Quarterly report · Q1
6870.TEDINET S100QP0L
Period2023-01-01 → 2023-03-31
Filed2023-05-10
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥4.1bn | 2023-01-01 → 2023-03-31 | Cons. | Net sales |
| Revenue | ¥12.4bn | 2022-01-01 → 2022-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥3.2bn | 2022-01-01 → 2022-03-31 | Cons. | Net sales |
| Operating income | ¥625m | 2023-01-01 → 2023-03-31 | Cons. | Operating income |
| Operating income | ¥403m | 2022-01-01 → 2022-03-31 | Cons. | Operating income |
| Ordinary income | ¥631m | 2023-01-01 → 2023-03-31 | Cons. | Ordinary income |
| Ordinary income | ¥1.5bn | 2022-01-01 → 2022-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥424m | 2022-01-01 → 2022-03-31 | Cons. | Ordinary income |
| Profit before tax | ¥637m | 2023-01-01 → 2023-03-31 | Cons. | Income before income taxes |
| Profit before tax | ¥458m | 2022-01-01 → 2022-03-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥425m | 2023-01-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥827m | 2022-01-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥298m | 2022-01-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥425m | 2023-01-01 → 2023-03-31 | Cons. | Profit loss |
| Net income | ¥298m | 2022-01-01 → 2022-03-31 | Cons. | Profit loss |
| Total assets | ¥19.4bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥18.8bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥18.8bn | at 2022-03-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥7.0bn | at 2023-03-31 | Cons. | Liabilities |
| Total liabilities | ¥6.5bn | at 2022-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥12.4bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥12.3bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥11.8bn | at 2022-03-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥6.4bn | at 2023-03-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥6.3bn | at 2022-12-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥75.77 | 2023-01-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥147.62 | 2022-01-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥53.21 | 2022-01-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 63.9% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 65.4% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 62.6% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 38
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | segment profit | 2023-01-01 → 2023-03-31 | −¥140m |
| jpcrp040300-q1r_E02020-000Fire Pumpreportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥1.4bn |
| jpcrp040300-q1r_E02020-000Fire Pumpreportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥1.4bn |
| jpcrp040300-q1r_E02020-000Fire Pumpreportable segment | segment profit | 2023-01-01 → 2023-03-31 | ¥199m |
| jpcrp040300-q1r_E02020-000Medical Divisionreportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥264m |
| jpcrp040300-q1r_E02020-000Medical Divisionreportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥264m |
| jpcrp040300-q1r_E02020-000Medical Divisionreportable segment | segment profit | 2023-01-01 → 2023-03-31 | ¥25m |
| jpcrp040300-q1r_E02020-000Printed Wiring Board Assembly Divisionreportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥229m |
| jpcrp040300-q1r_E02020-000Printed Wiring Board Assembly Divisionreportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥229m |
| jpcrp040300-q1r_E02020-000Printed Wiring Board Assembly Divisionreportable segment | segment profit | 2023-01-01 → 2023-03-31 | ¥23m |
| jpcrp040300-q1r_E02020-000Safety Security Protection Divisionreportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥1.5bn |
| jpcrp040300-q1r_E02020-000Safety Security Protection Divisionreportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥1.5bn |
| jpcrp040300-q1r_E02020-000Safety Security Protection Divisionreportable segment | segment profit | 2023-01-01 → 2023-03-31 | ¥351m |
| jpcrp040300-q1r_E02020-000Thermal Divisionreportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥706m |
| jpcrp040300-q1r_E02020-000Thermal Divisionreportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥706m |
| jpcrp040300-q1r_E02020-000Thermal Divisionreportable segment | segment profit | 2023-01-01 → 2023-03-31 | ¥166m |
| —segment total | revenue | 2023-01-01 → 2023-03-31 | ¥4.1bn |
| —segment total | revenue external | 2023-01-01 → 2023-03-31 | ¥4.1bn |
| —segment total | segment profit | 2023-01-01 → 2023-03-31 | ¥764m |
| Reconciling Itemsreconciling | segment profit | 2022-01-01 → 2022-03-31 | −¥140m |
| jpcrp040300-q1r_E02020-000Fire Pumpreportable segment | revenue | 2022-01-01 → 2022-03-31 | ¥915m |
| jpcrp040300-q1r_E02020-000Fire Pumpreportable segment | revenue external | 2022-01-01 → 2022-03-31 | ¥915m |
| jpcrp040300-q1r_E02020-000Fire Pumpreportable segment | segment profit | 2022-01-01 → 2022-03-31 | ¥76m |
| jpcrp040300-q1r_E02020-000Medical Divisionreportable segment | revenue | 2022-01-01 → 2022-03-31 | ¥291m |
| jpcrp040300-q1r_E02020-000Medical Divisionreportable segment | revenue external | 2022-01-01 → 2022-03-31 | ¥291m |
| jpcrp040300-q1r_E02020-000Medical Divisionreportable segment | segment profit | 2022-01-01 → 2022-03-31 | ¥18m |
| jpcrp040300-q1r_E02020-000Printed Wiring Board Assembly Divisionreportable segment | revenue | 2022-01-01 → 2022-03-31 | ¥316m |
| jpcrp040300-q1r_E02020-000Printed Wiring Board Assembly Divisionreportable segment | revenue external | 2022-01-01 → 2022-03-31 | ¥316m |
| jpcrp040300-q1r_E02020-000Printed Wiring Board Assembly Divisionreportable segment | segment profit | 2022-01-01 → 2022-03-31 | ¥73m |
| jpcrp040300-q1r_E02020-000Safety Security Protection Divisionreportable segment | revenue | 2022-01-01 → 2022-03-31 | ¥1.2bn |
| jpcrp040300-q1r_E02020-000Safety Security Protection Divisionreportable segment | revenue external | 2022-01-01 → 2022-03-31 | ¥1.2bn |
| jpcrp040300-q1r_E02020-000Safety Security Protection Divisionreportable segment | segment profit | 2022-01-01 → 2022-03-31 | ¥253m |
| jpcrp040300-q1r_E02020-000Thermal Divisionreportable segment | revenue | 2022-01-01 → 2022-03-31 | ¥489m |
| jpcrp040300-q1r_E02020-000Thermal Divisionreportable segment | revenue external | 2022-01-01 → 2022-03-31 | ¥489m |
| jpcrp040300-q1r_E02020-000Thermal Divisionreportable segment | segment profit | 2022-01-01 → 2022-03-31 | ¥123m |
| —segment total | revenue | 2022-01-01 → 2022-03-31 | ¥3.2bn |
| —segment total | revenue external | 2022-01-01 → 2022-03-31 | ¥3.2bn |
| —segment total | segment profit | 2022-01-01 → 2022-03-31 | ¥543m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 359
| Item | Context | Value | Unit |
|---|---|---|---|
| Independent auditors report consolidated (text) | FilingDateInstant | Text · Plus | |
| Audit firm1 consolidated | FilingDateInstant | Original text (Japanese)監査法人Ａ＆Ａパートナーズ | |
| Cpa1 audit firm1 consolidated | FilingDateInstant | Original text (Japanese)宮之原 大 輔 | |
| Cpa2 audit firm1 consolidated | FilingDateInstant | Original text (Japanese)三 浦 英 樹 | |
| Number of submission | FilingDateInstant | 1 | |
| Net sales (5-year summary) | Prior1YTDDuration | 3181575000 | JPY |
| Net sales (5-year summary) | CurrentYTDDuration | 4064240000 | JPY |
| Net sales (5-year summary) | Prior1YearDuration | 12401100000 | JPY |
| Ordinary income loss (5-year summary) | Prior1YTDDuration | 424093000 | JPY |
| Ordinary income loss (5-year summary) | CurrentYTDDuration | 630969000 | JPY |
| Ordinary income loss (5-year summary) | Prior1YearDuration | 1479017000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior1YTDDuration | 297817000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | CurrentYTDDuration | 424697000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior1YearDuration | 826571000 | JPY |
| Comprehensive income (5-year summary) | Prior1YTDDuration | 232634000 | JPY |
| Comprehensive income (5-year summary) | CurrentYTDDuration | 508302000 | JPY |
| Comprehensive income (5-year summary) | Prior1YearDuration | 760758000 | JPY |
| Net assets (5-year summary) | Prior1QuarterInstant | 11775327000 | JPY |
| Net assets (5-year summary) | CurrentQuarterInstant | 12425757000 | JPY |
| Net assets (5-year summary) | Prior1YearInstant | 12312816000 | JPY |
| Total assets (5-year summary) | Prior1QuarterInstant | 18807402000 | JPY |
| Total assets (5-year summary) | CurrentQuarterInstant | 19435505000 | JPY |
| Total assets (5-year summary) | Prior1YearInstant | 18813328000 | JPY |
| Basic earnings loss per share (5-year summary) | Prior1YTDDuration | 53.21 | |
| Basic earnings loss per share (5-year summary) | CurrentYTDDuration | 75.77 | |
| Basic earnings loss per share (5-year summary) | Prior1YearDuration | 147.62 | |
| Diluted earnings per share (5-year summary) | Prior1YTDDuration | － | |
| Diluted earnings per share (5-year summary) | CurrentYTDDuration | － | |
| Diluted earnings per share (5-year summary) | Prior1YearDuration | － | |
| Equity to asset ratio (5-year summary) | Prior1QuarterInstant | 0.626 | |
| Equity to asset ratio (5-year summary) | CurrentQuarterInstant | 0.639 | |
| Equity to asset ratio (5-year summary) | Prior1YearInstant | 0.654 | |
| Number of issued shares as of fiscal year end issued shares total number of shares etc | FilingDateInstant_OrdinaryShareMember | 5893000 | |
| Number of issued shares as of filing date issued shares total number of shares etc | FilingDateInstant_OrdinaryShareMember | 5893000 | |
| Number of issued shares as of fiscal year end issued shares total number of shares etc | FilingDateInstant | 5893000 | |
| Number of issued shares as of filing date issued shares total number of shares etc | FilingDateInstant | 5893000 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_SharesWithNoVotingRightsMember | － | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_SharesWithRestrictedVotingRightsTreasurySharesEtcMember | － | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember | － | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember | － | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsTreasurySharesEtcMember | 231800 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 5658000 | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 56580 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesLessThanOneUnitMember | 3200 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant | 5893000 | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant | 56580 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant_Row1Member | 231800 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant_Row1Member | － | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant_Row1Member | 231800 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant_Row1Member | 0.0393 |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |