Quarterly report · Q3
6877.TEDINET S100OVMO
Period2021-10-01 → 2022-06-30
Filed2022-08-10
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 36
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥34.8bn | 2021-10-01 → 2022-06-30 | Cons. | Net sales |
| Revenue | ¥45.5bn | 2020-10-01 → 2021-09-30 | Cons. | Net sales (5-year summary) |
| Revenue | ¥32.8bn | 2020-10-01 → 2021-06-30 | Cons. | Net sales |
| Operating income | ¥5.6bn | 2021-10-01 → 2022-06-30 | Cons. | Operating income |
| Operating income | ¥5.6bn | 2020-10-01 → 2021-06-30 | Cons. | Operating income |
| Ordinary income | ¥6.5bn | 2021-10-01 → 2022-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥8.0bn | 2020-10-01 → 2021-09-30 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥6.1bn | 2020-10-01 → 2021-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥6.6bn | 2021-10-01 → 2022-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥7.2bn | 2020-10-01 → 2021-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥4.0bn | 2021-10-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥6.0bn | 2020-10-01 → 2021-09-30 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥4.7bn | 2020-10-01 → 2021-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥4.0bn | 2021-10-01 → 2022-06-30 | Cons. | Profit loss |
| Net income | ¥4.7bn | 2020-10-01 → 2021-06-30 | Cons. | Profit loss |
| Total assets | ¥88.7bn | at 2022-06-30 | Cons. | Assets |
| Total assets | ¥78.4bn | at 2021-09-30 | Cons. | Assets |
| Total assets | ¥77.0bn | at 2021-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥27.2bn | at 2022-06-30 | Cons. | Liabilities |
| Total liabilities | ¥24.2bn | at 2021-09-30 | Cons. | Liabilities |
| Net assets / equity | ¥61.5bn | at 2022-06-30 | Cons. | Net assets |
| Net assets / equity | ¥54.2bn | at 2021-09-30 | Cons. | Net assets |
| Net assets / equity | ¥53.6bn | at 2021-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥34.2bn | at 2022-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥26.6bn | at 2021-09-30 | Cons. | Cash and deposits |
| EPS (basic) | ¥252.28 | 2021-10-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥105.8 | 2022-04-01 → 2022-06-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥365.69 | 2020-10-01 → 2021-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥284.96 | 2020-10-01 → 2021-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥133.51 | 2021-04-01 → 2021-06-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥222.49 | 2021-10-01 → 2022-06-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥323.98 | 2020-10-01 → 2021-09-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥252.65 | 2020-10-01 → 2021-06-30 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 69.3% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 69.0% | at 2021-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 69.6% | at 2021-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 30
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2021-10-01 → 2022-06-30 | −¥3m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-10-01 → 2022-06-30 | −¥3m |
| Reconciling Itemsreconciling | segment profit | 2021-10-01 → 2022-06-30 | −¥48m |
| jpcrp040300-q3r_E02040-000Plane Polishing Apparatus Relatedreportable segment | revenue | 2021-10-01 → 2022-06-30 | ¥14.6bn |
| jpcrp040300-q3r_E02040-000Plane Polishing Apparatus Relatedreportable segment | revenue external | 2021-10-01 → 2022-06-30 | ¥14.6bn |
| jpcrp040300-q3r_E02040-000Plane Polishing Apparatus Relatedreportable segment | revenue intersegment | 2021-10-01 → 2022-06-30 | ¥2m |
| jpcrp040300-q3r_E02040-000Plane Polishing Apparatus Relatedreportable segment | segment profit | 2021-10-01 → 2022-06-30 | ¥2.7bn |
| jpcrp040300-q3r_E02040-000Welding Equipment Relatedreportable segment | revenue | 2021-10-01 → 2022-06-30 | ¥20.2bn |
| jpcrp040300-q3r_E02040-000Welding Equipment Relatedreportable segment | revenue external | 2021-10-01 → 2022-06-30 | ¥20.2bn |
| jpcrp040300-q3r_E02040-000Welding Equipment Relatedreportable segment | revenue intersegment | 2021-10-01 → 2022-06-30 | ¥0 |
| jpcrp040300-q3r_E02040-000Welding Equipment Relatedreportable segment | segment profit | 2021-10-01 → 2022-06-30 | ¥3.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-10-01 → 2022-06-30 | ¥34.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-10-01 → 2022-06-30 | ¥34.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-10-01 → 2022-06-30 | ¥3m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-10-01 → 2022-06-30 | ¥5.7bn |
| Reconciling Itemsreconciling | revenue | 2020-10-01 → 2021-06-30 | −¥1m |
| Reconciling Itemsreconciling | revenue intersegment | 2020-10-01 → 2021-06-30 | −¥1m |
| Reconciling Itemsreconciling | segment profit | 2020-10-01 → 2021-06-30 | −¥59m |
| jpcrp040300-q3r_E02040-000Plane Polishing Apparatus Relatedreportable segment | revenue | 2020-10-01 → 2021-06-30 | ¥13.9bn |
| jpcrp040300-q3r_E02040-000Plane Polishing Apparatus Relatedreportable segment | revenue external | 2020-10-01 → 2021-06-30 | ¥13.9bn |
| jpcrp040300-q3r_E02040-000Plane Polishing Apparatus Relatedreportable segment | revenue intersegment | 2020-10-01 → 2021-06-30 | ¥0 |
| jpcrp040300-q3r_E02040-000Plane Polishing Apparatus Relatedreportable segment | segment profit | 2020-10-01 → 2021-06-30 | ¥2.4bn |
| jpcrp040300-q3r_E02040-000Welding Equipment Relatedreportable segment | revenue | 2020-10-01 → 2021-06-30 | ¥18.9bn |
| jpcrp040300-q3r_E02040-000Welding Equipment Relatedreportable segment | revenue external | 2020-10-01 → 2021-06-30 | ¥18.9bn |
| jpcrp040300-q3r_E02040-000Welding Equipment Relatedreportable segment | revenue intersegment | 2020-10-01 → 2021-06-30 | ¥1m |
| jpcrp040300-q3r_E02040-000Welding Equipment Relatedreportable segment | segment profit | 2020-10-01 → 2021-06-30 | ¥3.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2020-10-01 → 2021-06-30 | ¥32.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2020-10-01 → 2021-06-30 | ¥32.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2020-10-01 → 2021-06-30 | ¥1m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2020-10-01 → 2021-06-30 | ¥5.6bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 355
| Item | Context | Value | Unit |
|---|---|---|---|
| Non controlling interests | Prior1YearInstant | 70000000 | JPY |
| Non controlling interests | CurrentQuarterInstant | 67000000 | JPY |
| Net assets | Prior1YearInstant | 54174000000 | JPY |
| Net assets | CurrentQuarterInstant | 61528000000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 78414000000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 88692000000 | JPY |
| Net sales | Prior1YTDDuration | 32801000000 | JPY |
| Net sales | CurrentYTDDuration | 34792000000 | JPY |
| Cost of sales | Prior1YTDDuration | 21821000000 | JPY |
| Cost of sales | CurrentYTDDuration | 23279000000 | JPY |
| Gross profit | Prior1YTDDuration | 10980000000 | JPY |
| Gross profit | CurrentYTDDuration | 11513000000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 5405000000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 5864000000 | JPY |
| Operating income | Prior1YTDDuration | 5574000000 | JPY |
| Operating income | CurrentYTDDuration | 5649000000 | JPY |
| Interest income noi | Prior1YTDDuration | 355000000 | JPY |
| Interest income noi | CurrentYTDDuration | 456000000 | JPY |
| Dividends income noi | Prior1YTDDuration | 19000000 | JPY |
| Dividends income noi | CurrentYTDDuration | 20000000 | JPY |
| Foreign exchange gains noi | Prior1YTDDuration | 56000000 | JPY |
| Foreign exchange gains noi | CurrentYTDDuration | 300000000 | JPY |
| Compensation income for expropriation noi | Prior1YTDDuration | 60000000 | JPY |
| Compensation income for expropriation noi | CurrentYTDDuration | - | JPY |
| Other noi | Prior1YTDDuration | 226000000 | JPY |
| Other noi | CurrentYTDDuration | 141000000 | JPY |
| Non operating income | Prior1YTDDuration | 719000000 | JPY |
| Non operating income | CurrentYTDDuration | 919000000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 26000000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 22000000 | JPY |
| Commission for purchase of treasury stock noe | Prior1YTDDuration | 58000000 | JPY |
| Commission for purchase of treasury stock noe | CurrentYTDDuration | - | JPY |
| Loss on retirement of noncurrent assets noe | Prior1YTDDuration | 36000000 | JPY |
| Loss on retirement of noncurrent assets noe | CurrentYTDDuration | 43000000 | JPY |
| Other noe | Prior1YTDDuration | 36000000 | JPY |
| Other noe | CurrentYTDDuration | 21000000 | JPY |
| Non operating expenses | Prior1YTDDuration | 156000000 | JPY |
| Non operating expenses | CurrentYTDDuration | 87000000 | JPY |
| Ordinary income | Prior1YTDDuration | 6136000000 | JPY |
| Ordinary income | CurrentYTDDuration | 6481000000 | JPY |
| Gain on sales of investment securities ei | Prior1YTDDuration | 109000000 | JPY |
| Gain on sales of investment securities ei | CurrentYTDDuration | 149000000 | JPY |
| Gain on sales of investments in capital of subsidiaries and associates ei | Prior1YTDDuration | 980000000 | JPY |
| Gain on sales of investments in capital of subsidiaries and associates ei | CurrentYTDDuration | - | JPY |
| Extraordinary income | Prior1YTDDuration | 1089000000 | JPY |
| Extraordinary income | CurrentYTDDuration | 149000000 | JPY |
| Income before income taxes | Prior1YTDDuration | 7226000000 | JPY |
| Income before income taxes | CurrentYTDDuration | 6631000000 | JPY |
| Income taxes current | Prior1YTDDuration | 2213000000 | JPY |
| Income taxes current | CurrentYTDDuration | 1837000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |