Tokyo Tape
Sign in
← Micronics Japan

Annual report

6871.TEDINET S100VBC0
Period2021-01-01 → 2021-12-31
Filed2025-02-27
StandardJapan GAAP
ConsolidatedYes
Data checks21 of 22 passed

Amends S100NQOO. Amended by S100VBCW (2025-02-27).

Key figures · 72
MetricValuePeriodScopeSource row
Revenue¥40.0bn2021-01-01 → 2021-12-31Cons.Net sales
Revenue¥40.1bn2019-10-01 → 2020-12-31Cons.Net sales
Operating income¥8.2bn2021-01-01 → 2021-12-31Cons.Operating income
Operating income¥2.8bn2019-10-01 → 2020-12-31Cons.Operating income
Ordinary income¥8.7bn2021-01-01 → 2021-12-31Cons.Ordinary income
Ordinary income¥3.0bn2019-10-01 → 2020-12-31Cons.Ordinary income
Profit before tax¥11.2bn2021-01-01 → 2021-12-31Cons.Income before income taxes
Profit before tax¥4.3bn2019-10-01 → 2020-12-31Cons.Income before income taxes
Net income (owners)¥8.2bn2021-01-01 → 2021-12-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥3.1bn2019-10-01 → 2020-12-31Cons.Profit loss attributable to owners of parent
Net income¥8.2bn2021-01-01 → 2021-12-31Cons.Profit loss
Net income¥3.1bn2019-10-01 → 2020-12-31Cons.Profit loss
Total assets¥49.7bnat 2021-12-31Cons.Assets
Total assets¥39.2bnat 2020-12-31Cons.Assets
Total liabilities¥16.7bnat 2021-12-31Cons.Liabilities
Total liabilities¥13.4bnat 2020-12-31Cons.Liabilities
Net assets / equity¥33.1bnat 2021-12-31Cons.Net assets
Net assets / equity¥25.8bnat 2020-12-31Cons.Net assets
Cash and deposits¥19.2bnat 2021-12-31Cons.Cash and deposits
Cash and deposits¥13.4bnat 2020-12-31Cons.Cash and deposits
Cash & equivalents¥16.9bnat 2021-12-31Cons.Cash and cash equivalents
Cash & equivalents¥12.4bnat 2020-12-31Cons.Cash and cash equivalents
Operating cash flow¥7.4bn2021-01-01 → 2021-12-31Cons.Net cash provided by used in operating activities
Operating cash flow¥3.6bn2019-10-01 → 2020-12-31Cons.Net cash provided by used in operating activities
Investing cash flow−¥1.9bn2021-01-01 → 2021-12-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥2.1bn2019-10-01 → 2020-12-31Cons.Net cash provided by used in investment activities
Financing cash flow−¥1.3bn2021-01-01 → 2021-12-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥354m2019-10-01 → 2020-12-31Cons.Net cash provided by used in financing activities
EPS (basic)¥215.142021-01-01 → 2021-12-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥81.542019-10-01 → 2020-12-31Cons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥214.662021-01-01 → 2021-12-31Cons.Diluted earnings per share (5-year summary)
Net assets per share¥856.72at 2021-12-31Cons.Net assets per share (5-year summary)
Net assets per share¥671.73at 2020-12-31Cons.Net assets per share (5-year summary)
Equity ratio66.3%at 2021-12-31Cons.Equity to asset ratio (5-year summary)
Equity ratio65.4%at 2020-12-31Cons.Equity to asset ratio (5-year summary)
ROE28.1%2021-01-01 → 2021-12-31Cons.Rate of return on equity (5-year summary)
ROE12.9%2019-10-01 → 2020-12-31Cons.Rate of return on equity (5-year summary)
Employees1,413at 2021-12-31Cons.Number of employees
Employees1,424at 2020-12-31Cons.Number of employees
Revenue¥35.4bn2021-01-01 → 2021-12-31StandaloneNet sales
Revenue¥33.3bn2019-10-01 → 2020-12-31StandaloneNet sales
Operating income¥6.6bn2021-01-01 → 2021-12-31StandaloneOperating income
Operating income¥1.5bn2019-10-01 → 2020-12-31StandaloneOperating income
Ordinary income¥7.3bn2021-01-01 → 2021-12-31StandaloneOrdinary income
Ordinary income¥2.0bn2019-10-01 → 2020-12-31StandaloneOrdinary income
Profit before tax¥9.9bn2021-01-01 → 2021-12-31StandaloneIncome before income taxes
Profit before tax¥3.3bn2019-10-01 → 2020-12-31StandaloneIncome before income taxes
Net income¥7.3bn2021-01-01 → 2021-12-31StandaloneProfit loss
Net income¥2.4bn2019-10-01 → 2020-12-31StandaloneProfit loss
Total assets¥45.0bnat 2021-12-31StandaloneAssets
Total assets¥35.3bnat 2020-12-31StandaloneAssets
Total liabilities¥15.7bnat 2021-12-31StandaloneLiabilities
Total liabilities¥11.8bnat 2020-12-31StandaloneLiabilities
Net assets / equity¥29.3bnat 2021-12-31StandaloneNet assets
Net assets / equity¥23.5bnat 2020-12-31StandaloneNet assets
Cash and deposits¥12.9bnat 2021-12-31StandaloneCash and deposits
Cash and deposits¥9.0bnat 2020-12-31StandaloneCash and deposits
EPS (basic)¥190.22021-01-01 → 2021-12-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥63.882019-10-01 → 2020-12-31StandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥189.782021-01-01 → 2021-12-31StandaloneDiluted earnings per share (5-year summary)
Dividend per share¥652021-01-01 → 2021-12-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥272019-10-01 → 2020-12-31StandaloneDividend paid per share (5-year summary)
Net assets per share¥758.82at 2021-12-31StandaloneNet assets per share (5-year summary)
Net assets per share¥611.79at 2020-12-31StandaloneNet assets per share (5-year summary)
Equity ratio64.9%at 2021-12-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio66.2%at 2020-12-31StandaloneEquity to asset ratio (5-year summary)
ROE27.7%2021-01-01 → 2021-12-31StandaloneRate of return on equity (5-year summary)
ROE11.0%2019-10-01 → 2020-12-31StandaloneRate of return on equity (5-year summary)
Shares issued40,025,316at 2021-12-31StandaloneTotal number of issued shares (5-year summary)
Shares issued40,025,316at 2020-12-31StandaloneTotal number of issued shares (5-year summary)
Employees1,076at 2021-12-31StandaloneNumber of employees
Employees1,090at 2020-12-31StandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 48
SegmentItemPeriodValue
Reconciling Itemsreconcilingcapex2021-01-01 → 2021-12-31¥56m
Reconciling Itemsreconcilingdepreciation2021-01-01 → 2021-12-31¥91m
Reconciling Itemsreconcilingsegment assetsat 2021-12-31¥16.8bn
Reconciling Itemsreconcilingsegment profit2021-01-01 → 2021-12-31−¥2.5bn
Probe Card Businessreportable segmentcapex2021-01-01 → 2021-12-31¥3.2bn
Probe Card Businessreportable segmentdepreciation2021-01-01 → 2021-12-31¥1.8bn
Probe Card Businessreportable segmentemployeesat 2021-12-311179 pure
Probe Card Businessreportable segmentrevenue2021-01-01 → 2021-12-31¥36.7bn
Probe Card Businessreportable segmentrevenue external2021-01-01 → 2021-12-31¥36.7bn
Probe Card Businessreportable segmentsegment assetsat 2021-12-31¥28.6bn
Probe Card Businessreportable segmentsegment profit2021-01-01 → 2021-12-31¥10.5bn
Test Equipment Businessreportable segmentcapex2021-01-01 → 2021-12-31¥32m
Test Equipment Businessreportable segmentdepreciation2021-01-01 → 2021-12-31¥54m
Test Equipment Businessreportable segmentemployeesat 2021-12-31132 pure
Test Equipment Businessreportable segmentrevenue2021-01-01 → 2021-12-31¥3.3bn
Test Equipment Businessreportable segmentrevenue external2021-01-01 → 2021-12-31¥3.3bn
Test Equipment Businessreportable segmentsegment assetsat 2021-12-31¥4.3bn
Test Equipment Businessreportable segmentsegment profit2021-01-01 → 2021-12-31¥227m
—segment totalcapex2021-01-01 → 2021-12-31¥3.2bn
—segment totaldepreciation2021-01-01 → 2021-12-31¥1.8bn
—segment totalrevenue2021-01-01 → 2021-12-31¥40.0bn
—segment totalrevenue external2021-01-01 → 2021-12-31¥40.0bn
—segment totalsegment assetsat 2021-12-31¥32.9bn
—segment totalsegment profit2021-01-01 → 2021-12-31¥10.7bn
Reconciling Itemsreconcilingcapex2019-10-01 → 2020-12-31¥120m
Reconciling Itemsreconcilingdepreciation2019-10-01 → 2020-12-31¥183m
Reconciling Itemsreconcilingsegment assetsat 2020-12-31¥14.0bn
Reconciling Itemsreconcilingsegment profit2019-10-01 → 2020-12-31−¥2.8bn
Probe Card Businessreportable segmentcapex2019-10-01 → 2020-12-31¥2.1bn
Probe Card Businessreportable segmentdepreciation2019-10-01 → 2020-12-31¥2.2bn
Probe Card Businessreportable segmentrevenue2019-10-01 → 2020-12-31¥38.1bn
Probe Card Businessreportable segmentrevenue external2019-10-01 → 2020-12-31¥38.1bn
Probe Card Businessreportable segmentsegment assetsat 2020-12-31¥23.2bn
Probe Card Businessreportable segmentsegment profit2019-10-01 → 2020-12-31¥6.6bn
Test Equipment Businessreportable segmentcapex2019-10-01 → 2020-12-31¥33m
Test Equipment Businessreportable segmentdepreciation2019-10-01 → 2020-12-31¥62m
Test Equipment Businessreportable segmentrevenue2019-10-01 → 2020-12-31¥2.1bn
Test Equipment Businessreportable segmentrevenue external2019-10-01 → 2020-12-31¥2.1bn
Test Equipment Businessreportable segmentsegment assetsat 2020-12-31¥2.0bn
Test Equipment Businessreportable segmentsegment profit2019-10-01 → 2020-12-31−¥975m
—segment totalcapex2019-10-01 → 2020-12-31¥2.2bn
—segment totaldepreciation2019-10-01 → 2020-12-31¥2.3bn
—segment totalrevenue2019-10-01 → 2020-12-31¥40.1bn
—segment totalrevenue external2019-10-01 → 2020-12-31¥40.1bn
—segment totalsegment assetsat 2020-12-31¥25.2bn
—segment totalsegment profit2019-10-01 → 2020-12-31¥5.6bn
Probe Card Businessreportable segmentemployeesat 2021-12-31883 pure
Test Equipment Businessreportable segmentemployeesat 2021-12-3191 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,529
ItemContextValueUnit
Provision for product warrantiesCurrentYearInstant_NonConsolidatedMember200000000JPY
Other clPrior1YearInstant_NonConsolidatedMember34000000JPY
Other clCurrentYearInstant_NonConsolidatedMember326000000JPY
Current liabilitiesPrior1YearInstant_NonConsolidatedMember8825000000JPY
Current liabilitiesCurrentYearInstant_NonConsolidatedMember13185000000JPY
Long term loans payablePrior1YearInstant_NonConsolidatedMember411000000JPY
Long term loans payableCurrentYearInstant_NonConsolidatedMember371000000JPY
Deferred tax liabilitiesPrior1YearInstant_NonConsolidatedMember414000000JPY
Deferred tax liabilitiesCurrentYearInstant_NonConsolidatedMember－JPY
Provision for retirement benefitsPrior1YearInstant_NonConsolidatedMember2060000000JPY
Provision for retirement benefitsCurrentYearInstant_NonConsolidatedMember2088000000JPY
Asset retirement obligations nclPrior1YearInstant_NonConsolidatedMember34000000JPY
Asset retirement obligations nclCurrentYearInstant_NonConsolidatedMember27000000JPY
Other nclPrior1YearInstant_NonConsolidatedMember25000000JPY
Other nclCurrentYearInstant_NonConsolidatedMember25000000JPY
Noncurrent liabilitiesPrior1YearInstant_NonConsolidatedMember2946000000JPY
Noncurrent liabilitiesCurrentYearInstant_NonConsolidatedMember2513000000JPY
LiabilitiesPrior1YearInstant_NonConsolidatedMember11772000000JPY
LiabilitiesCurrentYearInstant_NonConsolidatedMember15698000000JPY
Capital stockPrior1YearInstant_NonConsolidatedMember5018000000JPY
Capital stockCurrentYearInstant_NonConsolidatedMember5018000000JPY
Legal capital surplusPrior1YearInstant_NonConsolidatedMember5769000000JPY
Legal capital surplusCurrentYearInstant_NonConsolidatedMember5769000000JPY
Other capital surplusPrior1YearInstant_NonConsolidatedMember206000000JPY
Other capital surplusCurrentYearInstant_NonConsolidatedMember451000000JPY
Capital surplusPrior1YearInstant_NonConsolidatedMember5976000000JPY
Capital surplusCurrentYearInstant_NonConsolidatedMember6221000000JPY
Legal retained earningsPrior1YearInstant_NonConsolidatedMember116000000JPY
Legal retained earningsCurrentYearInstant_NonConsolidatedMember116000000JPY
Retained earnings brought forwardPrior1YearInstant_NonConsolidatedMember12491000000JPY
Retained earnings brought forwardCurrentYearInstant_NonConsolidatedMember18743000000JPY
Retained earningsPrior1YearInstant_NonConsolidatedMember12607000000JPY
Retained earningsCurrentYearInstant_NonConsolidatedMember18860000000JPY
Treasury stockPrior1YearInstant_NonConsolidatedMember-1663000000JPY
Treasury stockCurrentYearInstant_NonConsolidatedMember-1383000000JPY
Shareholders equityPrior1YearInstant_NonConsolidatedMember21939000000JPY
Shareholders equityCurrentYearInstant_NonConsolidatedMember28716000000JPY
Valuation difference on available for sale securitiesPrior1YearInstant_NonConsolidatedMember1405000000JPY
Valuation difference on available for sale securitiesCurrentYearInstant_NonConsolidatedMember475000000JPY
Valuation and translation adjustmentsPrior1YearInstant_NonConsolidatedMember1405000000JPY
Valuation and translation adjustmentsCurrentYearInstant_NonConsolidatedMember475000000JPY
Subscription rights to sharesPrior1YearInstant_NonConsolidatedMember141000000JPY
Subscription rights to sharesCurrentYearInstant_NonConsolidatedMember99000000JPY
Net assetsPrior1YearInstant_NonConsolidatedMember23485000000JPY
Net assetsCurrentYearInstant_NonConsolidatedMember29291000000JPY
Liabilities and net assetsPrior1YearInstant_NonConsolidatedMember35258000000JPY
Liabilities and net assetsCurrentYearInstant_NonConsolidatedMember44989000000JPY
Net salesPrior1YearDuration_NonConsolidatedMember33312000000JPY
Net salesCurrentYearDuration_NonConsolidatedMember35385000000JPY
Cost of salesPrior1YearDuration_NonConsolidatedMember22471000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 21 of 22 passed
balance sheet identityconsolidated 2020-12-31pass
balance sheet identityconsolidated 2021-12-31pass
balance sheet identitynon_consolidated 2020-12-31pass rounding
balance sheet identitynon_consolidated 2021-12-31pass
dei present pass
period resolution partial
statement vs summary · net assetsconsolidated 2020-12-31pass
statement vs summary · net assetsconsolidated 2021-12-31pass
statement vs summary · net assetsnon_consolidated 2020-12-31pass
statement vs summary · net assetsnon_consolidated 2021-12-31pass
statement vs summary · net income attributable to parentconsolidated 2019-10-01/2020-12-31pass
statement vs summary · net income attributable to parentconsolidated 2021-01-01/2021-12-31pass
statement vs summary · operating cash flowconsolidated 2019-10-01/2020-12-31pass
statement vs summary · operating cash flowconsolidated 2021-01-01/2021-12-31pass
statement vs summary · revenueconsolidated 2019-10-01/2020-12-31pass
statement vs summary · revenueconsolidated 2021-01-01/2021-12-31pass
statement vs summary · revenuenon_consolidated 2019-10-01/2020-12-31pass
statement vs summary · revenuenon_consolidated 2021-01-01/2021-12-31pass
statement vs summary · total assetsconsolidated 2020-12-31pass
statement vs summary · total assetsconsolidated 2021-12-31pass
statement vs summary · total assetsnon_consolidated 2020-12-31pass
statement vs summary · total assetsnon_consolidated 2021-12-31pass