Annual report
6870.TEDINET S100VIA2
Period2024-01-01 → 2024-12-31
Filed2025-03-31
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 148
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥12.5bn | 2024-01-01 → 2024-12-31 | Cons. | Net sales |
| Revenue | ¥12.6bn | 2023-01-01 → 2023-12-31 | Cons. | Net sales |
| Revenue | ¥12.4bn | 2022-01-01 → 2022-12-31d | Cons. | Net sales (5-year summary) |
| Revenue | ¥12.4bn | 2021-01-01 → 2021-12-31d | Cons. | Net sales (5-year summary) |
| Revenue | ¥9.1bn | 2020-01-01 → 2020-12-31d | Cons. | Net sales (5-year summary) |
| Operating income | ¥1.2bn | 2024-01-01 → 2024-12-31 | Cons. | Operating income |
| Operating income | ¥1.0bn | 2023-01-01 → 2023-12-31 | Cons. | Operating income |
| Ordinary income | ¥1.4bn | 2024-01-01 → 2024-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥1.2bn | 2023-01-01 → 2023-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥1.5bn | 2022-01-01 → 2022-12-31d | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.3bn | 2021-01-01 → 2021-12-31d | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥838m | 2020-01-01 → 2020-12-31d | Cons. | Ordinary income loss (5-year summary) |
| Profit before tax | ¥1.5bn | 2024-01-01 → 2024-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥589m | 2023-01-01 → 2023-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥1.1bn | 2024-01-01 → 2024-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥386m | 2023-01-01 → 2023-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥827m | 2022-01-01 → 2022-12-31d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥388m | 2021-01-01 → 2021-12-31d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥585m | 2020-01-01 → 2020-12-31d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income | ¥1.1bn | 2024-01-01 → 2024-12-31 | Cons. | Profit loss |
| Net income | ¥386m | 2023-01-01 → 2023-12-31 | Cons. | Profit loss |
| Total assets | ¥19.5bn | at 2024-12-31 | Cons. | Assets |
| Total assets | ¥19.1bn | at 2023-12-31 | Cons. | Assets |
| Total assets | ¥18.8bn | at 2022-12-31d | Cons. | Total assets (5-year summary) |
| Total assets | ¥18.7bn | at 2021-12-31d | Cons. | Total assets (5-year summary) |
| Total assets | ¥15.7bn | at 2020-12-31d | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥5.9bn | at 2024-12-31 | Cons. | Liabilities |
| Total liabilities | ¥6.4bn | at 2023-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥13.6bn | at 2024-12-31 | Cons. | Net assets |
| Net assets / equity | ¥12.7bn | at 2023-12-31 | Cons. | Net assets |
| Net assets / equity | ¥12.3bn | at 2022-12-31d | Cons. | Net assets |
| Net assets / equity | ¥11.9bn | at 2021-12-31d | Cons. | Net assets (5-year summary) |
| Net assets / equity | ¥11.6bn | at 2020-12-31d | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥6.3bn | at 2024-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥6.8bn | at 2023-12-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥6.3bn | at 2024-12-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥6.8bn | at 2023-12-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥5.4bn | at 2022-12-31d | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥5.7bn | at 2021-12-31d | Cons. | Cash and cash equivalents (5-year summary) |
| Cash & equivalents | ¥5.5bn | at 2020-12-31d | Cons. | Cash and cash equivalents (5-year summary) |
| Operating cash flow | ¥949m | 2024-01-01 → 2024-12-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥1.1bn | 2023-01-01 → 2023-12-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥401m | 2022-01-01 → 2022-12-31d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥1.2bn | 2021-01-01 → 2021-12-31d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥1.8bn | 2020-01-01 → 2020-12-31d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Investing cash flow | −¥659m | 2024-01-01 → 2024-12-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | ¥941m | 2023-01-01 → 2023-12-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥81m | 2022-01-01 → 2022-12-31d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥1.3bn | 2021-01-01 → 2021-12-31d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥944m | 2020-01-01 → 2020-12-31d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Financing cash flow | −¥920m | 2024-01-01 → 2024-12-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥647m | 2023-01-01 → 2023-12-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥714m | 2022-01-01 → 2022-12-31d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥226m | 2021-01-01 → 2021-12-31d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥461m | 2020-01-01 → 2020-12-31d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| EPS (basic) | ¥198.99 | 2024-01-01 → 2024-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥68.83 | 2023-01-01 → 2023-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥147.62 | 2022-01-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥68.67 | 2021-01-01 → 2021-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥103.64 | 2020-01-01 → 2020-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Net assets per share | ¥2,422.68 | at 2024-12-31 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥2,261.3 | at 2023-12-31 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥2,196.73 | at 2022-12-31d | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥2,130.1 | at 2021-12-31d | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥2,058.28 | at 2020-12-31d | Cons. | Net assets per share (5-year summary) |
| Equity ratio | 69.6% | at 2024-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 66.5% | at 2023-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 65.4% | at 2022-12-31d | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 63.8% | at 2021-12-31d | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 74.2% | at 2020-12-31d | Cons. | Equity to asset ratio (5-year summary) |
| ROE | 8.5% | 2024-01-01 → 2024-12-31 | Cons. | Rate of return on equity (5-year summary) |
| ROE | 3.1% | 2023-01-01 → 2023-12-31 | Cons. | Rate of return on equity (5-year summary) |
| ROE | 6.8% | 2022-01-01 → 2022-12-31d | Cons. | Rate of return on equity (5-year summary) |
| ROE | 3.3% | 2021-01-01 → 2021-12-31d | Cons. | Rate of return on equity (5-year summary) |
| ROE | 5.1% | 2020-01-01 → 2020-12-31d | Cons. | Rate of return on equity (5-year summary) |
| Employees | 275 | at 2024-12-31 | Cons. | Number of employees |
| Employees | 278 | at 2023-12-31 | Cons. | Number of employees |
| Employees | 273 | at 2022-12-31d | Cons. | Number of employees |
| Employees | 261 | at 2021-12-31d | Cons. | Number of employees |
| Employees | 192 | at 2020-12-31d | Cons. | Number of employees |
| Revenue | ¥9.6bn | 2024-01-01 → 2024-12-31 | Standalone | Net sales |
| Revenue | ¥9.6bn | 2023-01-01 → 2023-12-31 | Standalone | Net sales |
| Revenue | ¥10.0bn | 2022-01-01 → 2022-12-31d | Standalone | Net sales (5-year summary) |
| Revenue | ¥9.5bn | 2021-01-01 → 2021-12-31d | Standalone | Net sales (5-year summary) |
| Revenue | ¥9.1bn | 2020-01-01 → 2020-12-31d | Standalone | Net sales (5-year summary) |
| Operating income | ¥1.1bn | 2024-01-01 → 2024-12-31 | Standalone | Operating income |
| Operating income | ¥872m | 2023-01-01 → 2023-12-31 | Standalone | Operating income |
| Ordinary income | ¥1.4bn | 2024-01-01 → 2024-12-31 | Standalone | Ordinary income |
| Ordinary income | ¥2.1bn | 2023-01-01 → 2023-12-31 | Standalone | Ordinary income |
| Ordinary income | ¥1.9bn | 2022-01-01 → 2022-12-31d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.6bn | 2021-01-01 → 2021-12-31d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.2bn | 2020-01-01 → 2020-12-31d | Standalone | Ordinary income loss (5-year summary) |
| Profit before tax | ¥1.5bn | 2024-01-01 → 2024-12-31 | Standalone | Income before income taxes |
| Profit before tax | ¥1.5bn | 2023-01-01 → 2023-12-31 | Standalone | Income before income taxes |
| Net income | ¥1.0bn | 2024-01-01 → 2024-12-31 | Standalone | Profit loss |
| Net income | ¥1.4bn | 2023-01-01 → 2023-12-31 | Standalone | Profit loss |
| Net income | ¥1.3bn | 2022-01-01 → 2022-12-31d | Standalone | Net income loss (5-year summary) |
| Net income | ¥790m | 2021-01-01 → 2021-12-31d | Standalone | Net income loss (5-year summary) |
| Net income | ¥954m | 2020-01-01 → 2020-12-31d | Standalone | Net income loss (5-year summary) |
| Total assets | ¥18.3bn | at 2024-12-31 | Standalone | Assets |
| Total assets | ¥17.7bn | at 2023-12-31 | Standalone | Assets |
| Total assets | ¥16.5bn | at 2022-12-31d | Standalone | Total assets (5-year summary) |
| Total assets | ¥15.9bn | at 2021-12-31d | Standalone | Total assets (5-year summary) |
| Total assets | ¥14.1bn | at 2020-12-31d | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥4.7bn | at 2024-12-31 | Standalone | Liabilities |
| Total liabilities | ¥5.2bn | at 2023-12-31 | Standalone | Liabilities |
| Net assets / equity | ¥13.5bn | at 2024-12-31 | Standalone | Net assets |
| Net assets / equity | ¥12.6bn | at 2023-12-31 | Standalone | Net assets |
| Net assets / equity | ¥11.3bn | at 2022-12-31d | Standalone | Net assets |
| Net assets / equity | ¥10.6bn | at 2021-12-31d | Standalone | Net assets (5-year summary) |
| Net assets / equity | ¥10.1bn | at 2020-12-31d | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥6.1bn | at 2024-12-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥6.1bn | at 2023-12-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥186.35 | 2024-01-01 → 2024-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥248.91 | 2023-01-01 → 2023-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥239.42 | 2022-01-01 → 2022-12-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥140.05 | 2021-01-01 → 2021-12-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥168.85 | 2020-01-01 → 2020-12-31d | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥74 | 2024-01-01 → 2024-12-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥72 | 2023-01-01 → 2023-12-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥70 | 2022-01-01 → 2022-12-31d | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥67 | 2021-01-01 → 2021-12-31d | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥65 | 2020-01-01 → 2020-12-31d | Standalone | Dividend paid per share (5-year summary) |
| Net assets per share | ¥2,414.28 | at 2024-12-31 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥2,245.33 | at 2023-12-31 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥2,022.24 | at 2022-12-31d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥1,890.2 | at 2021-12-31d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥1,789.75 | at 2020-12-31d | Standalone | Net assets per share (5-year summary) |
| Equity ratio | 74.2% | at 2024-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 70.9% | at 2023-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 68.6% | at 2022-12-31d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 66.3% | at 2021-12-31d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 71.6% | at 2020-12-31d | Standalone | Equity to asset ratio (5-year summary) |
| ROE | 8.0% | 2024-01-01 → 2024-12-31 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 11.7% | 2023-01-01 → 2023-12-31 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 12.2% | 2022-01-01 → 2022-12-31d | Standalone | Rate of return on equity (5-year summary) |
| ROE | 7.6% | 2021-01-01 → 2021-12-31d | Standalone | Rate of return on equity (5-year summary) |
| ROE | 9.7% | 2020-01-01 → 2020-12-31d | Standalone | Rate of return on equity (5-year summary) |
| Shares issued | 5,893,000 | at 2024-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 5,893,000 | at 2023-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 5,893,000 | at 2022-12-31d | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 5,893,000 | at 2021-12-31d | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 5,893,000 | at 2020-12-31d | Standalone | Total number of issued shares (5-year summary) |
| Employees | 220 | at 2024-12-31 | Standalone | Number of employees |
| Employees | 222 | at 2023-12-31 | Standalone | Number of employees |
| Employees | 221 | at 2022-12-31d | Standalone | Number of employees |
| Employees | 210 | at 2021-12-31d | Standalone | Number of employees |
| Employees | 192 | at 2020-12-31d | Standalone | Number of employees |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 91
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | capex | 2024-01-01 → 2024-12-31 | ¥10m |
| Reconciling Itemsreconciling | depreciation | 2024-01-01 → 2024-12-31 | ¥35m |
| Reconciling Itemsreconciling | segment assets | at 2024-12-31 | ¥9.3bn |
| Reconciling Itemsreconciling | segment profit | 2024-01-01 → 2024-12-31 | −¥669m |
| Fire Pump Divisionreportable segment | capex | 2024-01-01 → 2024-12-31 | ¥262m |
| Fire Pump Divisionreportable segment | depreciation | 2024-01-01 → 2024-12-31 | ¥101m |
| Fire Pump Divisionreportable segment | employees | at 2024-12-31 | 55 pure |
| Fire Pump Divisionreportable segment | revenue | 2024-01-01 → 2024-12-31 | ¥2.9bn |
| Fire Pump Divisionreportable segment | revenue external | 2024-01-01 → 2024-12-31 | ¥2.9bn |
| Fire Pump Divisionreportable segment | segment assets | at 2024-12-31 | ¥3.3bn |
| Fire Pump Divisionreportable segment | segment profit | 2024-01-01 → 2024-12-31 | ¥44m |
| Medical Divisionreportable segment | capex | 2024-01-01 → 2024-12-31 | ¥47m |
| Medical Divisionreportable segment | depreciation | 2024-01-01 → 2024-12-31 | ¥14m |
| Medical Divisionreportable segment | employees | at 2024-12-31 | 17 pure |
| Medical Divisionreportable segment | revenue | 2024-01-01 → 2024-12-31 | ¥1.4bn |
| Medical Divisionreportable segment | revenue external | 2024-01-01 → 2024-12-31 | ¥1.4bn |
| Medical Divisionreportable segment | segment assets | at 2024-12-31 | ¥1.4bn |
| Medical Divisionreportable segment | segment profit | 2024-01-01 → 2024-12-31 | ¥56m |
| Printed Wiring Board Assembly Divisionreportable segment | capex | 2024-01-01 → 2024-12-31 | ¥37m |
| Printed Wiring Board Assembly Divisionreportable segment | depreciation | 2024-01-01 → 2024-12-31 | ¥16m |
| Printed Wiring Board Assembly Divisionreportable segment | employees | at 2024-12-31 | 24 pure |
| Printed Wiring Board Assembly Divisionreportable segment | revenue | 2024-01-01 → 2024-12-31 | ¥995m |
| Printed Wiring Board Assembly Divisionreportable segment | revenue external | 2024-01-01 → 2024-12-31 | ¥995m |
| Printed Wiring Board Assembly Divisionreportable segment | segment assets | at 2024-12-31 | ¥1.0bn |
| Printed Wiring Board Assembly Divisionreportable segment | segment profit | 2024-01-01 → 2024-12-31 | ¥107m |
| Safety Security Protection Divisionreportable segment | capex | 2024-01-01 → 2024-12-31 | ¥108m |
| Safety Security Protection Divisionreportable segment | depreciation | 2024-01-01 → 2024-12-31 | ¥50m |
| Safety Security Protection Divisionreportable segment | employees | at 2024-12-31 | 111 pure |
| Safety Security Protection Divisionreportable segment | revenue | 2024-01-01 → 2024-12-31 | ¥5.2bn |
| Safety Security Protection Divisionreportable segment | revenue external | 2024-01-01 → 2024-12-31 | ¥5.2bn |
| Safety Security Protection Divisionreportable segment | segment assets | at 2024-12-31 | ¥2.9bn |
| Safety Security Protection Divisionreportable segment | segment profit | 2024-01-01 → 2024-12-31 | ¥1.3bn |
| Thermal Divisionreportable segment | capex | 2024-01-01 → 2024-12-31 | ¥126m |
| Thermal Divisionreportable segment | depreciation | 2024-01-01 → 2024-12-31 | ¥71m |
| Thermal Divisionreportable segment | employees | at 2024-12-31 | 32 pure |
| Thermal Divisionreportable segment | revenue | 2024-01-01 → 2024-12-31 | ¥2.0bn |
| Thermal Divisionreportable segment | revenue external | 2024-01-01 → 2024-12-31 | ¥2.0bn |
| Thermal Divisionreportable segment | segment assets | at 2024-12-31 | ¥1.5bn |
| Thermal Divisionreportable segment | segment profit | 2024-01-01 → 2024-12-31 | ¥380m |
| —segment total | capex | 2024-01-01 → 2024-12-31 | ¥581m |
| —segment total | depreciation | 2024-01-01 → 2024-12-31 | ¥252m |
| —segment total | employees | at 2024-12-31 | 239 pure |
| —segment total | revenue | 2024-01-01 → 2024-12-31 | ¥12.5bn |
| —segment total | revenue external | 2024-01-01 → 2024-12-31 | ¥12.5bn |
| —segment total | segment assets | at 2024-12-31 | ¥10.2bn |
| —segment total | segment profit | 2024-01-01 → 2024-12-31 | ¥1.9bn |
| Reconciling Itemsreconciling | capex | 2023-01-01 → 2023-12-31 | ¥3m |
| Reconciling Itemsreconciling | depreciation | 2023-01-01 → 2023-12-31 | ¥39m |
| Reconciling Itemsreconciling | segment assets | at 2023-12-31 | ¥8.9bn |
| Reconciling Itemsreconciling | segment profit | 2023-01-01 → 2023-12-31 | −¥667m |
| Fire Pump Divisionreportable segment | capex | 2023-01-01 → 2023-12-31 | ¥44m |
| Fire Pump Divisionreportable segment | depreciation | 2023-01-01 → 2023-12-31 | ¥35m |
| Fire Pump Divisionreportable segment | revenue | 2023-01-01 → 2023-12-31 | ¥3.0bn |
| Fire Pump Divisionreportable segment | revenue external | 2023-01-01 → 2023-12-31 | ¥3.0bn |
| Fire Pump Divisionreportable segment | segment assets | at 2023-12-31 | ¥3.5bn |
| Fire Pump Divisionreportable segment | segment profit | 2023-01-01 → 2023-12-31 | ¥204m |
| Medical Divisionreportable segment | capex | 2023-01-01 → 2023-12-31 | ¥13m |
| Medical Divisionreportable segment | depreciation | 2023-01-01 → 2023-12-31 | ¥9m |
| Medical Divisionreportable segment | revenue | 2023-01-01 → 2023-12-31 | ¥1.3bn |
| Medical Divisionreportable segment | revenue external | 2023-01-01 → 2023-12-31 | ¥1.3bn |
| Medical Divisionreportable segment | segment assets | at 2023-12-31 | ¥1.1bn |
| Medical Divisionreportable segment | segment profit | 2023-01-01 → 2023-12-31 | ¥121m |
| Printed Wiring Board Assembly Divisionreportable segment | capex | 2023-01-01 → 2023-12-31 | ¥18m |
| Printed Wiring Board Assembly Divisionreportable segment | depreciation | 2023-01-01 → 2023-12-31 | ¥18m |
| Printed Wiring Board Assembly Divisionreportable segment | revenue | 2023-01-01 → 2023-12-31 | ¥912m |
| Printed Wiring Board Assembly Divisionreportable segment | revenue external | 2023-01-01 → 2023-12-31 | ¥912m |
| Printed Wiring Board Assembly Divisionreportable segment | segment assets | at 2023-12-31 | ¥1.2bn |
| Printed Wiring Board Assembly Divisionreportable segment | segment profit | 2023-01-01 → 2023-12-31 | ¥91m |
| Safety Security Protection Divisionreportable segment | capex | 2023-01-01 → 2023-12-31 | ¥49m |
| Safety Security Protection Divisionreportable segment | depreciation | 2023-01-01 → 2023-12-31 | ¥49m |
| Safety Security Protection Divisionreportable segment | revenue | 2023-01-01 → 2023-12-31 | ¥4.8bn |
| Safety Security Protection Divisionreportable segment | revenue external | 2023-01-01 → 2023-12-31 | ¥4.8bn |
| Safety Security Protection Divisionreportable segment | segment assets | at 2023-12-31 | ¥3.1bn |
| Safety Security Protection Divisionreportable segment | segment profit | 2023-01-01 → 2023-12-31 | ¥744m |
| Thermal Divisionreportable segment | capex | 2023-01-01 → 2023-12-31 | ¥94m |
| Thermal Divisionreportable segment | depreciation | 2023-01-01 → 2023-12-31 | ¥63m |
| Thermal Divisionreportable segment | revenue | 2023-01-01 → 2023-12-31 | ¥2.6bn |
| Thermal Divisionreportable segment | revenue external | 2023-01-01 → 2023-12-31 | ¥2.6bn |
| Thermal Divisionreportable segment | segment assets | at 2023-12-31 | ¥1.4bn |
| Thermal Divisionreportable segment | segment profit | 2023-01-01 → 2023-12-31 | ¥542m |
| —segment total | capex | 2023-01-01 → 2023-12-31 | ¥219m |
| —segment total | depreciation | 2023-01-01 → 2023-12-31 | ¥174m |
| —segment total | revenue | 2023-01-01 → 2023-12-31 | ¥12.6bn |
| —segment total | revenue external | 2023-01-01 → 2023-12-31 | ¥12.6bn |
| —segment total | segment assets | at 2023-12-31 | ¥10.2bn |
| —segment total | segment profit | 2023-01-01 → 2023-12-31 | ¥1.7bn |
| Medical Divisionreportable segment | employees | at 2024-12-31 | 17 pure |
| Printed Wiring Board Assembly Divisionreportable segment | employees | at 2024-12-31 | 24 pure |
| Safety Security Protection Divisionreportable segment | employees | at 2024-12-31 | 111 pure |
| Thermal Divisionreportable segment | employees | at 2024-12-31 | 32 pure |
| —segment total | employees | at 2024-12-31 | 184 pure |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 1,640
| Item | Context | Value | Unit |
|---|---|---|---|
| Deferred tax liabilities | CurrentYearInstant | 156248000 | JPY |
| Provision for loss on related to product repair ncl | Prior1YearInstant | 759607000 | JPY |
| Provision for loss on related to product repair ncl | CurrentYearInstant | 451262000 | JPY |
| Other ncl | Prior1YearInstant | 15118000 | JPY |
| Other ncl | CurrentYearInstant | 15414000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 1677914000 | JPY |
| Noncurrent liabilities | CurrentYearInstant | 1262394000 | JPY |
| Liabilities | Prior1YearInstant | 6395275000 | JPY |
| Liabilities | CurrentYearInstant | 5936754000 | JPY |
| Capital stock | Prior1YearInstant | 996600000 | JPY |
| Capital stock | CurrentYearInstant | 996600000 | JPY |
| Capital surplus | Prior1YearInstant | 1460517000 | JPY |
| Capital surplus | CurrentYearInstant | 1460517000 | JPY |
| Retained earnings | Prior1YearInstant | 9329785000 | JPY |
| Retained earnings | CurrentYearInstant | 9828567000 | JPY |
| Treasury stock | Prior1YearInstant | -413653000 | JPY |
| Treasury stock | CurrentYearInstant | -413653000 | JPY |
| Shareholders equity | Prior1YearInstant | 11373249000 | JPY |
| Shareholders equity | CurrentYearInstant | 11872031000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 785366000 | JPY |
| Valuation difference on available for sale securities | CurrentYearInstant | 1304888000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 481633000 | JPY |
| Foreign currency translation adjustment | CurrentYearInstant | 323148000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | 39942000 | JPY |
| Remeasurements of defined benefit plans | CurrentYearInstant | 85029000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 1306943000 | JPY |
| Valuation and translation adjustments | CurrentYearInstant | 1713066000 | JPY |
| Net assets | Prior1YearInstant | 12680192000 | JPY |
| Net assets | CurrentYearInstant | 13585098000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 19075468000 | JPY |
| Liabilities and net assets | CurrentYearInstant | 19521852000 | JPY |
| Net sales | Prior1YearDuration | 12601302000 | JPY |
| Net sales | CurrentYearDuration | 12515938000 | JPY |
| Cost of sales | Prior1YearDuration | 8590773000 | JPY |
| Cost of sales | CurrentYearDuration | 8380296000 | JPY |
| Gross profit | Prior1YearDuration | 4010529000 | JPY |
| Gross profit | CurrentYearDuration | 4135642000 | JPY |
| Selling general and administrative expenses | Prior1YearDuration | 2975503000 | JPY |
| Selling general and administrative expenses | CurrentYearDuration | 2953688000 | JPY |
| Operating income | Prior1YearDuration | 1035025000 | JPY |
| Operating income | CurrentYearDuration | 1181954000 | JPY |
| Interest income noi | Prior1YearDuration | 32980000 | JPY |
| Interest income noi | CurrentYearDuration | 13472000 | JPY |
| Dividends income noi | Prior1YearDuration | 48018000 | JPY |
| Dividends income noi | CurrentYearDuration | 65455000 | JPY |
| Insurance income noi | Prior1YearDuration | 11308000 | JPY |
| Insurance income noi | CurrentYearDuration | － | JPY |
| Dividends income of insurance noi | Prior1YearDuration | 11734000 | JPY |
| Dividends income of insurance noi | CurrentYearDuration | 10304000 | JPY |
| Foreign exchange gains noi | Prior1YearDuration | 21059000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 24 of 24 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |