Quarterly report · Q3
6870.TEDINET S100PHDJ
Period2022-01-01 → 2022-09-30
Filed2022-11-08
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥8.5bn | 2022-01-01 → 2022-09-30 | Cons. | Net sales |
| Revenue | ¥12.4bn | 2021-01-01 → 2021-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥9.1bn | 2021-01-01 → 2021-09-30 | Cons. | Net sales |
| Operating income | ¥590m | 2022-01-01 → 2022-09-30 | Cons. | Operating income |
| Operating income | ¥922m | 2021-01-01 → 2021-09-30 | Cons. | Operating income |
| Ordinary income | ¥729m | 2022-01-01 → 2022-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥1.3bn | 2021-01-01 → 2021-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥956m | 2021-01-01 → 2021-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥337m | 2022-01-01 → 2022-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥956m | 2021-01-01 → 2021-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥203m | 2022-01-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥388m | 2021-01-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥594m | 2021-01-01 → 2021-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥203m | 2022-01-01 → 2022-09-30 | Cons. | Profit loss |
| Net income | ¥594m | 2021-01-01 → 2021-09-30 | Cons. | Profit loss |
| Total assets | ¥18.6bn | at 2022-09-30 | Cons. | Assets |
| Total assets | ¥18.7bn | at 2021-12-31 | Cons. | Assets |
| Total assets | ¥18.6bn | at 2021-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥6.8bn | at 2022-09-30 | Cons. | Liabilities |
| Total liabilities | ¥6.8bn | at 2021-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥11.8bn | at 2022-09-30 | Cons. | Net assets |
| Net assets / equity | ¥11.9bn | at 2021-12-31 | Cons. | Net assets |
| Net assets / equity | ¥12.0bn | at 2021-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥6.6bn | at 2022-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥6.9bn | at 2021-12-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥36.24 | 2022-01-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-21.09 | 2022-07-01 → 2022-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥68.67 | 2021-01-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥105.16 | 2021-01-01 → 2021-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥27.11 | 2021-07-01 → 2021-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 63.3% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 63.8% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 64.7% | at 2021-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 38
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | segment profit | 2022-01-01 → 2022-09-30 | −¥441m |
| jpcrp040300-q3r_E02020-000Fire Pumpreportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥1.6bn |
| jpcrp040300-q3r_E02020-000Fire Pumpreportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥1.6bn |
| jpcrp040300-q3r_E02020-000Fire Pumpreportable segment | segment profit | 2022-01-01 → 2022-09-30 | −¥12m |
| jpcrp040300-q3r_E02020-000Medical Divisionreportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥856m |
| jpcrp040300-q3r_E02020-000Medical Divisionreportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥856m |
| jpcrp040300-q3r_E02020-000Medical Divisionreportable segment | segment profit | 2022-01-01 → 2022-09-30 | ¥40m |
| jpcrp040300-q3r_E02020-000Printed Wiring Board Assembly Divisionreportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥938m |
| jpcrp040300-q3r_E02020-000Printed Wiring Board Assembly Divisionreportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥938m |
| jpcrp040300-q3r_E02020-000Printed Wiring Board Assembly Divisionreportable segment | segment profit | 2022-01-01 → 2022-09-30 | ¥134m |
| jpcrp040300-q3r_E02020-000Safety Security Protection Divisionreportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥3.5bn |
| jpcrp040300-q3r_E02020-000Safety Security Protection Divisionreportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥3.5bn |
| jpcrp040300-q3r_E02020-000Safety Security Protection Divisionreportable segment | segment profit | 2022-01-01 → 2022-09-30 | ¥498m |
| jpcrp040300-q3r_E02020-000Thermal Divisionreportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥1.5bn |
| jpcrp040300-q3r_E02020-000Thermal Divisionreportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥1.5bn |
| jpcrp040300-q3r_E02020-000Thermal Divisionreportable segment | segment profit | 2022-01-01 → 2022-09-30 | ¥370m |
| —segment total | revenue | 2022-01-01 → 2022-09-30 | ¥8.5bn |
| —segment total | revenue external | 2022-01-01 → 2022-09-30 | ¥8.5bn |
| —segment total | segment profit | 2022-01-01 → 2022-09-30 | ¥1.0bn |
| Reconciling Itemsreconciling | segment profit | 2021-01-01 → 2021-09-30 | −¥499m |
| jpcrp040300-q3r_E02020-000Fire Pumpreportable segment | revenue | 2021-01-01 → 2021-09-30 | ¥2.1bn |
| jpcrp040300-q3r_E02020-000Fire Pumpreportable segment | revenue external | 2021-01-01 → 2021-09-30 | ¥2.1bn |
| jpcrp040300-q3r_E02020-000Fire Pumpreportable segment | segment profit | 2021-01-01 → 2021-09-30 | ¥93m |
| jpcrp040300-q3r_E02020-000Medical Divisionreportable segment | revenue | 2021-01-01 → 2021-09-30 | ¥1.0bn |
| jpcrp040300-q3r_E02020-000Medical Divisionreportable segment | revenue external | 2021-01-01 → 2021-09-30 | ¥1.0bn |
| jpcrp040300-q3r_E02020-000Medical Divisionreportable segment | segment profit | 2021-01-01 → 2021-09-30 | ¥78m |
| jpcrp040300-q3r_E02020-000Printed Wiring Board Assembly Divisionreportable segment | revenue | 2021-01-01 → 2021-09-30 | ¥810m |
| jpcrp040300-q3r_E02020-000Printed Wiring Board Assembly Divisionreportable segment | revenue external | 2021-01-01 → 2021-09-30 | ¥810m |
| jpcrp040300-q3r_E02020-000Printed Wiring Board Assembly Divisionreportable segment | segment profit | 2021-01-01 → 2021-09-30 | ¥111m |
| jpcrp040300-q3r_E02020-000Safety Security Protection Divisionreportable segment | revenue | 2021-01-01 → 2021-09-30 | ¥3.8bn |
| jpcrp040300-q3r_E02020-000Safety Security Protection Divisionreportable segment | revenue external | 2021-01-01 → 2021-09-30 | ¥3.8bn |
| jpcrp040300-q3r_E02020-000Safety Security Protection Divisionreportable segment | segment profit | 2021-01-01 → 2021-09-30 | ¥793m |
| jpcrp040300-q3r_E02020-000Thermal Divisionreportable segment | revenue | 2021-01-01 → 2021-09-30 | ¥1.4bn |
| jpcrp040300-q3r_E02020-000Thermal Divisionreportable segment | revenue external | 2021-01-01 → 2021-09-30 | ¥1.4bn |
| jpcrp040300-q3r_E02020-000Thermal Divisionreportable segment | segment profit | 2021-01-01 → 2021-09-30 | ¥346m |
| —segment total | revenue | 2021-01-01 → 2021-09-30 | ¥9.1bn |
| —segment total | revenue external | 2021-01-01 → 2021-09-30 | ¥9.1bn |
| —segment total | segment profit | 2021-01-01 → 2021-09-30 | ¥1.4bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 383
| Item | Context | Value | Unit |
|---|---|---|---|
| Noncurrent assets | CurrentQuarterInstant | 4763665000 | JPY |
| Assets | Prior1YearInstant | 18686106000 | JPY |
| Assets | CurrentQuarterInstant | 18593756000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant | 2035756000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant | 1840150000 | JPY |
| Accounts payable for construction contracts cns | Prior1YearInstant | 420064000 | JPY |
| Accounts payable for construction contracts cns | CurrentQuarterInstant | 394793000 | JPY |
| Short term loans payable | Prior1YearInstant | 550000000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 700000000 | JPY |
| Current portion of bonds | Prior1YearInstant | 36000000 | JPY |
| Current portion of bonds | CurrentQuarterInstant | - | JPY |
| Current portion of long term loans payable | Prior1YearInstant | 295920000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant | 295920000 | JPY |
| Income taxes payable | Prior1YearInstant | 279590000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 8808000 | JPY |
| Provision for bonuses | Prior1YearInstant | - | JPY |
| Provision for bonuses | CurrentQuarterInstant | 110309000 | JPY |
| Provision for directors bonuses | Prior1YearInstant | - | JPY |
| Provision for directors bonuses | CurrentQuarterInstant | 15381000 | JPY |
| Provision for product warranties | Prior1YearInstant | - | JPY |
| Provision for product warranties | CurrentQuarterInstant | 100475000 | JPY |
| Provision for loss on related to product repair cl | Prior1YearInstant | 459187000 | JPY |
| Provision for loss on related to product repair cl | CurrentQuarterInstant | 760757000 | JPY |
| Other cl | Prior1YearInstant | 1044778000 | JPY |
| Other cl | CurrentQuarterInstant | 1252428000 | JPY |
| Current liabilities | Prior1YearInstant | 5121297000 | JPY |
| Current liabilities | CurrentQuarterInstant | 5479024000 | JPY |
| Long term loans payable | Prior1YearInstant | 1232140000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 1010200000 | JPY |
| Provision for share based remuneration for directors and other officers ncl | Prior1YearInstant | 11588000 | JPY |
| Provision for share based remuneration for directors and other officers ncl | CurrentQuarterInstant | 5958000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 334681000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 284786000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant | 23852000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant | 23852000 | JPY |
| Other ncl | Prior1YearInstant | 40552000 | JPY |
| Other ncl | CurrentQuarterInstant | 20338000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 1642815000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 1345136000 | JPY |
| Liabilities | Prior1YearInstant | 6764112000 | JPY |
| Liabilities | CurrentQuarterInstant | 6824161000 | JPY |
| Capital stock | Prior1YearInstant | 996600000 | JPY |
| Capital stock | CurrentQuarterInstant | 996600000 | JPY |
| Capital surplus | Prior1YearInstant | 1460517000 | JPY |
| Capital surplus | CurrentQuarterInstant | 1460517000 | JPY |
| Retained earnings | Prior1YearInstant | 8892891000 | JPY |
| Retained earnings | CurrentQuarterInstant | 8716452000 | JPY |
| Treasury stock | Prior1YearInstant | -425781000 | JPY |
| Treasury stock | CurrentQuarterInstant | -416343000 | JPY |
| Shareholders equity | Prior1YearInstant | 10924227000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |