Quarterly report · Q1
6877.TEDINET S100STEO
Period2023-10-01 → 2023-12-31
Filed2024-02-13
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 34
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥12.4bn | 2023-10-01 → 2023-12-31 | Cons. | Net sales |
| Revenue | ¥55.2bn | 2022-10-01 → 2023-09-30 | Cons. | Net sales (5-year summary) |
| Revenue | ¥15.6bn | 2022-10-01 → 2022-12-31 | Cons. | Net sales |
| Operating income | ¥1.8bn | 2023-10-01 → 2023-12-31 | Cons. | Operating income |
| Operating income | ¥3.0bn | 2022-10-01 → 2022-12-31 | Cons. | Operating income |
| Ordinary income | ¥1.9bn | 2023-10-01 → 2023-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥9.7bn | 2022-10-01 → 2023-09-30 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥2.9bn | 2022-10-01 → 2022-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥1.9bn | 2023-10-01 → 2023-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥2.9bn | 2022-10-01 → 2022-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥1.4bn | 2023-10-01 → 2023-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥7.2bn | 2022-10-01 → 2023-09-30 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥2.1bn | 2022-10-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥1.4bn | 2023-10-01 → 2023-12-31 | Cons. | Profit loss |
| Net income | ¥2.1bn | 2022-10-01 → 2022-12-31 | Cons. | Profit loss |
| Total assets | ¥93.2bn | at 2023-12-31 | Cons. | Assets |
| Total assets | ¥94.6bn | at 2023-09-30 | Cons. | Assets |
| Total assets | ¥89.5bn | at 2022-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥19.3bn | at 2023-12-31 | Cons. | Liabilities |
| Total liabilities | ¥20.5bn | at 2023-09-30 | Cons. | Liabilities |
| Net assets / equity | ¥73.9bn | at 2023-12-31 | Cons. | Net assets |
| Net assets / equity | ¥74.1bn | at 2023-09-30 | Cons. | Net assets |
| Net assets / equity | ¥62.2bn | at 2022-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥38.1bn | at 2023-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥39.2bn | at 2023-09-30 | Cons. | Cash and deposits |
| EPS (basic) | ¥78.56 | 2023-10-01 → 2023-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥449.27 | 2022-10-01 → 2023-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥136.39 | 2022-10-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥77.74 | 2023-10-01 → 2023-12-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥435.54 | 2022-10-01 → 2023-09-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥120.22 | 2022-10-01 → 2022-12-31 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 79.2% | at 2023-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 78.2% | at 2023-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 69.4% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 29
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2023-10-01 → 2023-12-31 | ¥0 |
| Reconciling Itemsreconciling | revenue intersegment | 2023-10-01 → 2023-12-31 | ¥0 |
| Reconciling Itemsreconciling | segment profit | 2023-10-01 → 2023-12-31 | −¥19m |
| jpcrp040300-q1r_E02040-000Plane Polishing Apparatus Relatedreportable segment | revenue | 2023-10-01 → 2023-12-31 | ¥4.2bn |
| jpcrp040300-q1r_E02040-000Plane Polishing Apparatus Relatedreportable segment | revenue external | 2023-10-01 → 2023-12-31 | ¥4.2bn |
| jpcrp040300-q1r_E02040-000Plane Polishing Apparatus Relatedreportable segment | revenue intersegment | 2023-10-01 → 2023-12-31 | ¥0 |
| jpcrp040300-q1r_E02040-000Plane Polishing Apparatus Relatedreportable segment | segment profit | 2023-10-01 → 2023-12-31 | ¥426m |
| jpcrp040300-q1r_E02040-000Welding Equipment Relatedreportable segment | revenue | 2023-10-01 → 2023-12-31 | ¥8.2bn |
| jpcrp040300-q1r_E02040-000Welding Equipment Relatedreportable segment | revenue external | 2023-10-01 → 2023-12-31 | ¥8.2bn |
| jpcrp040300-q1r_E02040-000Welding Equipment Relatedreportable segment | segment profit | 2023-10-01 → 2023-12-31 | ¥1.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-10-01 → 2023-12-31 | ¥12.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-10-01 → 2023-12-31 | ¥12.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-10-01 → 2023-12-31 | ¥0 |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-10-01 → 2023-12-31 | ¥1.8bn |
| Reconciling Itemsreconciling | revenue | 2022-10-01 → 2022-12-31 | ¥0 |
| Reconciling Itemsreconciling | revenue intersegment | 2022-10-01 → 2022-12-31 | ¥0 |
| Reconciling Itemsreconciling | segment profit | 2022-10-01 → 2022-12-31 | −¥10m |
| jpcrp040300-q1r_E02040-000Plane Polishing Apparatus Relatedreportable segment | revenue | 2022-10-01 → 2022-12-31 | ¥8.0bn |
| jpcrp040300-q1r_E02040-000Plane Polishing Apparatus Relatedreportable segment | revenue external | 2022-10-01 → 2022-12-31 | ¥8.0bn |
| jpcrp040300-q1r_E02040-000Plane Polishing Apparatus Relatedreportable segment | revenue intersegment | 2022-10-01 → 2022-12-31 | ¥0 |
| jpcrp040300-q1r_E02040-000Plane Polishing Apparatus Relatedreportable segment | segment profit | 2022-10-01 → 2022-12-31 | ¥1.6bn |
| jpcrp040300-q1r_E02040-000Welding Equipment Relatedreportable segment | revenue | 2022-10-01 → 2022-12-31 | ¥7.7bn |
| jpcrp040300-q1r_E02040-000Welding Equipment Relatedreportable segment | revenue external | 2022-10-01 → 2022-12-31 | ¥7.6bn |
| jpcrp040300-q1r_E02040-000Welding Equipment Relatedreportable segment | revenue intersegment | 2022-10-01 → 2022-12-31 | ¥0 |
| jpcrp040300-q1r_E02040-000Welding Equipment Relatedreportable segment | segment profit | 2022-10-01 → 2022-12-31 | ¥1.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-10-01 → 2022-12-31 | ¥15.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-10-01 → 2022-12-31 | ¥15.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-10-01 → 2022-12-31 | ¥0 |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-10-01 → 2022-12-31 | ¥3.0bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 339
| Item | Context | Value | Unit |
|---|---|---|---|
| Liabilities and net assets | Prior1YearInstant | 94623000000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 93233000000 | JPY |
| Net sales | Prior1YTDDuration | 15638000000 | JPY |
| Net sales | CurrentYTDDuration | 12367000000 | JPY |
| Cost of sales | Prior1YTDDuration | 10558000000 | JPY |
| Cost of sales | CurrentYTDDuration | 8382000000 | JPY |
| Gross profit | Prior1YTDDuration | 5080000000 | JPY |
| Gross profit | CurrentYTDDuration | 3984000000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 2118000000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 2159000000 | JPY |
| Operating income | Prior1YTDDuration | 2961000000 | JPY |
| Operating income | CurrentYTDDuration | 1824000000 | JPY |
| Interest income noi | Prior1YTDDuration | 184000000 | JPY |
| Interest income noi | CurrentYTDDuration | 113000000 | JPY |
| Dividends income noi | Prior1YTDDuration | 9000000 | JPY |
| Dividends income noi | CurrentYTDDuration | 6000000 | JPY |
| Other noi | Prior1YTDDuration | 58000000 | JPY |
| Other noi | CurrentYTDDuration | 45000000 | JPY |
| Non operating income | Prior1YTDDuration | 253000000 | JPY |
| Non operating income | CurrentYTDDuration | 164000000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 6000000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 6000000 | JPY |
| Foreign exchange losses noe | Prior1YTDDuration | 274000000 | JPY |
| Foreign exchange losses noe | CurrentYTDDuration | 99000000 | JPY |
| Other noe | Prior1YTDDuration | 50000000 | JPY |
| Other noe | CurrentYTDDuration | 8000000 | JPY |
| Non operating expenses | Prior1YTDDuration | 331000000 | JPY |
| Non operating expenses | CurrentYTDDuration | 114000000 | JPY |
| Ordinary income | Prior1YTDDuration | 2883000000 | JPY |
| Ordinary income | CurrentYTDDuration | 1875000000 | JPY |
| Income before income taxes | Prior1YTDDuration | 2883000000 | JPY |
| Income before income taxes | CurrentYTDDuration | 1875000000 | JPY |
| Income taxes current | Prior1YTDDuration | 611000000 | JPY |
| Income taxes current | CurrentYTDDuration | 417000000 | JPY |
| Income taxes deferred | Prior1YTDDuration | 124000000 | JPY |
| Income taxes deferred | CurrentYTDDuration | 96000000 | JPY |
| Income taxes | Prior1YTDDuration | 736000000 | JPY |
| Income taxes | CurrentYTDDuration | 513000000 | JPY |
| Profit loss | Prior1YTDDuration | 2147000000 | JPY |
| Profit loss | CurrentYTDDuration | 1361000000 | JPY |
| Profit loss attributable to non controlling interests | Prior1YTDDuration | 2000000 | JPY |
| Profit loss attributable to non controlling interests | CurrentYTDDuration | 0 | JPY |
| Profit loss attributable to owners of parent | Prior1YTDDuration | 2144000000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | 1360000000 | JPY |
| Profit loss | Prior1YTDDuration | 2147000000 | JPY |
| Profit loss | CurrentYTDDuration | 1361000000 | JPY |
| Valuation difference on available for sale securities net of tax oci | Prior1YTDDuration | 19000000 | JPY |
| Valuation difference on available for sale securities net of tax oci | CurrentYTDDuration | -17000000 | JPY |
| Foreign currency translation adjustment net of tax oci | Prior1YTDDuration | -2194000000 | JPY |
| Foreign currency translation adjustment net of tax oci | CurrentYTDDuration | -902000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |