Half-year report · Q2
6866.TEDINET S100U4ZL
Period2024-01-01 → 2024-06-30
Filed2024-08-01
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥18.7bn | 2024-01-01 → 2024-06-30 | Cons. | Net sales |
| Revenue | ¥39.2bn | 2023-01-01 → 2023-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥20.3bn | 2023-01-01 → 2023-06-30 | Cons. | Net sales |
| Operating income | ¥3.3bn | 2024-01-01 → 2024-06-30 | Cons. | Operating income |
| Operating income | ¥4.5bn | 2023-01-01 → 2023-06-30 | Cons. | Operating income |
| Ordinary income | ¥3.6bn | 2024-01-01 → 2024-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥8.2bn | 2023-01-01 → 2023-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥4.7bn | 2023-01-01 → 2023-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥3.6bn | 2024-01-01 → 2024-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥4.7bn | 2023-01-01 → 2023-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥2.6bn | 2024-01-01 → 2024-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥6.3bn | 2023-01-01 → 2023-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥3.4bn | 2023-01-01 → 2023-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥2.6bn | 2024-01-01 → 2024-06-30 | Cons. | Profit loss |
| Net income | ¥3.4bn | 2023-01-01 → 2023-06-30 | Cons. | Profit loss |
| Total assets | ¥44.0bn | at 2024-06-30 | Cons. | Assets |
| Total assets | ¥45.3bn | at 2023-12-31 | Cons. | Assets |
| Total assets | ¥41.5bn | at 2023-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥5.1bn | at 2024-06-30 | Cons. | Liabilities |
| Total liabilities | ¥8.1bn | at 2023-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥38.9bn | at 2024-06-30 | Cons. | Net assets |
| Net assets / equity | ¥37.1bn | at 2023-12-31 | Cons. | Net assets |
| Net assets / equity | ¥35.5bn | at 2023-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥15.2bn | at 2024-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥16.5bn | at 2023-12-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥13.4bn | at 2024-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥14.7bn | at 2023-12-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥12.0bn | at 2023-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥11.8bn | at 2022-12-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥1.7bn | 2024-01-01 → 2024-06-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥8.4bn | 2023-01-01 → 2023-12-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥2.6bn | 2023-01-01 → 2023-06-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥2.1bn | 2024-01-01 → 2024-06-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥3.4bn | 2023-01-01 → 2023-12-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥1.5bn | 2023-01-01 → 2023-06-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥1.2bn | 2024-01-01 → 2024-06-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥2.3bn | 2023-01-01 → 2023-12-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥1.1bn | 2023-01-01 → 2023-06-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥191.82 | 2024-01-01 → 2024-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥463.51 | 2023-01-01 → 2023-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥252.45 | 2023-01-01 → 2023-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 88.4% | at 2024-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 82.0% | at 2023-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 85.6% | at 2023-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 434
| Item | Context | Value | Unit |
|---|---|---|---|
| Interest expenses noe | Prior1YTDDuration | 3921000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 3878000 | JPY |
| Other noe | Prior1YTDDuration | 2000 | JPY |
| Other noe | CurrentYTDDuration | 6000 | JPY |
| Non operating expenses | Prior1YTDDuration | 3924000 | JPY |
| Non operating expenses | CurrentYTDDuration | 3885000 | JPY |
| Ordinary income | Prior1YTDDuration | 4731842000 | JPY |
| Ordinary income | CurrentYTDDuration | 3614262000 | JPY |
| Gain on sales of noncurrent assets ei | Prior1YTDDuration | 2000 | JPY |
| Gain on sales of noncurrent assets ei | CurrentYTDDuration | 1563000 | JPY |
| Extraordinary income | Prior1YTDDuration | 2000 | JPY |
| Extraordinary income | CurrentYTDDuration | 1563000 | JPY |
| Loss on sales of noncurrent assets el | Prior1YTDDuration | - | JPY |
| Loss on sales of noncurrent assets el | CurrentYTDDuration | 147000 | JPY |
| Loss on retirement of noncurrent assets el | Prior1YTDDuration | 5609000 | JPY |
| Loss on retirement of noncurrent assets el | CurrentYTDDuration | 11200000 | JPY |
| Extraordinary loss | Prior1YTDDuration | 5609000 | JPY |
| Extraordinary loss | CurrentYTDDuration | 11347000 | JPY |
| Income before income taxes | Prior1YTDDuration | 4726234000 | JPY |
| Income before income taxes | CurrentYTDDuration | 3604478000 | JPY |
| Income taxes current | Prior1YTDDuration | 737100000 | JPY |
| Income taxes current | CurrentYTDDuration | 472054000 | JPY |
| Income taxes deferred | Prior1YTDDuration | 542049000 | JPY |
| Income taxes deferred | CurrentYTDDuration | 512090000 | JPY |
| Income taxes | Prior1YTDDuration | 1279149000 | JPY |
| Income taxes | CurrentYTDDuration | 984145000 | JPY |
| Profit loss | Prior1YTDDuration | 3447085000 | JPY |
| Profit loss | CurrentYTDDuration | 2620333000 | JPY |
| Profit loss attributable to owners of parent | Prior1YTDDuration | 3447085000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | 2620333000 | JPY |
| Profit loss | Prior1YTDDuration | 3447085000 | JPY |
| Profit loss | CurrentYTDDuration | 2620333000 | JPY |
| Valuation difference on available for sale securities net of tax oci | Prior1YTDDuration | 100138000 | JPY |
| Valuation difference on available for sale securities net of tax oci | CurrentYTDDuration | 59929000 | JPY |
| Foreign currency translation adjustment net of tax oci | Prior1YTDDuration | 173713000 | JPY |
| Foreign currency translation adjustment net of tax oci | CurrentYTDDuration | 279835000 | JPY |
| Remeasurements of defined benefit plans net of tax oci | Prior1YTDDuration | 28497000 | JPY |
| Remeasurements of defined benefit plans net of tax oci | CurrentYTDDuration | 34874000 | JPY |
| Other comprehensive income | Prior1YTDDuration | 302349000 | JPY |
| Other comprehensive income | CurrentYTDDuration | 374639000 | JPY |
| Comprehensive income | Prior1YTDDuration | 3749434000 | JPY |
| Comprehensive income | CurrentYTDDuration | 2994973000 | JPY |
| Comprehensive income attributable to owners of the parent | Prior1YTDDuration | 3749434000 | JPY |
| Comprehensive income attributable to owners of the parent | CurrentYTDDuration | 2994973000 | JPY |
| Income before income taxes | Prior1YTDDuration | 4726234000 | JPY |
| Income before income taxes | CurrentYTDDuration | 3604478000 | JPY |
| Depreciation and amortization ope cf | Prior1YTDDuration | 643917000 | JPY |
| Depreciation and amortization ope cf | CurrentYTDDuration | 749292000 | JPY |
| Increase decrease in allowance for doubtful accounts ope cf | Prior1YTDDuration | 3109000 | JPY |
| Increase decrease in allowance for doubtful accounts ope cf | CurrentYTDDuration | 6875000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |