Annual report
6870.TEDINET S100T4WB
Period2023-01-01 → 2023-12-31
Filed2024-03-29
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 148
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥12.6bn | 2023-01-01 → 2023-12-31 | Cons. | Net sales |
| Revenue | ¥12.4bn | 2022-01-01 → 2022-12-31 | Cons. | Net sales |
| Revenue | ¥12.4bn | 2021-01-01 → 2021-12-31d | Cons. | Net sales (5-year summary) |
| Revenue | ¥9.1bn | 2020-01-01 → 2020-12-31d | Cons. | Net sales (5-year summary) |
| Revenue | ¥10.4bn | 2019-01-01 → 2019-12-31d | Cons. | Net sales (5-year summary) |
| Operating income | ¥1.0bn | 2023-01-01 → 2023-12-31 | Cons. | Operating income |
| Operating income | ¥1.3bn | 2022-01-01 → 2022-12-31 | Cons. | Operating income |
| Ordinary income | ¥1.2bn | 2023-01-01 → 2023-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥1.5bn | 2022-01-01 → 2022-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥1.3bn | 2021-01-01 → 2021-12-31d | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥838m | 2020-01-01 → 2020-12-31d | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥829m | 2019-01-01 → 2019-12-31d | Cons. | Ordinary income loss (5-year summary) |
| Profit before tax | ¥589m | 2023-01-01 → 2023-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥1.1bn | 2022-01-01 → 2022-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥386m | 2023-01-01 → 2023-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥827m | 2022-01-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥388m | 2021-01-01 → 2021-12-31d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥585m | 2020-01-01 → 2020-12-31d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥527m | 2019-01-01 → 2019-12-31d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income | ¥386m | 2023-01-01 → 2023-12-31 | Cons. | Profit loss |
| Net income | ¥827m | 2022-01-01 → 2022-12-31 | Cons. | Profit loss |
| Total assets | ¥19.1bn | at 2023-12-31 | Cons. | Assets |
| Total assets | ¥18.8bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥18.7bn | at 2021-12-31d | Cons. | Total assets (5-year summary) |
| Total assets | ¥15.7bn | at 2020-12-31d | Cons. | Total assets (5-year summary) |
| Total assets | ¥15.5bn | at 2019-12-31d | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥6.4bn | at 2023-12-31 | Cons. | Liabilities |
| Total liabilities | ¥6.5bn | at 2022-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥12.7bn | at 2023-12-31 | Cons. | Net assets |
| Net assets / equity | ¥12.3bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥11.9bn | at 2021-12-31d | Cons. | Net assets |
| Net assets / equity | ¥11.6bn | at 2020-12-31d | Cons. | Net assets (5-year summary) |
| Net assets / equity | ¥11.5bn | at 2019-12-31d | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥6.8bn | at 2023-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥6.3bn | at 2022-12-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥6.8bn | at 2023-12-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥5.4bn | at 2022-12-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥5.7bn | at 2021-12-31d | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥5.5bn | at 2020-12-31d | Cons. | Cash and cash equivalents (5-year summary) |
| Cash & equivalents | ¥5.2bn | at 2019-12-31d | Cons. | Cash and cash equivalents (5-year summary) |
| Operating cash flow | ¥1.1bn | 2023-01-01 → 2023-12-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥401m | 2022-01-01 → 2022-12-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥1.2bn | 2021-01-01 → 2021-12-31d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥1.8bn | 2020-01-01 → 2020-12-31d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥799m | 2019-01-01 → 2019-12-31d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Investing cash flow | ¥941m | 2023-01-01 → 2023-12-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥81m | 2022-01-01 → 2022-12-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥1.3bn | 2021-01-01 → 2021-12-31d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥944m | 2020-01-01 → 2020-12-31d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | ¥757m | 2019-01-01 → 2019-12-31d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Financing cash flow | −¥647m | 2023-01-01 → 2023-12-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥714m | 2022-01-01 → 2022-12-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥226m | 2021-01-01 → 2021-12-31d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥461m | 2020-01-01 → 2020-12-31d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥928m | 2019-01-01 → 2019-12-31d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| EPS (basic) | ¥68.83 | 2023-01-01 → 2023-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥147.62 | 2022-01-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥68.67 | 2021-01-01 → 2021-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥103.64 | 2020-01-01 → 2020-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥89.72 | 2019-01-01 → 2019-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Net assets per share | ¥2,261.3 | at 2023-12-31 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥2,196.73 | at 2022-12-31 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥2,130.1 | at 2021-12-31d | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥2,058.28 | at 2020-12-31d | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥2,039.26 | at 2019-12-31d | Cons. | Net assets per share (5-year summary) |
| Equity ratio | 66.5% | at 2023-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 65.4% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 63.8% | at 2021-12-31d | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 74.2% | at 2020-12-31d | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 74.5% | at 2019-12-31d | Cons. | Equity to asset ratio (5-year summary) |
| ROE | 3.1% | 2023-01-01 → 2023-12-31 | Cons. | Rate of return on equity (5-year summary) |
| ROE | 6.8% | 2022-01-01 → 2022-12-31 | Cons. | Rate of return on equity (5-year summary) |
| ROE | 3.3% | 2021-01-01 → 2021-12-31d | Cons. | Rate of return on equity (5-year summary) |
| ROE | 5.1% | 2020-01-01 → 2020-12-31d | Cons. | Rate of return on equity (5-year summary) |
| ROE | 4.5% | 2019-01-01 → 2019-12-31d | Cons. | Rate of return on equity (5-year summary) |
| Employees | 278 | at 2023-12-31 | Cons. | Number of employees |
| Employees | 273 | at 2022-12-31 | Cons. | Number of employees |
| Employees | 261 | at 2021-12-31d | Cons. | Number of employees |
| Employees | 192 | at 2020-12-31d | Cons. | Number of employees |
| Employees | 189 | at 2019-12-31d | Cons. | Number of employees |
| Revenue | ¥9.6bn | 2023-01-01 → 2023-12-31 | Standalone | Net sales |
| Revenue | ¥10.0bn | 2022-01-01 → 2022-12-31 | Standalone | Net sales |
| Revenue | ¥9.5bn | 2021-01-01 → 2021-12-31d | Standalone | Net sales (5-year summary) |
| Revenue | ¥9.1bn | 2020-01-01 → 2020-12-31d | Standalone | Net sales (5-year summary) |
| Revenue | ¥8.2bn | 2019-01-01 → 2019-12-31d | Standalone | Net sales (5-year summary) |
| Operating income | ¥872m | 2023-01-01 → 2023-12-31 | Standalone | Operating income |
| Operating income | ¥1.3bn | 2022-01-01 → 2022-12-31 | Standalone | Operating income |
| Ordinary income | ¥2.1bn | 2023-01-01 → 2023-12-31 | Standalone | Ordinary income |
| Ordinary income | ¥1.9bn | 2022-01-01 → 2022-12-31 | Standalone | Ordinary income |
| Ordinary income | ¥1.6bn | 2021-01-01 → 2021-12-31d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.2bn | 2020-01-01 → 2020-12-31d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥881m | 2019-01-01 → 2019-12-31d | Standalone | Ordinary income loss (5-year summary) |
| Profit before tax | ¥1.5bn | 2023-01-01 → 2023-12-31 | Standalone | Income before income taxes |
| Profit before tax | ¥1.5bn | 2022-01-01 → 2022-12-31 | Standalone | Income before income taxes |
| Net income | ¥1.4bn | 2023-01-01 → 2023-12-31 | Standalone | Profit loss |
| Net income | ¥1.3bn | 2022-01-01 → 2022-12-31 | Standalone | Profit loss |
| Net income | ¥790m | 2021-01-01 → 2021-12-31d | Standalone | Net income loss (5-year summary) |
| Net income | ¥954m | 2020-01-01 → 2020-12-31d | Standalone | Net income loss (5-year summary) |
| Net income | ¥857m | 2019-01-01 → 2019-12-31d | Standalone | Net income loss (5-year summary) |
| Total assets | ¥17.7bn | at 2023-12-31 | Standalone | Assets |
| Total assets | ¥16.5bn | at 2022-12-31 | Standalone | Assets |
| Total assets | ¥15.9bn | at 2021-12-31d | Standalone | Total assets (5-year summary) |
| Total assets | ¥14.1bn | at 2020-12-31d | Standalone | Total assets (5-year summary) |
| Total assets | ¥13.4bn | at 2019-12-31d | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥5.2bn | at 2023-12-31 | Standalone | Liabilities |
| Total liabilities | ¥5.2bn | at 2022-12-31 | Standalone | Liabilities |
| Net assets / equity | ¥12.6bn | at 2023-12-31 | Standalone | Net assets |
| Net assets / equity | ¥11.3bn | at 2022-12-31 | Standalone | Net assets |
| Net assets / equity | ¥10.6bn | at 2021-12-31d | Standalone | Net assets |
| Net assets / equity | ¥10.1bn | at 2020-12-31d | Standalone | Net assets (5-year summary) |
| Net assets / equity | ¥9.5bn | at 2019-12-31d | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥6.1bn | at 2023-12-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥4.6bn | at 2022-12-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥248.91 | 2023-01-01 → 2023-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥239.42 | 2022-01-01 → 2022-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥140.05 | 2021-01-01 → 2021-12-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥168.85 | 2020-01-01 → 2020-12-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥146.11 | 2019-01-01 → 2019-12-31d | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥72 | 2023-01-01 → 2023-12-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥70 | 2022-01-01 → 2022-12-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥67 | 2021-01-01 → 2021-12-31d | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥65 | 2020-01-01 → 2020-12-31d | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥58 | 2019-01-01 → 2019-12-31d | Standalone | Dividend paid per share (5-year summary) |
| Net assets per share | ¥2,245.33 | at 2023-12-31 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥2,022.24 | at 2022-12-31 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥1,890.2 | at 2021-12-31d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥1,789.75 | at 2020-12-31d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥1,689.7 | at 2019-12-31d | Standalone | Net assets per share (5-year summary) |
| Equity ratio | 70.9% | at 2023-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 68.6% | at 2022-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 66.3% | at 2021-12-31d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 71.6% | at 2020-12-31d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 71.2% | at 2019-12-31d | Standalone | Equity to asset ratio (5-year summary) |
| ROE | 11.7% | 2023-01-01 → 2023-12-31 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 12.2% | 2022-01-01 → 2022-12-31 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 7.6% | 2021-01-01 → 2021-12-31d | Standalone | Rate of return on equity (5-year summary) |
| ROE | 9.7% | 2020-01-01 → 2020-12-31d | Standalone | Rate of return on equity (5-year summary) |
| ROE | 9.0% | 2019-01-01 → 2019-12-31d | Standalone | Rate of return on equity (5-year summary) |
| Shares issued | 5,893,000 | at 2023-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 5,893,000 | at 2022-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 5,893,000 | at 2021-12-31d | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 5,893,000 | at 2020-12-31d | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 5,893,000 | at 2019-12-31d | Standalone | Total number of issued shares (5-year summary) |
| Employees | 222 | at 2023-12-31 | Standalone | Number of employees |
| Employees | 221 | at 2022-12-31 | Standalone | Number of employees |
| Employees | 210 | at 2021-12-31d | Standalone | Number of employees |
| Employees | 192 | at 2020-12-31d | Standalone | Number of employees |
| Employees | 189 | at 2019-12-31d | Standalone | Number of employees |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 91
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | capex | 2023-01-01 → 2023-12-31 | ¥3m |
| Reconciling Itemsreconciling | depreciation | 2023-01-01 → 2023-12-31 | ¥39m |
| Reconciling Itemsreconciling | segment assets | at 2023-12-31 | ¥8.9bn |
| Reconciling Itemsreconciling | segment profit | 2023-01-01 → 2023-12-31 | −¥667m |
| Fire Pump Divisionreportable segment | capex | 2023-01-01 → 2023-12-31 | ¥44m |
| Fire Pump Divisionreportable segment | depreciation | 2023-01-01 → 2023-12-31 | ¥35m |
| Fire Pump Divisionreportable segment | employees | at 2023-12-31 | 56 pure |
| Fire Pump Divisionreportable segment | revenue | 2023-01-01 → 2023-12-31 | ¥3.0bn |
| Fire Pump Divisionreportable segment | revenue external | 2023-01-01 → 2023-12-31 | ¥3.0bn |
| Fire Pump Divisionreportable segment | segment assets | at 2023-12-31 | ¥3.5bn |
| Fire Pump Divisionreportable segment | segment profit | 2023-01-01 → 2023-12-31 | ¥204m |
| Medical Divisionreportable segment | capex | 2023-01-01 → 2023-12-31 | ¥13m |
| Medical Divisionreportable segment | depreciation | 2023-01-01 → 2023-12-31 | ¥9m |
| Medical Divisionreportable segment | employees | at 2023-12-31 | 17 pure |
| Medical Divisionreportable segment | revenue | 2023-01-01 → 2023-12-31 | ¥1.3bn |
| Medical Divisionreportable segment | revenue external | 2023-01-01 → 2023-12-31 | ¥1.3bn |
| Medical Divisionreportable segment | segment assets | at 2023-12-31 | ¥1.1bn |
| Medical Divisionreportable segment | segment profit | 2023-01-01 → 2023-12-31 | ¥121m |
| Printed Wiring Board Assembly Divisionreportable segment | capex | 2023-01-01 → 2023-12-31 | ¥18m |
| Printed Wiring Board Assembly Divisionreportable segment | depreciation | 2023-01-01 → 2023-12-31 | ¥18m |
| Printed Wiring Board Assembly Divisionreportable segment | employees | at 2023-12-31 | 18 pure |
| Printed Wiring Board Assembly Divisionreportable segment | revenue | 2023-01-01 → 2023-12-31 | ¥912m |
| Printed Wiring Board Assembly Divisionreportable segment | revenue external | 2023-01-01 → 2023-12-31 | ¥912m |
| Printed Wiring Board Assembly Divisionreportable segment | segment assets | at 2023-12-31 | ¥1.2bn |
| Printed Wiring Board Assembly Divisionreportable segment | segment profit | 2023-01-01 → 2023-12-31 | ¥91m |
| Safety Security Protection Divisionreportable segment | capex | 2023-01-01 → 2023-12-31 | ¥49m |
| Safety Security Protection Divisionreportable segment | depreciation | 2023-01-01 → 2023-12-31 | ¥49m |
| Safety Security Protection Divisionreportable segment | employees | at 2023-12-31 | 130 pure |
| Safety Security Protection Divisionreportable segment | revenue | 2023-01-01 → 2023-12-31 | ¥4.8bn |
| Safety Security Protection Divisionreportable segment | revenue external | 2023-01-01 → 2023-12-31 | ¥4.8bn |
| Safety Security Protection Divisionreportable segment | segment assets | at 2023-12-31 | ¥3.1bn |
| Safety Security Protection Divisionreportable segment | segment profit | 2023-01-01 → 2023-12-31 | ¥744m |
| Thermal Divisionreportable segment | capex | 2023-01-01 → 2023-12-31 | ¥94m |
| Thermal Divisionreportable segment | depreciation | 2023-01-01 → 2023-12-31 | ¥63m |
| Thermal Divisionreportable segment | employees | at 2023-12-31 | 24 pure |
| Thermal Divisionreportable segment | revenue | 2023-01-01 → 2023-12-31 | ¥2.6bn |
| Thermal Divisionreportable segment | revenue external | 2023-01-01 → 2023-12-31 | ¥2.6bn |
| Thermal Divisionreportable segment | segment assets | at 2023-12-31 | ¥1.4bn |
| Thermal Divisionreportable segment | segment profit | 2023-01-01 → 2023-12-31 | ¥542m |
| —segment total | capex | 2023-01-01 → 2023-12-31 | ¥219m |
| —segment total | depreciation | 2023-01-01 → 2023-12-31 | ¥174m |
| —segment total | employees | at 2023-12-31 | 245 pure |
| —segment total | revenue | 2023-01-01 → 2023-12-31 | ¥12.6bn |
| —segment total | revenue external | 2023-01-01 → 2023-12-31 | ¥12.6bn |
| —segment total | segment assets | at 2023-12-31 | ¥10.2bn |
| —segment total | segment profit | 2023-01-01 → 2023-12-31 | ¥1.7bn |
| Reconciling Itemsreconciling | capex | 2022-01-01 → 2022-12-31 | ¥67m |
| Reconciling Itemsreconciling | depreciation | 2022-01-01 → 2022-12-31 | ¥33m |
| Reconciling Itemsreconciling | segment assets | at 2022-12-31 | ¥8.3bn |
| Reconciling Itemsreconciling | segment profit | 2022-01-01 → 2022-12-31 | −¥626m |
| Fire Pump Divisionreportable segment | capex | 2022-01-01 → 2022-12-31 | ¥30m |
| Fire Pump Divisionreportable segment | depreciation | 2022-01-01 → 2022-12-31 | ¥39m |
| Fire Pump Divisionreportable segment | revenue | 2022-01-01 → 2022-12-31 | ¥2.4bn |
| Fire Pump Divisionreportable segment | revenue external | 2022-01-01 → 2022-12-31 | ¥2.4bn |
| Fire Pump Divisionreportable segment | segment assets | at 2022-12-31 | ¥3.4bn |
| Fire Pump Divisionreportable segment | segment profit | 2022-01-01 → 2022-12-31 | ¥51m |
| Medical Divisionreportable segment | capex | 2022-01-01 → 2022-12-31 | ¥9m |
| Medical Divisionreportable segment | depreciation | 2022-01-01 → 2022-12-31 | ¥16m |
| Medical Divisionreportable segment | revenue | 2022-01-01 → 2022-12-31 | ¥1.2bn |
| Medical Divisionreportable segment | revenue external | 2022-01-01 → 2022-12-31 | ¥1.2bn |
| Medical Divisionreportable segment | segment assets | at 2022-12-31 | ¥703m |
| Medical Divisionreportable segment | segment profit | 2022-01-01 → 2022-12-31 | ¥53m |
| Printed Wiring Board Assembly Divisionreportable segment | capex | 2022-01-01 → 2022-12-31 | ¥24m |
| Printed Wiring Board Assembly Divisionreportable segment | depreciation | 2022-01-01 → 2022-12-31 | ¥48m |
| Printed Wiring Board Assembly Divisionreportable segment | revenue | 2022-01-01 → 2022-12-31 | ¥1.2bn |
| Printed Wiring Board Assembly Divisionreportable segment | revenue external | 2022-01-01 → 2022-12-31 | ¥1.2bn |
| Printed Wiring Board Assembly Divisionreportable segment | segment assets | at 2022-12-31 | ¥1.2bn |
| Printed Wiring Board Assembly Divisionreportable segment | segment profit | 2022-01-01 → 2022-12-31 | ¥125m |
| Safety Security Protection Divisionreportable segment | capex | 2022-01-01 → 2022-12-31 | ¥42m |
| Safety Security Protection Divisionreportable segment | depreciation | 2022-01-01 → 2022-12-31 | ¥42m |
| Safety Security Protection Divisionreportable segment | revenue | 2022-01-01 → 2022-12-31 | ¥5.3bn |
| Safety Security Protection Divisionreportable segment | revenue external | 2022-01-01 → 2022-12-31 | ¥5.3bn |
| Safety Security Protection Divisionreportable segment | segment assets | at 2022-12-31 | ¥3.6bn |
| Safety Security Protection Divisionreportable segment | segment profit | 2022-01-01 → 2022-12-31 | ¥1.2bn |
| Thermal Divisionreportable segment | capex | 2022-01-01 → 2022-12-31 | ¥224m |
| Thermal Divisionreportable segment | depreciation | 2022-01-01 → 2022-12-31 | ¥59m |
| Thermal Divisionreportable segment | revenue | 2022-01-01 → 2022-12-31 | ¥2.2bn |
| Thermal Divisionreportable segment | revenue external | 2022-01-01 → 2022-12-31 | ¥2.2bn |
| Thermal Divisionreportable segment | segment assets | at 2022-12-31 | ¥1.6bn |
| Thermal Divisionreportable segment | segment profit | 2022-01-01 → 2022-12-31 | ¥517m |
| —segment total | capex | 2022-01-01 → 2022-12-31 | ¥329m |
| —segment total | depreciation | 2022-01-01 → 2022-12-31 | ¥203m |
| —segment total | revenue | 2022-01-01 → 2022-12-31 | ¥12.4bn |
| —segment total | revenue external | 2022-01-01 → 2022-12-31 | ¥12.4bn |
| —segment total | segment assets | at 2022-12-31 | ¥10.5bn |
| —segment total | segment profit | 2022-01-01 → 2022-12-31 | ¥1.9bn |
| Medical Divisionreportable segment | employees | at 2023-12-31 | 17 pure |
| Printed Wiring Board Assembly Divisionreportable segment | employees | at 2023-12-31 | 18 pure |
| Safety Security Protection Divisionreportable segment | employees | at 2023-12-31 | 130 pure |
| Thermal Divisionreportable segment | employees | at 2023-12-31 | 24 pure |
| —segment total | employees | at 2023-12-31 | 189 pure |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 1,606
| Item | Context | Value | Unit |
|---|---|---|---|
| Accounts receivable from completed construction contracts and contract assets cns | CurrentYearInstant | 1344241000 | JPY |
| Short term investment securities | Prior1YearInstant | － | JPY |
| Short term investment securities | CurrentYearInstant | 502444000 | JPY |
| Finished goods | Prior1YearInstant | 527609000 | JPY |
| Finished goods | CurrentYearInstant | 727770000 | JPY |
| Work in process | Prior1YearInstant | 425536000 | JPY |
| Work in process | CurrentYearInstant | 314936000 | JPY |
| Raw materials | Prior1YearInstant | 1543158000 | JPY |
| Raw materials | CurrentYearInstant | 1796717000 | JPY |
| Other ca | Prior1YearInstant | 115249000 | JPY |
| Other ca | CurrentYearInstant | 210768000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant | -3899000 | JPY |
| Allowance for doubtful accounts ca | CurrentYearInstant | -3899000 | JPY |
| Current assets | Prior1YearInstant | 13947889000 | JPY |
| Current assets | CurrentYearInstant | 14826175000 | JPY |
| Buildings and structures net | Prior1YearInstant | 556090000 | JPY |
| Buildings and structures net | CurrentYearInstant | 556036000 | JPY |
| Machinery equipment and vehicles net | Prior1YearInstant | 108773000 | JPY |
| Machinery equipment and vehicles net | CurrentYearInstant | 109958000 | JPY |
| Land | Prior1YearInstant | 416718000 | JPY |
| Land | CurrentYearInstant | 416718000 | JPY |
| Construction in progress | Prior1YearInstant | 39525000 | JPY |
| Construction in progress | CurrentYearInstant | 51020000 | JPY |
| Other net ppe | Prior1YearInstant | 133753000 | JPY |
| Other net ppe | CurrentYearInstant | 158183000 | JPY |
| Property plant and equipment | Prior1YearInstant | 1254861000 | JPY |
| Property plant and equipment | CurrentYearInstant | 1291918000 | JPY |
| Goodwill | Prior1YearInstant | 926590000 | JPY |
| Goodwill | CurrentYearInstant | 810766000 | JPY |
| Software | Prior1YearInstant | 161828000 | JPY |
| Software | CurrentYearInstant | 135898000 | JPY |
| Other ia | Prior1YearInstant | 7096000 | JPY |
| Other ia | CurrentYearInstant | 6221000 | JPY |
| Intangible assets | Prior1YearInstant | 1095515000 | JPY |
| Intangible assets | CurrentYearInstant | 952886000 | JPY |
| Investment securities | Prior1YearInstant | 2015209000 | JPY |
| Investment securities | CurrentYearInstant | 1670353000 | JPY |
| Deferred tax assets | Prior1YearInstant | 338594000 | JPY |
| Deferred tax assets | CurrentYearInstant | 188221000 | JPY |
| Other ioa | Prior1YearInstant | 484005000 | JPY |
| Other ioa | CurrentYearInstant | 166563000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -322747000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentYearInstant | -20650000 | JPY |
| Investments and other assets | Prior1YearInstant | 2515062000 | JPY |
| Investments and other assets | CurrentYearInstant | 2004488000 | JPY |
| Noncurrent assets | Prior1YearInstant | 4865439000 | JPY |
| Noncurrent assets | CurrentYearInstant | 4249293000 | JPY |
| Assets | Prior1YearInstant | 18813328000 | JPY |
| Assets | CurrentYearInstant | 19075468000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant | 1841883000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 24 of 24 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |