Half-year report · HY
6870.TEDINET S100YUX7
Period2026-01-01 → 2026-06-30
Filed2026-08-07
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥7.1bn | 2026-01-01 → 2026-06-30 | Cons. | Net sales |
| Revenue | ¥12.9bn | 2025-01-01 → 2025-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥6.5bn | 2025-01-01 → 2025-06-30 | Cons. | Net sales |
| Operating income | ¥905m | 2026-01-01 → 2026-06-30 | Cons. | Operating income |
| Operating income | ¥806m | 2025-01-01 → 2025-06-30 | Cons. | Operating income |
| Ordinary income | ¥998m | 2026-01-01 → 2026-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥1.1bn | 2025-01-01 → 2025-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥791m | 2025-01-01 → 2025-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥831m | 2026-01-01 → 2026-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥1.2bn | 2025-01-01 → 2025-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥548m | 2026-01-01 → 2026-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.2bn | 2025-01-01 → 2025-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥907m | 2025-01-01 → 2025-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥548m | 2026-01-01 → 2026-06-30 | Cons. | Profit loss |
| Net income | ¥907m | 2025-01-01 → 2025-06-30 | Cons. | Profit loss |
| Total assets | ¥20.0bn | at 2026-06-30 | Cons. | Assets |
| Total assets | ¥19.2bn | at 2025-12-31 | Cons. | Assets |
| Total assets | ¥19.4bn | at 2025-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥4.4bn | at 2026-06-30 | Cons. | Liabilities |
| Total liabilities | ¥4.6bn | at 2025-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥15.6bn | at 2026-06-30 | Cons. | Net assets |
| Net assets / equity | ¥14.6bn | at 2025-12-31 | Cons. | Net assets |
| Net assets / equity | ¥13.9bn | at 2025-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥5.9bn | at 2026-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥4.8bn | at 2025-12-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥5.4bn | at 2026-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥4.3bn | at 2025-12-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥6.3bn | at 2025-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥6.3bn | at 2024-12-31v | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥1.8bn | 2026-01-01 → 2026-06-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥342m | 2025-01-01 → 2025-12-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥873m | 2025-01-01 → 2025-06-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥676m | 2026-01-01 → 2026-06-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥1.3bn | 2025-01-01 → 2025-12-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥812m | 2025-01-01 → 2025-06-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥65m | 2026-01-01 → 2026-06-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥1.0bn | 2025-01-01 → 2025-12-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥39m | 2025-01-01 → 2025-06-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥97.81 | 2026-01-01 → 2026-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥222.39 | 2025-01-01 → 2025-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥161.73 | 2025-01-01 → 2025-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 77.8% | at 2026-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 76.0% | at 2025-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 71.8% | at 2025-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 38
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | segment profit | 2026-01-01 → 2026-06-30 | −¥345m |
| Fire Pumpreportable segment | revenue | 2026-01-01 → 2026-06-30 | ¥1.9bn |
| Fire Pumpreportable segment | revenue external | 2026-01-01 → 2026-06-30 | ¥1.9bn |
| Fire Pumpreportable segment | segment profit | 2026-01-01 → 2026-06-30 | ¥159m |
| Medical Divisionreportable segment | revenue | 2026-01-01 → 2026-06-30 | ¥544m |
| Medical Divisionreportable segment | revenue external | 2026-01-01 → 2026-06-30 | ¥544m |
| Medical Divisionreportable segment | segment profit | 2026-01-01 → 2026-06-30 | ¥36m |
| Printed Wiring Board Assembly Divisionreportable segment | revenue | 2026-01-01 → 2026-06-30 | ¥485m |
| Printed Wiring Board Assembly Divisionreportable segment | revenue external | 2026-01-01 → 2026-06-30 | ¥485m |
| Printed Wiring Board Assembly Divisionreportable segment | segment profit | 2026-01-01 → 2026-06-30 | ¥66m |
| Safety Security Protection Divisionreportable segment | revenue | 2026-01-01 → 2026-06-30 | ¥2.5bn |
| Safety Security Protection Divisionreportable segment | revenue external | 2026-01-01 → 2026-06-30 | ¥2.5bn |
| Safety Security Protection Divisionreportable segment | segment profit | 2026-01-01 → 2026-06-30 | ¥695m |
| Thermal Divisionreportable segment | revenue | 2026-01-01 → 2026-06-30 | ¥1.7bn |
| Thermal Divisionreportable segment | revenue external | 2026-01-01 → 2026-06-30 | ¥1.7bn |
| Thermal Divisionreportable segment | segment profit | 2026-01-01 → 2026-06-30 | ¥294m |
| —segment total | revenue | 2026-01-01 → 2026-06-30 | ¥7.1bn |
| —segment total | revenue external | 2026-01-01 → 2026-06-30 | ¥7.1bn |
| —segment total | segment profit | 2026-01-01 → 2026-06-30 | ¥1.2bn |
| Reconciling Itemsreconciling | segment profit | 2025-01-01 → 2025-06-30 | −¥312m |
| Fire Pumpreportable segment | revenue | 2025-01-01 → 2025-06-30 | ¥1.9bn |
| Fire Pumpreportable segment | revenue external | 2025-01-01 → 2025-06-30 | ¥1.9bn |
| Fire Pumpreportable segment | segment profit | 2025-01-01 → 2025-06-30 | ¥206m |
| Medical Divisionreportable segment | revenue | 2025-01-01 → 2025-06-30 | ¥689m |
| Medical Divisionreportable segment | revenue external | 2025-01-01 → 2025-06-30 | ¥689m |
| Medical Divisionreportable segment | segment profit | 2025-01-01 → 2025-06-30 | ¥31m |
| Printed Wiring Board Assembly Divisionreportable segment | revenue | 2025-01-01 → 2025-06-30 | ¥490m |
| Printed Wiring Board Assembly Divisionreportable segment | revenue external | 2025-01-01 → 2025-06-30 | ¥490m |
| Printed Wiring Board Assembly Divisionreportable segment | segment profit | 2025-01-01 → 2025-06-30 | ¥64m |
| Safety Security Protection Divisionreportable segment | revenue | 2025-01-01 → 2025-06-30 | ¥2.4bn |
| Safety Security Protection Divisionreportable segment | revenue external | 2025-01-01 → 2025-06-30 | ¥2.4bn |
| Safety Security Protection Divisionreportable segment | segment profit | 2025-01-01 → 2025-06-30 | ¥611m |
| Thermal Divisionreportable segment | revenue | 2025-01-01 → 2025-06-30 | ¥979m |
| Thermal Divisionreportable segment | revenue external | 2025-01-01 → 2025-06-30 | ¥979m |
| Thermal Divisionreportable segment | segment profit | 2025-01-01 → 2025-06-30 | ¥206m |
| —segment total | revenue | 2025-01-01 → 2025-06-30 | ¥6.5bn |
| —segment total | revenue external | 2025-01-01 → 2025-06-30 | ¥6.5bn |
| —segment total | segment profit | 2025-01-01 → 2025-06-30 | ¥1.1bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 541
| Item | Context | Value | Unit |
|---|---|---|---|
| Net increase decrease in cash and cash equivalents | Prior1InterimDuration | 33772000 | JPY |
| Net increase decrease in cash and cash equivalents | InterimDuration | 1091784000 | JPY |
| Cash and cash equivalents | Prior2YearInstant | 6289149000 | JPY |
| Cash and cash equivalents | Prior1YearInstant | 4282900000 | JPY |
| Cash and cash equivalents | Prior1InterimInstant | 6322921000 | JPY |
| Cash and cash equivalents | InterimInstant | 5374685000 | JPY |
| Salaries and allowances sga | Prior1InterimDuration | 579879000 | JPY |
| Salaries and allowances sga | InterimDuration | 585795000 | JPY |
| Retirement benefit expenses sga | Prior1InterimDuration | 9447000 | JPY |
| Retirement benefit expenses sga | InterimDuration | 7171000 | JPY |
| Provision for share based remuneration for directors and other officers sga | Prior1InterimDuration | 2337000 | JPY |
| Provision for share based remuneration for directors and other officers sga | InterimDuration | 2337000 | JPY |
| Provision for directors bonuses sga | Prior1InterimDuration | 8630000 | JPY |
| Provision for directors bonuses sga | InterimDuration | 8500000 | JPY |
| Provision for product warranties sga | Prior1InterimDuration | 131924000 | JPY |
| Provision for product warranties sga | InterimDuration | 52120000 | JPY |
| Revenues from external customers | Prior1InterimDuration_jpcrp040300-ssr_E02020-000SafetySecurityProtectionDivisionReportableSegmentsMember | 2444437000 | JPY |
| Revenues from external customers | Prior1InterimDuration_jpcrp040300-ssr_E02020-000ThermalDivisionReportableSegmentsMember | 978877000 | JPY |
| Revenues from external customers | Prior1InterimDuration_jpcrp040300-ssr_E02020-000MedicalDivisionReportableSegmentsMember | 688706000 | JPY |
| Revenues from external customers | Prior1InterimDuration_jpcrp040300-ssr_E02020-000PrintedWiringBoardAssemblyDivisionReportableSegmentsMember | 490262000 | JPY |
| Revenues from external customers | Prior1InterimDuration_jpcrp040300-ssr_E02020-000FirePumpReportableSegmentsMember | 1918649000 | JPY |
| Revenues from external customers | Prior1InterimDuration_ReportableSegmentsMember | 6520933000 | JPY |
| Revenues from external customers | Prior1InterimDuration_ReconcilingItemsMember | － | JPY |
| Revenues from external customers | Prior1InterimDuration | 6520933000 | JPY |
| Transactions with other segments | Prior1InterimDuration_jpcrp040300-ssr_E02020-000SafetySecurityProtectionDivisionReportableSegmentsMember | － | JPY |
| Transactions with other segments | Prior1InterimDuration_jpcrp040300-ssr_E02020-000ThermalDivisionReportableSegmentsMember | － | JPY |
| Transactions with other segments | Prior1InterimDuration_jpcrp040300-ssr_E02020-000MedicalDivisionReportableSegmentsMember | － | JPY |
| Transactions with other segments | Prior1InterimDuration_jpcrp040300-ssr_E02020-000PrintedWiringBoardAssemblyDivisionReportableSegmentsMember | － | JPY |
| Transactions with other segments | Prior1InterimDuration_jpcrp040300-ssr_E02020-000FirePumpReportableSegmentsMember | － | JPY |
| Transactions with other segments | Prior1InterimDuration_ReportableSegmentsMember | － | JPY |
| Transactions with other segments | Prior1InterimDuration_ReconcilingItemsMember | － | JPY |
| Transactions with other segments | Prior1InterimDuration | － | JPY |
| Net sales | Prior1InterimDuration_jpcrp040300-ssr_E02020-000SafetySecurityProtectionDivisionReportableSegmentsMember | 2444437000 | JPY |
| Net sales | Prior1InterimDuration_jpcrp040300-ssr_E02020-000ThermalDivisionReportableSegmentsMember | 978877000 | JPY |
| Net sales | Prior1InterimDuration_jpcrp040300-ssr_E02020-000MedicalDivisionReportableSegmentsMember | 688706000 | JPY |
| Net sales | Prior1InterimDuration_jpcrp040300-ssr_E02020-000PrintedWiringBoardAssemblyDivisionReportableSegmentsMember | 490262000 | JPY |
| Net sales | Prior1InterimDuration_jpcrp040300-ssr_E02020-000FirePumpReportableSegmentsMember | 1918649000 | JPY |
| Net sales | Prior1InterimDuration_ReportableSegmentsMember | 6520933000 | JPY |
| Net sales | Prior1InterimDuration_ReconcilingItemsMember | － | JPY |
| Net sales | Prior1InterimDuration | 6520933000 | JPY |
| Operating income | Prior1InterimDuration_jpcrp040300-ssr_E02020-000SafetySecurityProtectionDivisionReportableSegmentsMember | 611004000 | JPY |
| Operating income | Prior1InterimDuration_jpcrp040300-ssr_E02020-000ThermalDivisionReportableSegmentsMember | 206372000 | JPY |
| Operating income | Prior1InterimDuration_jpcrp040300-ssr_E02020-000MedicalDivisionReportableSegmentsMember | 30614000 | JPY |
| Operating income | Prior1InterimDuration_jpcrp040300-ssr_E02020-000PrintedWiringBoardAssemblyDivisionReportableSegmentsMember | 64240000 | JPY |
| Operating income | Prior1InterimDuration_jpcrp040300-ssr_E02020-000FirePumpReportableSegmentsMember | 205839000 | JPY |
| Operating income | Prior1InterimDuration_ReportableSegmentsMember | 1118071000 | JPY |
| Operating income | Prior1InterimDuration_ReconcilingItemsMember | -311720000 | JPY |
| Operating income | Prior1InterimDuration | 806351000 | JPY |
| Revenues from external customers | InterimDuration_jpcrp040300-ssr_E02020-000SafetySecurityProtectionDivisionReportableSegmentsMember | 2513957000 | JPY |
| Revenues from external customers | InterimDuration_jpcrp040300-ssr_E02020-000ThermalDivisionReportableSegmentsMember | 1678166000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |