Annual report
6870.TEDINET S100VIA2
Period2024-01-01 → 2024-12-31
Filed2025-03-31
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 148
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥12.5bn | 2024-01-01 → 2024-12-31 | Cons. | Net sales |
| Revenue | ¥12.6bn | 2023-01-01 → 2023-12-31 | Cons. | Net sales |
| Revenue | ¥12.4bn | 2022-01-01 → 2022-12-31d | Cons. | Net sales (5-year summary) |
| Revenue | ¥12.4bn | 2021-01-01 → 2021-12-31d | Cons. | Net sales (5-year summary) |
| Revenue | ¥9.1bn | 2020-01-01 → 2020-12-31d | Cons. | Net sales (5-year summary) |
| Operating income | ¥1.2bn | 2024-01-01 → 2024-12-31 | Cons. | Operating income |
| Operating income | ¥1.0bn | 2023-01-01 → 2023-12-31 | Cons. | Operating income |
| Ordinary income | ¥1.4bn | 2024-01-01 → 2024-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥1.2bn | 2023-01-01 → 2023-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥1.5bn | 2022-01-01 → 2022-12-31d | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.3bn | 2021-01-01 → 2021-12-31d | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥838m | 2020-01-01 → 2020-12-31d | Cons. | Ordinary income loss (5-year summary) |
| Profit before tax | ¥1.5bn | 2024-01-01 → 2024-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥589m | 2023-01-01 → 2023-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥1.1bn | 2024-01-01 → 2024-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥386m | 2023-01-01 → 2023-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥827m | 2022-01-01 → 2022-12-31d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥388m | 2021-01-01 → 2021-12-31d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥585m | 2020-01-01 → 2020-12-31d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income | ¥1.1bn | 2024-01-01 → 2024-12-31 | Cons. | Profit loss |
| Net income | ¥386m | 2023-01-01 → 2023-12-31 | Cons. | Profit loss |
| Total assets | ¥19.5bn | at 2024-12-31 | Cons. | Assets |
| Total assets | ¥19.1bn | at 2023-12-31 | Cons. | Assets |
| Total assets | ¥18.8bn | at 2022-12-31d | Cons. | Total assets (5-year summary) |
| Total assets | ¥18.7bn | at 2021-12-31d | Cons. | Total assets (5-year summary) |
| Total assets | ¥15.7bn | at 2020-12-31d | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥5.9bn | at 2024-12-31 | Cons. | Liabilities |
| Total liabilities | ¥6.4bn | at 2023-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥13.6bn | at 2024-12-31 | Cons. | Net assets |
| Net assets / equity | ¥12.7bn | at 2023-12-31 | Cons. | Net assets |
| Net assets / equity | ¥12.3bn | at 2022-12-31d | Cons. | Net assets |
| Net assets / equity | ¥11.9bn | at 2021-12-31d | Cons. | Net assets (5-year summary) |
| Net assets / equity | ¥11.6bn | at 2020-12-31d | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥6.3bn | at 2024-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥6.8bn | at 2023-12-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥6.3bn | at 2024-12-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥6.8bn | at 2023-12-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥5.4bn | at 2022-12-31d | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥5.7bn | at 2021-12-31d | Cons. | Cash and cash equivalents (5-year summary) |
| Cash & equivalents | ¥5.5bn | at 2020-12-31d | Cons. | Cash and cash equivalents (5-year summary) |
| Operating cash flow | ¥949m | 2024-01-01 → 2024-12-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥1.1bn | 2023-01-01 → 2023-12-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥401m | 2022-01-01 → 2022-12-31d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥1.2bn | 2021-01-01 → 2021-12-31d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥1.8bn | 2020-01-01 → 2020-12-31d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Investing cash flow | −¥659m | 2024-01-01 → 2024-12-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | ¥941m | 2023-01-01 → 2023-12-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥81m | 2022-01-01 → 2022-12-31d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥1.3bn | 2021-01-01 → 2021-12-31d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥944m | 2020-01-01 → 2020-12-31d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Financing cash flow | −¥920m | 2024-01-01 → 2024-12-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥647m | 2023-01-01 → 2023-12-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥714m | 2022-01-01 → 2022-12-31d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥226m | 2021-01-01 → 2021-12-31d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥461m | 2020-01-01 → 2020-12-31d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| EPS (basic) | ¥198.99 | 2024-01-01 → 2024-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥68.83 | 2023-01-01 → 2023-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥147.62 | 2022-01-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥68.67 | 2021-01-01 → 2021-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥103.64 | 2020-01-01 → 2020-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Net assets per share | ¥2,422.68 | at 2024-12-31 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥2,261.3 | at 2023-12-31 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥2,196.73 | at 2022-12-31d | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥2,130.1 | at 2021-12-31d | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥2,058.28 | at 2020-12-31d | Cons. | Net assets per share (5-year summary) |
| Equity ratio | 69.6% | at 2024-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 66.5% | at 2023-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 65.4% | at 2022-12-31d | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 63.8% | at 2021-12-31d | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 74.2% | at 2020-12-31d | Cons. | Equity to asset ratio (5-year summary) |
| ROE | 8.5% | 2024-01-01 → 2024-12-31 | Cons. | Rate of return on equity (5-year summary) |
| ROE | 3.1% | 2023-01-01 → 2023-12-31 | Cons. | Rate of return on equity (5-year summary) |
| ROE | 6.8% | 2022-01-01 → 2022-12-31d | Cons. | Rate of return on equity (5-year summary) |
| ROE | 3.3% | 2021-01-01 → 2021-12-31d | Cons. | Rate of return on equity (5-year summary) |
| ROE | 5.1% | 2020-01-01 → 2020-12-31d | Cons. | Rate of return on equity (5-year summary) |
| Employees | 275 | at 2024-12-31 | Cons. | Number of employees |
| Employees | 278 | at 2023-12-31 | Cons. | Number of employees |
| Employees | 273 | at 2022-12-31d | Cons. | Number of employees |
| Employees | 261 | at 2021-12-31d | Cons. | Number of employees |
| Employees | 192 | at 2020-12-31d | Cons. | Number of employees |
| Revenue | ¥9.6bn | 2024-01-01 → 2024-12-31 | Standalone | Net sales |
| Revenue | ¥9.6bn | 2023-01-01 → 2023-12-31 | Standalone | Net sales |
| Revenue | ¥10.0bn | 2022-01-01 → 2022-12-31d | Standalone | Net sales (5-year summary) |
| Revenue | ¥9.5bn | 2021-01-01 → 2021-12-31d | Standalone | Net sales (5-year summary) |
| Revenue | ¥9.1bn | 2020-01-01 → 2020-12-31d | Standalone | Net sales (5-year summary) |
| Operating income | ¥1.1bn | 2024-01-01 → 2024-12-31 | Standalone | Operating income |
| Operating income | ¥872m | 2023-01-01 → 2023-12-31 | Standalone | Operating income |
| Ordinary income | ¥1.4bn | 2024-01-01 → 2024-12-31 | Standalone | Ordinary income |
| Ordinary income | ¥2.1bn | 2023-01-01 → 2023-12-31 | Standalone | Ordinary income |
| Ordinary income | ¥1.9bn | 2022-01-01 → 2022-12-31d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.6bn | 2021-01-01 → 2021-12-31d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.2bn | 2020-01-01 → 2020-12-31d | Standalone | Ordinary income loss (5-year summary) |
| Profit before tax | ¥1.5bn | 2024-01-01 → 2024-12-31 | Standalone | Income before income taxes |
| Profit before tax | ¥1.5bn | 2023-01-01 → 2023-12-31 | Standalone | Income before income taxes |
| Net income | ¥1.0bn | 2024-01-01 → 2024-12-31 | Standalone | Profit loss |
| Net income | ¥1.4bn | 2023-01-01 → 2023-12-31 | Standalone | Profit loss |
| Net income | ¥1.3bn | 2022-01-01 → 2022-12-31d | Standalone | Net income loss (5-year summary) |
| Net income | ¥790m | 2021-01-01 → 2021-12-31d | Standalone | Net income loss (5-year summary) |
| Net income | ¥954m | 2020-01-01 → 2020-12-31d | Standalone | Net income loss (5-year summary) |
| Total assets | ¥18.3bn | at 2024-12-31 | Standalone | Assets |
| Total assets | ¥17.7bn | at 2023-12-31 | Standalone | Assets |
| Total assets | ¥16.5bn | at 2022-12-31d | Standalone | Total assets (5-year summary) |
| Total assets | ¥15.9bn | at 2021-12-31d | Standalone | Total assets (5-year summary) |
| Total assets | ¥14.1bn | at 2020-12-31d | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥4.7bn | at 2024-12-31 | Standalone | Liabilities |
| Total liabilities | ¥5.2bn | at 2023-12-31 | Standalone | Liabilities |
| Net assets / equity | ¥13.5bn | at 2024-12-31 | Standalone | Net assets |
| Net assets / equity | ¥12.6bn | at 2023-12-31 | Standalone | Net assets |
| Net assets / equity | ¥11.3bn | at 2022-12-31d | Standalone | Net assets |
| Net assets / equity | ¥10.6bn | at 2021-12-31d | Standalone | Net assets (5-year summary) |
| Net assets / equity | ¥10.1bn | at 2020-12-31d | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥6.1bn | at 2024-12-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥6.1bn | at 2023-12-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥186.35 | 2024-01-01 → 2024-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥248.91 | 2023-01-01 → 2023-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥239.42 | 2022-01-01 → 2022-12-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥140.05 | 2021-01-01 → 2021-12-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥168.85 | 2020-01-01 → 2020-12-31d | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥74 | 2024-01-01 → 2024-12-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥72 | 2023-01-01 → 2023-12-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥70 | 2022-01-01 → 2022-12-31d | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥67 | 2021-01-01 → 2021-12-31d | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥65 | 2020-01-01 → 2020-12-31d | Standalone | Dividend paid per share (5-year summary) |
| Net assets per share | ¥2,414.28 | at 2024-12-31 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥2,245.33 | at 2023-12-31 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥2,022.24 | at 2022-12-31d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥1,890.2 | at 2021-12-31d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥1,789.75 | at 2020-12-31d | Standalone | Net assets per share (5-year summary) |
| Equity ratio | 74.2% | at 2024-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 70.9% | at 2023-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 68.6% | at 2022-12-31d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 66.3% | at 2021-12-31d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 71.6% | at 2020-12-31d | Standalone | Equity to asset ratio (5-year summary) |
| ROE | 8.0% | 2024-01-01 → 2024-12-31 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 11.7% | 2023-01-01 → 2023-12-31 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 12.2% | 2022-01-01 → 2022-12-31d | Standalone | Rate of return on equity (5-year summary) |
| ROE | 7.6% | 2021-01-01 → 2021-12-31d | Standalone | Rate of return on equity (5-year summary) |
| ROE | 9.7% | 2020-01-01 → 2020-12-31d | Standalone | Rate of return on equity (5-year summary) |
| Shares issued | 5,893,000 | at 2024-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 5,893,000 | at 2023-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 5,893,000 | at 2022-12-31d | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 5,893,000 | at 2021-12-31d | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 5,893,000 | at 2020-12-31d | Standalone | Total number of issued shares (5-year summary) |
| Employees | 220 | at 2024-12-31 | Standalone | Number of employees |
| Employees | 222 | at 2023-12-31 | Standalone | Number of employees |
| Employees | 221 | at 2022-12-31d | Standalone | Number of employees |
| Employees | 210 | at 2021-12-31d | Standalone | Number of employees |
| Employees | 192 | at 2020-12-31d | Standalone | Number of employees |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 91
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | capex | 2024-01-01 → 2024-12-31 | ¥10m |
| Reconciling Itemsreconciling | depreciation | 2024-01-01 → 2024-12-31 | ¥35m |
| Reconciling Itemsreconciling | segment assets | at 2024-12-31 | ¥9.3bn |
| Reconciling Itemsreconciling | segment profit | 2024-01-01 → 2024-12-31 | −¥669m |
| Fire Pump Divisionreportable segment | capex | 2024-01-01 → 2024-12-31 | ¥262m |
| Fire Pump Divisionreportable segment | depreciation | 2024-01-01 → 2024-12-31 | ¥101m |
| Fire Pump Divisionreportable segment | employees | at 2024-12-31 | 55 pure |
| Fire Pump Divisionreportable segment | revenue | 2024-01-01 → 2024-12-31 | ¥2.9bn |
| Fire Pump Divisionreportable segment | revenue external | 2024-01-01 → 2024-12-31 | ¥2.9bn |
| Fire Pump Divisionreportable segment | segment assets | at 2024-12-31 | ¥3.3bn |
| Fire Pump Divisionreportable segment | segment profit | 2024-01-01 → 2024-12-31 | ¥44m |
| Medical Divisionreportable segment | capex | 2024-01-01 → 2024-12-31 | ¥47m |
| Medical Divisionreportable segment | depreciation | 2024-01-01 → 2024-12-31 | ¥14m |
| Medical Divisionreportable segment | employees | at 2024-12-31 | 17 pure |
| Medical Divisionreportable segment | revenue | 2024-01-01 → 2024-12-31 | ¥1.4bn |
| Medical Divisionreportable segment | revenue external | 2024-01-01 → 2024-12-31 | ¥1.4bn |
| Medical Divisionreportable segment | segment assets | at 2024-12-31 | ¥1.4bn |
| Medical Divisionreportable segment | segment profit | 2024-01-01 → 2024-12-31 | ¥56m |
| Printed Wiring Board Assembly Divisionreportable segment | capex | 2024-01-01 → 2024-12-31 | ¥37m |
| Printed Wiring Board Assembly Divisionreportable segment | depreciation | 2024-01-01 → 2024-12-31 | ¥16m |
| Printed Wiring Board Assembly Divisionreportable segment | employees | at 2024-12-31 | 24 pure |
| Printed Wiring Board Assembly Divisionreportable segment | revenue | 2024-01-01 → 2024-12-31 | ¥995m |
| Printed Wiring Board Assembly Divisionreportable segment | revenue external | 2024-01-01 → 2024-12-31 | ¥995m |
| Printed Wiring Board Assembly Divisionreportable segment | segment assets | at 2024-12-31 | ¥1.0bn |
| Printed Wiring Board Assembly Divisionreportable segment | segment profit | 2024-01-01 → 2024-12-31 | ¥107m |
| Safety Security Protection Divisionreportable segment | capex | 2024-01-01 → 2024-12-31 | ¥108m |
| Safety Security Protection Divisionreportable segment | depreciation | 2024-01-01 → 2024-12-31 | ¥50m |
| Safety Security Protection Divisionreportable segment | employees | at 2024-12-31 | 111 pure |
| Safety Security Protection Divisionreportable segment | revenue | 2024-01-01 → 2024-12-31 | ¥5.2bn |
| Safety Security Protection Divisionreportable segment | revenue external | 2024-01-01 → 2024-12-31 | ¥5.2bn |
| Safety Security Protection Divisionreportable segment | segment assets | at 2024-12-31 | ¥2.9bn |
| Safety Security Protection Divisionreportable segment | segment profit | 2024-01-01 → 2024-12-31 | ¥1.3bn |
| Thermal Divisionreportable segment | capex | 2024-01-01 → 2024-12-31 | ¥126m |
| Thermal Divisionreportable segment | depreciation | 2024-01-01 → 2024-12-31 | ¥71m |
| Thermal Divisionreportable segment | employees | at 2024-12-31 | 32 pure |
| Thermal Divisionreportable segment | revenue | 2024-01-01 → 2024-12-31 | ¥2.0bn |
| Thermal Divisionreportable segment | revenue external | 2024-01-01 → 2024-12-31 | ¥2.0bn |
| Thermal Divisionreportable segment | segment assets | at 2024-12-31 | ¥1.5bn |
| Thermal Divisionreportable segment | segment profit | 2024-01-01 → 2024-12-31 | ¥380m |
| —segment total | capex | 2024-01-01 → 2024-12-31 | ¥581m |
| —segment total | depreciation | 2024-01-01 → 2024-12-31 | ¥252m |
| —segment total | employees | at 2024-12-31 | 239 pure |
| —segment total | revenue | 2024-01-01 → 2024-12-31 | ¥12.5bn |
| —segment total | revenue external | 2024-01-01 → 2024-12-31 | ¥12.5bn |
| —segment total | segment assets | at 2024-12-31 | ¥10.2bn |
| —segment total | segment profit | 2024-01-01 → 2024-12-31 | ¥1.9bn |
| Reconciling Itemsreconciling | capex | 2023-01-01 → 2023-12-31 | ¥3m |
| Reconciling Itemsreconciling | depreciation | 2023-01-01 → 2023-12-31 | ¥39m |
| Reconciling Itemsreconciling | segment assets | at 2023-12-31 | ¥8.9bn |
| Reconciling Itemsreconciling | segment profit | 2023-01-01 → 2023-12-31 | −¥667m |
| Fire Pump Divisionreportable segment | capex | 2023-01-01 → 2023-12-31 | ¥44m |
| Fire Pump Divisionreportable segment | depreciation | 2023-01-01 → 2023-12-31 | ¥35m |
| Fire Pump Divisionreportable segment | revenue | 2023-01-01 → 2023-12-31 | ¥3.0bn |
| Fire Pump Divisionreportable segment | revenue external | 2023-01-01 → 2023-12-31 | ¥3.0bn |
| Fire Pump Divisionreportable segment | segment assets | at 2023-12-31 | ¥3.5bn |
| Fire Pump Divisionreportable segment | segment profit | 2023-01-01 → 2023-12-31 | ¥204m |
| Medical Divisionreportable segment | capex | 2023-01-01 → 2023-12-31 | ¥13m |
| Medical Divisionreportable segment | depreciation | 2023-01-01 → 2023-12-31 | ¥9m |
| Medical Divisionreportable segment | revenue | 2023-01-01 → 2023-12-31 | ¥1.3bn |
| Medical Divisionreportable segment | revenue external | 2023-01-01 → 2023-12-31 | ¥1.3bn |
| Medical Divisionreportable segment | segment assets | at 2023-12-31 | ¥1.1bn |
| Medical Divisionreportable segment | segment profit | 2023-01-01 → 2023-12-31 | ¥121m |
| Printed Wiring Board Assembly Divisionreportable segment | capex | 2023-01-01 → 2023-12-31 | ¥18m |
| Printed Wiring Board Assembly Divisionreportable segment | depreciation | 2023-01-01 → 2023-12-31 | ¥18m |
| Printed Wiring Board Assembly Divisionreportable segment | revenue | 2023-01-01 → 2023-12-31 | ¥912m |
| Printed Wiring Board Assembly Divisionreportable segment | revenue external | 2023-01-01 → 2023-12-31 | ¥912m |
| Printed Wiring Board Assembly Divisionreportable segment | segment assets | at 2023-12-31 | ¥1.2bn |
| Printed Wiring Board Assembly Divisionreportable segment | segment profit | 2023-01-01 → 2023-12-31 | ¥91m |
| Safety Security Protection Divisionreportable segment | capex | 2023-01-01 → 2023-12-31 | ¥49m |
| Safety Security Protection Divisionreportable segment | depreciation | 2023-01-01 → 2023-12-31 | ¥49m |
| Safety Security Protection Divisionreportable segment | revenue | 2023-01-01 → 2023-12-31 | ¥4.8bn |
| Safety Security Protection Divisionreportable segment | revenue external | 2023-01-01 → 2023-12-31 | ¥4.8bn |
| Safety Security Protection Divisionreportable segment | segment assets | at 2023-12-31 | ¥3.1bn |
| Safety Security Protection Divisionreportable segment | segment profit | 2023-01-01 → 2023-12-31 | ¥744m |
| Thermal Divisionreportable segment | capex | 2023-01-01 → 2023-12-31 | ¥94m |
| Thermal Divisionreportable segment | depreciation | 2023-01-01 → 2023-12-31 | ¥63m |
| Thermal Divisionreportable segment | revenue | 2023-01-01 → 2023-12-31 | ¥2.6bn |
| Thermal Divisionreportable segment | revenue external | 2023-01-01 → 2023-12-31 | ¥2.6bn |
| Thermal Divisionreportable segment | segment assets | at 2023-12-31 | ¥1.4bn |
| Thermal Divisionreportable segment | segment profit | 2023-01-01 → 2023-12-31 | ¥542m |
| —segment total | capex | 2023-01-01 → 2023-12-31 | ¥219m |
| —segment total | depreciation | 2023-01-01 → 2023-12-31 | ¥174m |
| —segment total | revenue | 2023-01-01 → 2023-12-31 | ¥12.6bn |
| —segment total | revenue external | 2023-01-01 → 2023-12-31 | ¥12.6bn |
| —segment total | segment assets | at 2023-12-31 | ¥10.2bn |
| —segment total | segment profit | 2023-01-01 → 2023-12-31 | ¥1.7bn |
| Medical Divisionreportable segment | employees | at 2024-12-31 | 17 pure |
| Printed Wiring Board Assembly Divisionreportable segment | employees | at 2024-12-31 | 24 pure |
| Safety Security Protection Divisionreportable segment | employees | at 2024-12-31 | 111 pure |
| Thermal Divisionreportable segment | employees | at 2024-12-31 | 32 pure |
| —segment total | employees | at 2024-12-31 | 184 pure |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 1,640
| Item | Context | Value | Unit |
|---|---|---|---|
| Average number of temporary workers | Prior2YearInstant_NonConsolidatedMember | 22 | |
| Average number of temporary workers | Prior1YearInstant_NonConsolidatedMember | 15 | |
| Average number of temporary workers | CurrentYearInstant_NonConsolidatedMember | 18 | |
| Total shareholder return | Prior4YearInstant_NonConsolidatedMember | 1.011 | |
| Total shareholder return | Prior3YearInstant_NonConsolidatedMember | 1.166 | |
| Total shareholder return | Prior2YearInstant_NonConsolidatedMember | 1.059 | |
| Total shareholder return | Prior1YearInstant_NonConsolidatedMember | 1.220 | |
| Total shareholder return | CurrentYearInstant_NonConsolidatedMember | 1.381 | |
| Total return on share price index | Prior4YearInstant_NonConsolidatedMember | 1.074 | |
| Total return on share price index | Prior3YearInstant_NonConsolidatedMember | 1.211 | |
| Total return on share price index | Prior2YearInstant_NonConsolidatedMember | 1.181 | |
| Total return on share price index | Prior1YearInstant_NonConsolidatedMember | 1.515 | |
| Total return on share price index | CurrentYearInstant_NonConsolidatedMember | 1.825 | |
| Number of employees | CurrentYearInstant_jpcrp030000-asr_E02020-000SafetySecurityProtectionDivisionReportableSegmentsMember | 111 | |
| Average number of temporary workers | CurrentYearInstant_jpcrp030000-asr_E02020-000SafetySecurityProtectionDivisionReportableSegmentsMember | 7 | |
| Number of employees | CurrentYearInstant_jpcrp030000-asr_E02020-000ThermalDivisionReportableSegmentsMember | 32 | |
| Average number of temporary workers | CurrentYearInstant_jpcrp030000-asr_E02020-000ThermalDivisionReportableSegmentsMember | 2 | |
| Number of employees | CurrentYearInstant_jpcrp030000-asr_E02020-000MedicalDivisionReportableSegmentsMember | 17 | |
| Average number of temporary workers | CurrentYearInstant_jpcrp030000-asr_E02020-000MedicalDivisionReportableSegmentsMember | 3 | |
| Number of employees | CurrentYearInstant_jpcrp030000-asr_E02020-000PrintedWiringBoardAssemblyDivisionReportableSegmentsMember | 24 | |
| Average number of temporary workers | CurrentYearInstant_jpcrp030000-asr_E02020-000PrintedWiringBoardAssemblyDivisionReportableSegmentsMember | 3 | |
| Number of employees | CurrentYearInstant_jpcrp030000-asr_E02020-000FirePumpDivisionReportableSegmentsMember | 55 | |
| Average number of temporary workers | CurrentYearInstant_jpcrp030000-asr_E02020-000FirePumpDivisionReportableSegmentsMember | 5 | |
| Number of employees | CurrentYearInstant_ReportableSegmentsMember | 239 | |
| Average number of temporary workers | CurrentYearInstant_ReportableSegmentsMember | 20 | |
| Number of employees | CurrentYearInstant_CorporateSharedMember | 36 | |
| Average number of temporary workers | CurrentYearInstant_CorporateSharedMember | 3 | |
| Number of employees | CurrentYearInstant | 275 | |
| Average number of temporary workers | CurrentYearInstant | 23 | |
| Number of employees | CurrentYearInstant_NonConsolidatedMember | 220 | |
| Average number of temporary workers | CurrentYearInstant_NonConsolidatedMember | 18 | |
| Average age years information about reporting company information about employees | CurrentYearInstant_NonConsolidatedMember | 43.79 | |
| Average length of service years information about reporting company information about employees | CurrentYearInstant_NonConsolidatedMember | 13.65 | |
| Average annual salary information about reporting company information about employees | CurrentYearInstant_NonConsolidatedMember | 6093295 | JPY |
| Number of employees | CurrentYearInstant_NonConsolidatedMember_jpcrp030000-asr_E02020-000SafetySecurityProtectionDivisionReportableSegmentsMember | 111 | |
| Average number of temporary workers | CurrentYearInstant_NonConsolidatedMember_jpcrp030000-asr_E02020-000SafetySecurityProtectionDivisionReportableSegmentsMember | 7 | |
| Number of employees | CurrentYearInstant_NonConsolidatedMember_jpcrp030000-asr_E02020-000ThermalDivisionReportableSegmentsMember | 32 | |
| Average number of temporary workers | CurrentYearInstant_NonConsolidatedMember_jpcrp030000-asr_E02020-000ThermalDivisionReportableSegmentsMember | 2 | |
| Number of employees | CurrentYearInstant_NonConsolidatedMember_jpcrp030000-asr_E02020-000MedicalDivisionReportableSegmentsMember | 17 | |
| Average number of temporary workers | CurrentYearInstant_NonConsolidatedMember_jpcrp030000-asr_E02020-000MedicalDivisionReportableSegmentsMember | 3 | |
| Number of employees | CurrentYearInstant_NonConsolidatedMember_jpcrp030000-asr_E02020-000PrintedWiringBoardAssemblyDivisionReportableSegmentsMember | 24 | |
| Average number of temporary workers | CurrentYearInstant_NonConsolidatedMember_jpcrp030000-asr_E02020-000PrintedWiringBoardAssemblyDivisionReportableSegmentsMember | 3 | |
| Number of employees | CurrentYearInstant_NonConsolidatedMember_ReportableSegmentsMember | 184 | |
| Average number of temporary workers | CurrentYearInstant_NonConsolidatedMember_ReportableSegmentsMember | 15 | |
| Number of employees | CurrentYearInstant_NonConsolidatedMember_CorporateSharedMember | 36 | |
| Average number of temporary workers | CurrentYearInstant_NonConsolidatedMember_CorporateSharedMember | 3 | |
| Number of employees | CurrentYearInstant_NonConsolidatedMember | 220 | |
| Average number of temporary workers | CurrentYearInstant_NonConsolidatedMember | 18 | |
| Performance description of metrics related to policy on development of human resources and internal environment and targets and performance using such metrics | CurrentYearInstant_Row1Member | 16.3 | |
| Performance description of metrics related to policy on development of human resources and internal environment and targets and performance using such metrics | CurrentYearInstant_Row2Member | 3.6 |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 24 of 24 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |