Quarterly report · Q2
6867.TEDINET S100PL45
Period2022-04-01 → 2022-09-30
Filed2022-11-11
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 47
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.7bn | 2022-04-01 → 2022-09-30 | Cons. | Net sales |
| Revenue | ¥3.8bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥1.8bn | 2021-04-01 → 2021-09-30 | Cons. | Net sales |
| Operating income | −¥407m | 2022-04-01 → 2022-09-30 | Cons. | Operating income |
| Operating income | ¥57m | 2021-04-01 → 2021-09-30 | Cons. | Operating income |
| Ordinary income | −¥336m | 2022-04-01 → 2022-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥155m | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥57m | 2021-04-01 → 2021-09-30 | Cons. | Ordinary income |
| Profit before tax | −¥332m | 2022-04-01 → 2022-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥57m | 2021-04-01 → 2021-09-30 | Cons. | Income before income taxes |
| Net income (owners) | −¥339m | 2022-04-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥116m | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥32m | 2021-04-01 → 2021-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥339m | 2022-04-01 → 2022-09-30 | Cons. | Profit loss |
| Net income | ¥32m | 2021-04-01 → 2021-09-30 | Cons. | Profit loss |
| Total assets | ¥5.5bn | at 2022-09-30 | Cons. | Assets |
| Total assets | ¥5.7bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥5.4bn | at 2021-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥1.1bn | at 2022-09-30 | Cons. | Liabilities |
| Total liabilities | ¥1.0bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥4.4bn | at 2022-09-30 | Cons. | Net assets |
| Net assets / equity | ¥4.7bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥4.7bn | at 2021-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥2.7bn | at 2022-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥3.0bn | at 2022-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥2.4bn | at 2022-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥2.7bn | at 2022-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥2.6bn | at 2021-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥2.4bn | at 2021-03-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | −¥153m | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥483m | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥274m | 2021-04-01 → 2021-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥154m | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥66m | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥20m | 2021-04-01 → 2021-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥60m | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥90m | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥63m | 2021-04-01 → 2021-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥-75.64 | 2022-04-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-53.71 | 2022-07-01 → 2022-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥26.02 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥7.24 | 2021-04-01 → 2021-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥21.28 | 2021-07-01 → 2021-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥7.23 | 2021-04-01 → 2021-09-30 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 79.7% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 81.8% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 85.4% | at 2021-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 457
| Item | Context | Value | Unit |
|---|---|---|---|
| Provision for bonuses | Prior1YearInstant | 64812000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 68729000 | JPY |
| Other cl | Prior1YearInstant | 262982000 | JPY |
| Other cl | CurrentQuarterInstant | 366639000 | JPY |
| Current liabilities | Prior1YearInstant | 561515000 | JPY |
| Current liabilities | CurrentQuarterInstant | 634267000 | JPY |
| Long term loans payable | Prior1YearInstant | 18289000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 16666000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 305054000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 317962000 | JPY |
| Deferred tax liabilities | Prior1YearInstant | 56072000 | JPY |
| Deferred tax liabilities | CurrentQuarterInstant | 65850000 | JPY |
| Other ncl | Prior1YearInstant | 80036000 | JPY |
| Other ncl | CurrentQuarterInstant | 67930000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 459453000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 468409000 | JPY |
| Liabilities | Prior1YearInstant | 1020968000 | JPY |
| Liabilities | CurrentQuarterInstant | 1102676000 | JPY |
| Capital stock | Prior1YearInstant | 1329160000 | JPY |
| Capital stock | CurrentQuarterInstant | 1331806000 | JPY |
| Capital surplus | Prior1YearInstant | 1868477000 | JPY |
| Capital surplus | CurrentQuarterInstant | 1871123000 | JPY |
| Retained earnings | Prior1YearInstant | 1624137000 | JPY |
| Retained earnings | CurrentQuarterInstant | 1190160000 | JPY |
| Treasury stock | Prior1YearInstant | -53000 | JPY |
| Treasury stock | CurrentQuarterInstant | -53000 | JPY |
| Shareholders equity | Prior1YearInstant | 4821722000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 4393036000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 22896000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 22098000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | -157112000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | -10879000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | -134216000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 11219000 | JPY |
| Subscription rights to shares | Prior1YearInstant | 19545000 | JPY |
| Subscription rights to shares | CurrentQuarterInstant | 19545000 | JPY |
| Net assets | Prior1YearInstant | 4707050000 | JPY |
| Net assets | CurrentQuarterInstant | 4423801000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 5728019000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 5526478000 | JPY |
| Net sales | Prior1YTDDuration | 1801683000 | JPY |
| Net sales | CurrentYTDDuration | 1655026000 | JPY |
| Cost of sales | Prior1YTDDuration | 609657000 | JPY |
| Cost of sales | CurrentYTDDuration | 610277000 | JPY |
| Gross profit | Prior1YTDDuration | 1192025000 | JPY |
| Gross profit | CurrentYTDDuration | 1044748000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 1135069000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 1451838000 | JPY |
| Operating income | Prior1YTDDuration | 56956000 | JPY |
| Operating income | CurrentYTDDuration | -407089000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |