordinary income¥2.4bn2022-04-01 → 2022-12-31Cons.Ordinary income
Profit before tax¥2.6bn2023-04-01 → 2023-12-31Cons.Income before income taxes
Profit before tax¥2.7bn2022-04-01 → 2022-12-31Cons.Income before income taxes
Net income (owners)¥1.4bn2023-04-01 → 2023-12-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥3.9bn2022-04-01 → 2023-03-31Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥1.8bn2022-04-01 → 2022-12-31Cons.Profit loss attributable to owners of parent
Net income¥1.6bn2023-04-01 → 2023-12-31Cons.Profit loss
Net income¥1.9bn2022-04-01 → 2022-12-31Cons.Profit loss
Total assets¥78.1bnat 2023-12-31Cons.Assets
Total assets¥81.9bnat 2023-03-31Cons.Assets
Total assets¥84.8bnat 2022-12-31Cons.Total assets (5-year summary)
Total liabilities¥38.4bnat 2023-12-31Cons.Liabilities
Total liabilities¥41.6bnat 2023-03-31Cons.Liabilities
Net assets / equity¥39.7bnat 2023-12-31Cons.Net assets
Net assets / equity¥40.3bnat 2023-03-31Cons.Net assets
Net assets / equity¥37.9bnat 2022-12-31Cons.Net assets (5-year summary)
Cash and deposits¥4.4bnat 2023-12-31Cons.Cash and deposits
Cash and deposits¥7.8bnat 2023-03-31Cons.Cash and deposits
EPS (basic)¥32.352023-04-01 → 2023-12-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥16.62023-10-01 → 2023-12-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥86.792022-04-01 → 2023-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥39.612022-04-01 → 2022-12-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥21.612022-10-01 → 2022-12-31dCons.Basic earnings loss per share (5-year summary)
Equity ratio47.9%at 2023-12-31Cons.Equity to asset ratio (5-year summary)
Equity ratio44.1%at 2023-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio41.2%at 2022-12-31Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 40
SegmentItemPeriodValue
Reconciling Itemsreconcilingrevenue2023-04-01 → 2023-12-31−¥1.6bn
Reconciling Itemsreconcilingrevenue external2023-04-01 → 2023-12-31¥7m
Reconciling Itemsreconcilingrevenue intersegment2023-04-01 → 2023-12-31−¥1.6bn
Reconciling Itemsreconcilingsegment profit2023-04-01 → 2023-12-31−¥863m
jpcrp040300-q3r_E01862-000Imaging Contentsreportable segmentrevenue2023-04-01 → 2023-12-31¥19.6bn
jpcrp040300-q3r_E01862-000Imaging Contentsreportable segmentrevenue external2023-04-01 → 2023-12-31¥19.6bn
jpcrp040300-q3r_E01862-000Imaging Contentsreportable segmentrevenue intersegment2023-04-01 → 2023-12-31¥58m
jpcrp040300-q3r_E01862-000Imaging Contentsreportable segmentsegment profit2023-04-01 → 2023-12-31¥540m
jpcrp040300-q3r_E01862-000Imaging Systemreportable segmentrevenue2023-04-01 → 2023-12-31¥12.8bn
jpcrp040300-q3r_E01862-000Imaging Systemreportable segmentrevenue external2023-04-01 → 2023-12-31¥12.3bn
jpcrp040300-q3r_E01862-000Imaging Systemreportable segmentrevenue intersegment2023-04-01 → 2023-12-31¥524m
jpcrp040300-q3r_E01862-000Imaging Systemreportable segmentsegment profit2023-04-01 → 2023-12-31¥1.1bn
jpcrp040300-q3r_E01862-000Production Technology Servicesreportable segmentrevenue2023-04-01 → 2023-12-31¥40.6bn
jpcrp040300-q3r_E01862-000Production Technology Servicesreportable segmentrevenue external2023-04-01 → 2023-12-31¥39.6bn
jpcrp040300-q3r_E01862-000Production Technology Servicesreportable segmentrevenue intersegment2023-04-01 → 2023-12-31¥1.0bn
jpcrp040300-q3r_E01862-000Production Technology Servicesreportable segmentsegment profit2023-04-01 → 2023-12-31¥1.4bn
Total Of Reportable Segments And Otherssegment totalrevenue2023-04-01 → 2023-12-31¥73.1bn
Total Of Reportable Segments And Otherssegment totalrevenue external2023-04-01 → 2023-12-31¥71.5bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2023-04-01 → 2023-12-31¥1.6bn
Total Of Reportable Segments And Otherssegment totalsegment profit2023-04-01 → 2023-12-31¥3.1bn
Reconciling Itemsreconcilingrevenue2022-04-01 → 2022-12-31−¥1.8bn
Reconciling Itemsreconcilingrevenue external2022-04-01 → 2022-12-31¥12m
Reconciling Itemsreconcilingrevenue intersegment2022-04-01 → 2022-12-31−¥1.8bn
Reconciling Itemsreconcilingsegment profit2022-04-01 → 2022-12-31−¥876m
jpcrp040300-q3r_E01862-000Imaging Contentsreportable segmentrevenue2022-04-01 → 2022-12-31¥17.7bn
jpcrp040300-q3r_E01862-000Imaging Contentsreportable segmentrevenue external2022-04-01 → 2022-12-31¥17.6bn
jpcrp040300-q3r_E01862-000Imaging Contentsreportable segmentrevenue intersegment2022-04-01 → 2022-12-31¥104m
jpcrp040300-q3r_E01862-000Imaging Contentsreportable segmentsegment profit2022-04-01 → 2022-12-31¥286m
jpcrp040300-q3r_E01862-000Imaging Systemreportable segmentrevenue2022-04-01 → 2022-12-31¥12.6bn
jpcrp040300-q3r_E01862-000Imaging Systemreportable segmentrevenue external2022-04-01 → 2022-12-31¥12.1bn
jpcrp040300-q3r_E01862-000Imaging Systemreportable segmentrevenue intersegment2022-04-01 → 2022-12-31¥548m
jpcrp040300-q3r_E01862-000Imaging Systemreportable segmentsegment profit2022-04-01 → 2022-12-31¥1.2bn
jpcrp040300-q3r_E01862-000Production Technology Servicesreportable segmentrevenue2022-04-01 → 2022-12-31¥39.6bn
jpcrp040300-q3r_E01862-000Production Technology Servicesreportable segmentrevenue external2022-04-01 → 2022-12-31¥38.5bn
jpcrp040300-q3r_E01862-000Production Technology Servicesreportable segmentrevenue intersegment2022-04-01 → 2022-12-31¥1.2bn
jpcrp040300-q3r_E01862-000Production Technology Servicesreportable segmentsegment profit2022-04-01 → 2022-12-31¥2.1bn
Total Of Reportable Segments And Otherssegment totalrevenue2022-04-01 → 2022-12-31¥70.0bn
Total Of Reportable Segments And Otherssegment totalrevenue external2022-04-01 → 2022-12-31¥68.2bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2022-04-01 → 2022-12-31¥1.8bn
Total Of Reportable Segments And Otherssegment totalsegment profit2022-04-01 → 2022-12-31¥3.6bn

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 428
ItemContextValueUnit
Transactions with other segmentsPrior1YTDDuration_TotalOfReportableSegmentsAndOthersMember1823569000JPY
Transactions with other segmentsPrior1YTDDuration_ReconcilingItemsMember-1823569000JPY
Transactions with other segmentsPrior1YTDDuration-JPY
Net salesPrior1YTDDuration_jpcrp040300-q3r_E01862-000ImagingContentsReportableSegmentMember17731921000JPY
Net salesPrior1YTDDuration_jpcrp040300-q3r_E01862-000ProductionTechnologyServicesReportableSegmentMember39645169000JPY
Net salesPrior1YTDDuration_jpcrp040300-q3r_E01862-000ImagingSystemReportableSegmentsMember12635012000JPY
Net salesPrior1YTDDuration_TotalOfReportableSegmentsAndOthersMember70012103000JPY
Net salesPrior1YTDDuration_ReconcilingItemsMember-1811796000JPY
Net salesPrior1YTDDuration68200306000JPY
Operating incomePrior1YTDDuration_jpcrp040300-q3r_E01862-000ImagingContentsReportableSegmentMember285810000JPY
Operating incomePrior1YTDDuration_jpcrp040300-q3r_E01862-000ProductionTechnologyServicesReportableSegmentMember2147007000JPY
Operating incomePrior1YTDDuration_jpcrp040300-q3r_E01862-000ImagingSystemReportableSegmentsMember1184033000JPY
Operating incomePrior1YTDDuration_TotalOfReportableSegmentsAndOthersMember3616851000JPY
Operating incomePrior1YTDDuration_ReconcilingItemsMember-875944000JPY
Operating incomePrior1YTDDuration2740907000JPY
Revenues from external customersCurrentYTDDuration_jpcrp040300-q3r_E01862-000ImagingContentsReportableSegmentMember19572583000JPY
Revenues from external customersCurrentYTDDuration_jpcrp040300-q3r_E01862-000ProductionTechnologyServicesReportableSegmentMember39619450000JPY
Revenues from external customersCurrentYTDDuration_jpcrp040300-q3r_E01862-000ImagingSystemReportableSegmentsMember12259674000JPY
Revenues from external customersCurrentYTDDuration_TotalOfReportableSegmentsAndOthersMember71451708000JPY
Revenues from external customersCurrentYTDDuration_ReconcilingItemsMember6653000JPY
Revenues from external customersCurrentYTDDuration71458362000JPY
Transactions with other segmentsCurrentYTDDuration_jpcrp040300-q3r_E01862-000ImagingContentsReportableSegmentMember57820000JPY
Transactions with other segmentsCurrentYTDDuration_jpcrp040300-q3r_E01862-000ProductionTechnologyServicesReportableSegmentMember1020188000JPY
Transactions with other segmentsCurrentYTDDuration_jpcrp040300-q3r_E01862-000ImagingSystemReportableSegmentsMember524070000JPY
Transactions with other segmentsCurrentYTDDuration_TotalOfReportableSegmentsAndOthersMember1602079000JPY
Transactions with other segmentsCurrentYTDDuration_ReconcilingItemsMember-1602079000JPY
Transactions with other segmentsCurrentYTDDuration-JPY
Net salesCurrentYTDDuration_jpcrp040300-q3r_E01862-000ImagingContentsReportableSegmentMember19630403000JPY
Net salesCurrentYTDDuration_jpcrp040300-q3r_E01862-000ProductionTechnologyServicesReportableSegmentMember40639639000JPY
Net salesCurrentYTDDuration_jpcrp040300-q3r_E01862-000ImagingSystemReportableSegmentsMember12783745000JPY
Net salesCurrentYTDDuration_TotalOfReportableSegmentsAndOthersMember73053788000JPY
Net salesCurrentYTDDuration_ReconcilingItemsMember-1595426000JPY
Net salesCurrentYTDDuration71458362000JPY
Operating incomeCurrentYTDDuration_jpcrp040300-q3r_E01862-000ImagingContentsReportableSegmentMember540123000JPY
Operating incomeCurrentYTDDuration_jpcrp040300-q3r_E01862-000ProductionTechnologyServicesReportableSegmentMember1403073000JPY
Operating incomeCurrentYTDDuration_jpcrp040300-q3r_E01862-000ImagingSystemReportableSegmentsMember1144530000JPY
Operating incomeCurrentYTDDuration_TotalOfReportableSegmentsAndOthersMember3087726000JPY
Operating incomeCurrentYTDDuration_ReconcilingItemsMember-863238000JPY
Operating incomeCurrentYTDDuration2224488000JPY
Document title cover pageFilingDateInstant
Original text (Japanese)四半期報告書
Clause of stipulation cover pageFilingDateInstant
Original text (Japanese)金融商品取引法第24条の4の7第1項
Place of filing cover pageFilingDateInstant
Original text (Japanese)関東財務局長
Filing date cover pageFilingDateInstant2024-02-06
Quarterly accounting period cover pageFilingDateInstant
Original text (Japanese)第51期第3四半期(自 2023年10月1日 至 2023年12月31日)
Company name cover pageFilingDateInstant
Original text (Japanese)株式会社IMAGICA GROUP
Company name in english cover pageFilingDateInstantIMAGICA GROUP Inc.
Title and name of representative cover pageFilingDateInstant
Original text (Japanese)代表取締役社長 社長執行役員 布施 信夫
Address of registered headquarter cover pageFilingDateInstant
Original text (Japanese)東京都港区海岸一丁目14番2号
Telephone number address of registered headquarter cover pageFilingDateInstant
Original text (Japanese)03-5777-6300(代表)
Name of contact person address of registered headquarter cover pageFilingDateInstant
Original text (Japanese)経理財務本部長 稲葉 俊久

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 12 of 12 passed
balance sheet identityconsolidated 2023-03-31pass
balance sheet identityconsolidated 2023-12-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2023-03-31pass
statement vs summary · net assetsconsolidated 2023-12-31pass
statement vs summary · net income attributable to parentconsolidated 2022-04-01/2022-12-31pass
statement vs summary · net income attributable to parentconsolidated 2023-04-01/2023-12-31pass
statement vs summary · revenueconsolidated 2022-04-01/2022-12-31pass
statement vs summary · revenueconsolidated 2023-04-01/2023-12-31pass
statement vs summary · total assetsconsolidated 2023-03-31pass
statement vs summary · total assetsconsolidated 2023-12-31pass