Quarterly report · Q2
6870.TEDINET S100RL6F
Period2023-01-01 → 2023-06-30
Filed2023-08-09
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 46
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥6.5bn | 2023-01-01 → 2023-06-30 | Cons. | Net sales |
| Revenue | ¥12.4bn | 2022-01-01 → 2022-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥5.9bn | 2022-01-01 → 2022-06-30 | Cons. | Net sales |
| Operating income | ¥602m | 2023-01-01 → 2023-06-30 | Cons. | Operating income |
| Operating income | ¥628m | 2022-01-01 → 2022-06-30 | Cons. | Operating income |
| Ordinary income | ¥672m | 2023-01-01 → 2023-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥1.5bn | 2022-01-01 → 2022-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥730m | 2022-01-01 → 2022-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥431m | 2023-01-01 → 2023-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥551m | 2022-01-01 → 2022-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥280m | 2023-01-01 → 2023-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥827m | 2022-01-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥321m | 2022-01-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥280m | 2023-01-01 → 2023-06-30 | Cons. | Profit loss |
| Net income | ¥321m | 2022-01-01 → 2022-06-30 | Cons. | Profit loss |
| Total assets | ¥18.8bn | at 2023-06-30 | Cons. | Assets |
| Total assets | ¥18.8bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥18.4bn | at 2022-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥6.4bn | at 2023-06-30 | Cons. | Liabilities |
| Total liabilities | ¥6.5bn | at 2022-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥12.4bn | at 2023-06-30 | Cons. | Net assets |
| Net assets / equity | ¥12.3bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥11.8bn | at 2022-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥7.8bn | at 2023-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥6.3bn | at 2022-12-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥7.5bn | at 2023-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥5.4bn | at 2022-12-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥6.2bn | at 2022-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥5.7bn | at 2021-12-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥1.7bn | 2023-01-01 → 2023-06-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥401m | 2022-01-01 → 2022-12-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥1.0bn | 2022-01-01 → 2022-06-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | ¥728m | 2023-01-01 → 2023-06-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥81m | 2022-01-01 → 2022-12-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥203m | 2022-01-01 → 2022-06-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥394m | 2023-01-01 → 2023-06-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥714m | 2022-01-01 → 2022-12-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥399m | 2022-01-01 → 2022-06-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥49.92 | 2023-01-01 → 2023-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-25.83 | 2023-04-01 → 2023-06-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥147.62 | 2022-01-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥57.34 | 2022-01-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥4.13 | 2022-04-01 → 2022-06-30d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 66.0% | at 2023-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 65.4% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 64.5% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 38
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | segment profit | 2023-01-01 → 2023-06-30 | −¥316m |
| jpcrp040300-q2r_E02020-000Fire Pumpreportable segment | revenue | 2023-01-01 → 2023-06-30 | ¥1.7bn |
| jpcrp040300-q2r_E02020-000Fire Pumpreportable segment | revenue external | 2023-01-01 → 2023-06-30 | ¥1.7bn |
| jpcrp040300-q2r_E02020-000Fire Pumpreportable segment | segment profit | 2023-01-01 → 2023-06-30 | ¥103m |
| jpcrp040300-q2r_E02020-000Medical Divisionreportable segment | revenue | 2023-01-01 → 2023-06-30 | ¥545m |
| jpcrp040300-q2r_E02020-000Medical Divisionreportable segment | revenue external | 2023-01-01 → 2023-06-30 | ¥545m |
| jpcrp040300-q2r_E02020-000Medical Divisionreportable segment | segment profit | 2023-01-01 → 2023-06-30 | ¥51m |
| jpcrp040300-q2r_E02020-000Printed Wiring Board Assembly Divisionreportable segment | revenue | 2023-01-01 → 2023-06-30 | ¥434m |
| jpcrp040300-q2r_E02020-000Printed Wiring Board Assembly Divisionreportable segment | revenue external | 2023-01-01 → 2023-06-30 | ¥434m |
| jpcrp040300-q2r_E02020-000Printed Wiring Board Assembly Divisionreportable segment | segment profit | 2023-01-01 → 2023-06-30 | ¥40m |
| jpcrp040300-q2r_E02020-000Safety Security Protection Divisionreportable segment | revenue | 2023-01-01 → 2023-06-30 | ¥2.5bn |
| jpcrp040300-q2r_E02020-000Safety Security Protection Divisionreportable segment | revenue external | 2023-01-01 → 2023-06-30 | ¥2.5bn |
| jpcrp040300-q2r_E02020-000Safety Security Protection Divisionreportable segment | segment profit | 2023-01-01 → 2023-06-30 | ¥430m |
| jpcrp040300-q2r_E02020-000Thermal Divisionreportable segment | revenue | 2023-01-01 → 2023-06-30 | ¥1.3bn |
| jpcrp040300-q2r_E02020-000Thermal Divisionreportable segment | revenue external | 2023-01-01 → 2023-06-30 | ¥1.3bn |
| jpcrp040300-q2r_E02020-000Thermal Divisionreportable segment | segment profit | 2023-01-01 → 2023-06-30 | ¥294m |
| —segment total | revenue | 2023-01-01 → 2023-06-30 | ¥6.5bn |
| —segment total | revenue external | 2023-01-01 → 2023-06-30 | ¥6.5bn |
| —segment total | segment profit | 2023-01-01 → 2023-06-30 | ¥918m |
| Reconciling Itemsreconciling | segment profit | 2022-01-01 → 2022-06-30 | −¥290m |
| jpcrp040300-q2r_E02020-000Fire Pumpreportable segment | revenue | 2022-01-01 → 2022-06-30 | ¥1.2bn |
| jpcrp040300-q2r_E02020-000Fire Pumpreportable segment | revenue external | 2022-01-01 → 2022-06-30 | ¥1.2bn |
| jpcrp040300-q2r_E02020-000Fire Pumpreportable segment | segment profit | 2022-01-01 → 2022-06-30 | −¥2m |
| jpcrp040300-q2r_E02020-000Medical Divisionreportable segment | revenue | 2022-01-01 → 2022-06-30 | ¥625m |
| jpcrp040300-q2r_E02020-000Medical Divisionreportable segment | revenue external | 2022-01-01 → 2022-06-30 | ¥625m |
| jpcrp040300-q2r_E02020-000Medical Divisionreportable segment | segment profit | 2022-01-01 → 2022-06-30 | ¥34m |
| jpcrp040300-q2r_E02020-000Printed Wiring Board Assembly Divisionreportable segment | revenue | 2022-01-01 → 2022-06-30 | ¥642m |
| jpcrp040300-q2r_E02020-000Printed Wiring Board Assembly Divisionreportable segment | revenue external | 2022-01-01 → 2022-06-30 | ¥642m |
| jpcrp040300-q2r_E02020-000Printed Wiring Board Assembly Divisionreportable segment | segment profit | 2022-01-01 → 2022-06-30 | ¥95m |
| jpcrp040300-q2r_E02020-000Safety Security Protection Divisionreportable segment | revenue | 2022-01-01 → 2022-06-30 | ¥2.4bn |
| jpcrp040300-q2r_E02020-000Safety Security Protection Divisionreportable segment | revenue external | 2022-01-01 → 2022-06-30 | ¥2.4bn |
| jpcrp040300-q2r_E02020-000Safety Security Protection Divisionreportable segment | segment profit | 2022-01-01 → 2022-06-30 | ¥542m |
| jpcrp040300-q2r_E02020-000Thermal Divisionreportable segment | revenue | 2022-01-01 → 2022-06-30 | ¥1.0bn |
| jpcrp040300-q2r_E02020-000Thermal Divisionreportable segment | revenue external | 2022-01-01 → 2022-06-30 | ¥1.0bn |
| jpcrp040300-q2r_E02020-000Thermal Divisionreportable segment | segment profit | 2022-01-01 → 2022-06-30 | ¥249m |
| —segment total | revenue | 2022-01-01 → 2022-06-30 | ¥5.9bn |
| —segment total | revenue external | 2022-01-01 → 2022-06-30 | ¥5.9bn |
| —segment total | segment profit | 2022-01-01 → 2022-06-30 | ¥919m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 522
| Item | Context | Value | Unit |
|---|---|---|---|
| Provision for share based remuneration for directors and other officers ncl | Prior1YearInstant | 7124000 | JPY |
| Provision for share based remuneration for directors and other officers ncl | CurrentQuarterInstant | 5010000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 330053000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 313921000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant | 23852000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant | 23852000 | JPY |
| Provision for loss on related to product repair ncl | Prior1YearInstant | 696800000 | JPY |
| Provision for loss on related to product repair ncl | CurrentQuarterInstant | 716340000 | JPY |
| Other ncl | Prior1YearInstant | 18883000 | JPY |
| Other ncl | CurrentQuarterInstant | 15724000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 2012935000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 1863109000 | JPY |
| Liabilities | Prior1YearInstant | 6500512000 | JPY |
| Liabilities | CurrentQuarterInstant | 6384731000 | JPY |
| Capital stock | Prior1YearInstant | 996600000 | JPY |
| Capital stock | CurrentQuarterInstant | 996600000 | JPY |
| Capital surplus | Prior1YearInstant | 1460517000 | JPY |
| Capital surplus | CurrentQuarterInstant | 1460517000 | JPY |
| Retained earnings | Prior1YearInstant | 9340161000 | JPY |
| Retained earnings | CurrentQuarterInstant | 9223760000 | JPY |
| Treasury stock | Prior1YearInstant | -416416000 | JPY |
| Treasury stock | CurrentQuarterInstant | -413653000 | JPY |
| Shareholders equity | Prior1YearInstant | 11380862000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 11267224000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 531606000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 651425000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 418441000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 498186000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | -18093000 | JPY |
| Remeasurements of defined benefit plans | CurrentQuarterInstant | -12308000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 931954000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 1137303000 | JPY |
| Net assets | Prior1YearInstant | 12312816000 | JPY |
| Net assets | CurrentQuarterInstant | 12404528000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 18813328000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 18789260000 | JPY |
| Net sales | Prior1YTDDuration | 5891219000 | JPY |
| Net sales | CurrentYTDDuration | 6486321000 | JPY |
| Cost of sales | Prior1YTDDuration | 3992637000 | JPY |
| Cost of sales | CurrentYTDDuration | 4427270000 | JPY |
| Gross profit | Prior1YTDDuration | 1898581000 | JPY |
| Gross profit | CurrentYTDDuration | 2059051000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 1270425000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 1457406000 | JPY |
| Operating income | Prior1YTDDuration | 628155000 | JPY |
| Operating income | CurrentYTDDuration | 601644000 | JPY |
| Interest income noi | Prior1YTDDuration | 4574000 | JPY |
| Interest income noi | CurrentYTDDuration | 17356000 | JPY |
| Dividends income noi | Prior1YTDDuration | 24202000 | JPY |
| Dividends income noi | CurrentYTDDuration | 27764000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |