Half-year report · Q2
6866.TEDINET S100WFYU
Period2025-01-01 → 2025-06-30
Filed2025-08-01
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥19.5bn | 2025-01-01 → 2025-06-30 | Cons. | Net sales |
| Revenue | ¥39.3bn | 2024-01-01 → 2024-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥18.7bn | 2024-01-01 → 2024-06-30 | Cons. | Net sales |
| Operating income | ¥3.3bn | 2025-01-01 → 2025-06-30 | Cons. | Operating income |
| Operating income | ¥3.3bn | 2024-01-01 → 2024-06-30 | Cons. | Operating income |
| Ordinary income | ¥3.3bn | 2025-01-01 → 2025-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥8.0bn | 2024-01-01 → 2024-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥3.6bn | 2024-01-01 → 2024-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥3.3bn | 2025-01-01 → 2025-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥3.6bn | 2024-01-01 → 2024-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥2.3bn | 2025-01-01 → 2025-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥6.2bn | 2024-01-01 → 2024-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥2.6bn | 2024-01-01 → 2024-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥2.3bn | 2025-01-01 → 2025-06-30 | Cons. | Profit loss |
| Net income | ¥2.6bn | 2024-01-01 → 2024-06-30 | Cons. | Profit loss |
| Total assets | ¥45.8bn | at 2025-06-30 | Cons. | Assets |
| Total assets | ¥48.2bn | at 2024-12-31 | Cons. | Assets |
| Total assets | ¥44.0bn | at 2024-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥5.1bn | at 2025-06-30 | Cons. | Liabilities |
| Total liabilities | ¥8.3bn | at 2024-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥40.7bn | at 2025-06-30 | Cons. | Net assets |
| Net assets / equity | ¥39.8bn | at 2024-12-31 | Cons. | Net assets |
| Net assets / equity | ¥38.9bn | at 2024-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥16.5bn | at 2025-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥18.3bn | at 2024-12-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥14.7bn | at 2025-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥16.5bn | at 2024-12-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥13.4bn | at 2024-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥14.7bn | at 2023-12-31v | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥2.2bn | 2025-01-01 → 2025-06-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥8.9bn | 2024-01-01 → 2024-12-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥1.7bn | 2024-01-01 → 2024-06-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥2.5bn | 2025-01-01 → 2025-06-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥3.7bn | 2024-01-01 → 2024-12-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥2.1bn | 2024-01-01 → 2024-06-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥1.4bn | 2025-01-01 → 2025-06-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥3.6bn | 2024-01-01 → 2024-12-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥1.2bn | 2024-01-01 → 2024-06-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥169.74 | 2025-01-01 → 2025-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥454.83 | 2024-01-01 → 2024-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥191.82 | 2024-01-01 → 2024-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 88.8% | at 2025-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 82.7% | at 2024-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 88.4% | at 2024-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 451
| Item | Context | Value | Unit |
|---|---|---|---|
| Other noi | Prior1YTDDuration | 36916000 | JPY |
| Other noi | CurrentYTDDuration | 47975000 | JPY |
| Non operating income | Prior1YTDDuration | 273709000 | JPY |
| Non operating income | CurrentYTDDuration | 197299000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 3878000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 4859000 | JPY |
| Foreign exchange losses noe | Prior1YTDDuration | - | JPY |
| Foreign exchange losses noe | CurrentYTDDuration | 210869000 | JPY |
| Other noe | Prior1YTDDuration | 6000 | JPY |
| Other noe | CurrentYTDDuration | 714000 | JPY |
| Non operating expenses | Prior1YTDDuration | 3885000 | JPY |
| Non operating expenses | CurrentYTDDuration | 216442000 | JPY |
| Ordinary income | Prior1YTDDuration | 3614262000 | JPY |
| Ordinary income | CurrentYTDDuration | 3273879000 | JPY |
| Gain on sales of noncurrent assets ei | Prior1YTDDuration | 1563000 | JPY |
| Gain on sales of noncurrent assets ei | CurrentYTDDuration | - | JPY |
| Extraordinary income | Prior1YTDDuration | 1563000 | JPY |
| Extraordinary income | CurrentYTDDuration | - | JPY |
| Loss on sales of noncurrent assets el | Prior1YTDDuration | 147000 | JPY |
| Loss on sales of noncurrent assets el | CurrentYTDDuration | - | JPY |
| Loss on retirement of noncurrent assets el | Prior1YTDDuration | 11200000 | JPY |
| Loss on retirement of noncurrent assets el | CurrentYTDDuration | 2768000 | JPY |
| Extraordinary loss | Prior1YTDDuration | 11347000 | JPY |
| Extraordinary loss | CurrentYTDDuration | 2768000 | JPY |
| Income before income taxes | Prior1YTDDuration | 3604478000 | JPY |
| Income before income taxes | CurrentYTDDuration | 3271111000 | JPY |
| Income taxes current | Prior1YTDDuration | 472054000 | JPY |
| Income taxes current | CurrentYTDDuration | 425714000 | JPY |
| Income taxes deferred | Prior1YTDDuration | 512090000 | JPY |
| Income taxes deferred | CurrentYTDDuration | 548149000 | JPY |
| Income taxes | Prior1YTDDuration | 984145000 | JPY |
| Income taxes | CurrentYTDDuration | 973864000 | JPY |
| Profit loss | Prior1YTDDuration | 2620333000 | JPY |
| Profit loss | CurrentYTDDuration | 2297247000 | JPY |
| Profit loss attributable to owners of parent | Prior1YTDDuration | 2620333000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | 2297247000 | JPY |
| Profit loss | Prior1YTDDuration | 2620333000 | JPY |
| Profit loss | CurrentYTDDuration | 2297247000 | JPY |
| Valuation difference on available for sale securities net of tax oci | Prior1YTDDuration | 59929000 | JPY |
| Valuation difference on available for sale securities net of tax oci | CurrentYTDDuration | 56376000 | JPY |
| Foreign currency translation adjustment net of tax oci | Prior1YTDDuration | 279835000 | JPY |
| Foreign currency translation adjustment net of tax oci | CurrentYTDDuration | -169032000 | JPY |
| Remeasurements of defined benefit plans net of tax oci | Prior1YTDDuration | 34874000 | JPY |
| Remeasurements of defined benefit plans net of tax oci | CurrentYTDDuration | 22263000 | JPY |
| Other comprehensive income | Prior1YTDDuration | 374639000 | JPY |
| Other comprehensive income | CurrentYTDDuration | -90391000 | JPY |
| Comprehensive income | Prior1YTDDuration | 2994973000 | JPY |
| Comprehensive income | CurrentYTDDuration | 2206855000 | JPY |
| Comprehensive income attributable to owners of the parent | Prior1YTDDuration | 2994973000 | JPY |
| Comprehensive income attributable to owners of the parent | CurrentYTDDuration | 2206855000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |