Annual report

Period2022-01-01 → 2022-12-31

Filed2023-02-28

StandardJapan GAAP

ConsolidatedYes

Data checks24 of 24 passed

Key figures · 148

Metric	Value	Period	Scope	Source row
Revenue	¥34.4bn	2022-01-01 → 2022-12-31	Cons.	Net sales
Revenue	¥29.3bn	2021-01-01 → 2021-12-31	Cons.	Net sales
Revenue	¥21.7bn	2020-01-01 → 2020-12-31^d	Cons.	Net sales (5-year summary)
Revenue	¥22.8bn	2019-01-01 → 2019-12-31^d	Cons.	Net sales (5-year summary)
Revenue	¥23.3bn	2018-01-01 → 2018-12-31^d	Cons.	Net sales (5-year summary)
Operating income	¥7.1bn	2022-01-01 → 2022-12-31	Cons.	Operating income
Operating income	¥5.8bn	2021-01-01 → 2021-12-31	Cons.	Operating income
Ordinary income	¥7.3bn	2022-01-01 → 2022-12-31	Cons.	Ordinary income
Ordinary income	¥6.0bn	2021-01-01 → 2021-12-31	Cons.	Ordinary income
Ordinary income	¥2.6bn	2020-01-01 → 2020-12-31^d	Cons.	Ordinary income loss (5-year summary)
Ordinary income	¥3.0bn	2019-01-01 → 2019-12-31^d	Cons.	Ordinary income loss (5-year summary)
Ordinary income	¥3.4bn	2018-01-01 → 2018-12-31^d	Cons.	Ordinary income loss (5-year summary)
Profit before tax	¥7.3bn	2022-01-01 → 2022-12-31	Cons.	Income before income taxes
Profit before tax	¥6.0bn	2021-01-01 → 2021-12-31	Cons.	Income before income taxes
Net income (owners)	¥5.3bn	2022-01-01 → 2022-12-31	Cons.	Profit loss attributable to owners of parent
Net income (owners)	¥4.5bn	2021-01-01 → 2021-12-31	Cons.	Profit loss attributable to owners of parent
Net income (owners)	¥2.1bn	2020-01-01 → 2020-12-31^d	Cons.	Profit loss attributable to owners of parent (5-year summary)
Net income (owners)	¥2.2bn	2019-01-01 → 2019-12-31^d	Cons.	Profit loss attributable to owners of parent (5-year summary)
Net income (owners)	¥2.8bn	2018-01-01 → 2018-12-31^d	Cons.	Profit loss attributable to owners of parent (5-year summary)
Net income	¥5.3bn	2022-01-01 → 2022-12-31	Cons.	Profit loss
Net income	¥4.5bn	2021-01-01 → 2021-12-31	Cons.	Profit loss
Total assets	¥40.6bn	at 2022-12-31	Cons.	Assets
Total assets	¥36.4bn	at 2021-12-31	Cons.	Assets
Total assets	¥30.4bn	at 2020-12-31^d	Cons.	Total assets (5-year summary)
Total assets	¥28.0bn	at 2019-12-31^d	Cons.	Total assets (5-year summary)
Total assets	¥27.4bn	at 2018-12-31^d	Cons.	Total assets (5-year summary)
Total liabilities	¥7.8bn	at 2022-12-31	Cons.	Liabilities
Total liabilities	¥6.9bn	at 2021-12-31	Cons.	Liabilities
Net assets / equity	¥32.8bn	at 2022-12-31	Cons.	Net assets
Net assets / equity	¥29.5bn	at 2021-12-31	Cons.	Net assets
Net assets / equity	¥26.0bn	at 2020-12-31^d	Cons.	Net assets
Net assets / equity	¥25.1bn	at 2019-12-31^d	Cons.	Net assets (5-year summary)
Net assets / equity	¥24.2bn	at 2018-12-31^d	Cons.	Net assets (5-year summary)
Cash and deposits	¥13.6bn	at 2022-12-31	Cons.	Cash and deposits
Cash and deposits	¥16.0bn	at 2021-12-31	Cons.	Cash and deposits
Cash & equivalents	¥11.8bn	at 2022-12-31	Cons.	Cash and cash equivalents
Cash & equivalents	¥14.2bn	at 2021-12-31	Cons.	Cash and cash equivalents
Cash & equivalents	¥11.5bn	at 2020-12-31^d	Cons.	Cash and cash equivalents
Cash & equivalents	¥9.2bn	at 2019-12-31^d	Cons.	Cash and cash equivalents (5-year summary)
Cash & equivalents	¥8.5bn	at 2018-12-31^d	Cons.	Cash and cash equivalents (5-year summary)
Operating cash flow	¥1.2bn	2022-01-01 → 2022-12-31	Cons.	Net cash provided by used in operating activities
Operating cash flow	¥4.7bn	2021-01-01 → 2021-12-31	Cons.	Net cash provided by used in operating activities
Operating cash flow	¥4.2bn	2020-01-01 → 2020-12-31^d	Cons.	Net cash provided by used in operating activities (5-year summary)
Operating cash flow	¥3.3bn	2019-01-01 → 2019-12-31^d	Cons.	Net cash provided by used in operating activities (5-year summary)
Operating cash flow	¥3.8bn	2018-01-01 → 2018-12-31^d	Cons.	Net cash provided by used in operating activities (5-year summary)
Investing cash flow	−¥1.5bn	2022-01-01 → 2022-12-31	Cons.	Net cash provided by used in investment activities
Investing cash flow	−¥826m	2021-01-01 → 2021-12-31	Cons.	Net cash provided by used in investment activities
Investing cash flow	−¥1.0bn	2020-01-01 → 2020-12-31^d	Cons.	Net cash provided by used in investing activities (5-year summary)
Investing cash flow	−¥1.2bn	2019-01-01 → 2019-12-31^d	Cons.	Net cash provided by used in investing activities (5-year summary)
Investing cash flow	−¥122m	2018-01-01 → 2018-12-31^d	Cons.	Net cash provided by used in investing activities (5-year summary)
Financing cash flow	−¥2.5bn	2022-01-01 → 2022-12-31	Cons.	Net cash provided by used in financing activities
Financing cash flow	−¥1.4bn	2021-01-01 → 2021-12-31	Cons.	Net cash provided by used in financing activities
Financing cash flow	−¥886m	2020-01-01 → 2020-12-31^d	Cons.	Net cash provided by used in financing activities (5-year summary)
Financing cash flow	−¥1.3bn	2019-01-01 → 2019-12-31^d	Cons.	Net cash provided by used in financing activities (5-year summary)
Financing cash flow	−¥885m	2018-01-01 → 2018-12-31^d	Cons.	Net cash provided by used in financing activities (5-year summary)
EPS (basic)	¥390.47	2022-01-01 → 2022-12-31	Cons.	Basic earnings loss per share (5-year summary)
EPS (basic)	¥331.35	2021-01-01 → 2021-12-31	Cons.	Basic earnings loss per share (5-year summary)
EPS (basic)	¥151.91	2020-01-01 → 2020-12-31^d	Cons.	Basic earnings loss per share (5-year summary)
EPS (basic)	¥161.27	2019-01-01 → 2019-12-31^d	Cons.	Basic earnings loss per share (5-year summary)
EPS (basic)	¥203.63	2018-01-01 → 2018-12-31^d	Cons.	Basic earnings loss per share (5-year summary)
Net assets per share	¥2,401.01	at 2022-12-31	Cons.	Net assets per share (5-year summary)
Net assets per share	¥2,158.34	at 2021-12-31	Cons.	Net assets per share (5-year summary)
Net assets per share	¥1,907.33	at 2020-12-31^d	Cons.	Net assets per share (5-year summary)
Net assets per share	¥1,843.68	at 2019-12-31^d	Cons.	Net assets per share (5-year summary)
Net assets per share	¥1,777.17	at 2018-12-31^d	Cons.	Net assets per share (5-year summary)
Equity ratio	80.7%	at 2022-12-31	Cons.	Equity to asset ratio (5-year summary)
Equity ratio	80.9%	at 2021-12-31	Cons.	Equity to asset ratio (5-year summary)
Equity ratio	85.5%	at 2020-12-31^d	Cons.	Equity to asset ratio (5-year summary)
Equity ratio	89.8%	at 2019-12-31^d	Cons.	Equity to asset ratio (5-year summary)
Equity ratio	88.5%	at 2018-12-31^d	Cons.	Equity to asset ratio (5-year summary)
ROE	17.1%	2022-01-01 → 2022-12-31	Cons.	Rate of return on equity (5-year summary)
ROE	16.3%	2021-01-01 → 2021-12-31	Cons.	Rate of return on equity (5-year summary)
ROE	8.1%	2020-01-01 → 2020-12-31^d	Cons.	Rate of return on equity (5-year summary)
ROE	8.9%	2019-01-01 → 2019-12-31^d	Cons.	Rate of return on equity (5-year summary)
ROE	11.8%	2018-01-01 → 2018-12-31^d	Cons.	Rate of return on equity (5-year summary)
Employees	1,009	at 2022-12-31	Cons.	Number of employees
Employees	983	at 2021-12-31	Cons.	Number of employees
Employees	965	at 2020-12-31^d	Cons.	Number of employees
Employees	920	at 2019-12-31^d	Cons.	Number of employees
Employees	872	at 2018-12-31^d	Cons.	Number of employees
Revenue	¥29.0bn	2022-01-01 → 2022-12-31	Standalone	Net sales
Revenue	¥23.9bn	2021-01-01 → 2021-12-31	Standalone	Net sales
Revenue	¥17.9bn	2020-01-01 → 2020-12-31^d	Standalone	Net sales (5-year summary)
Revenue	¥19.1bn	2019-01-01 → 2019-12-31^d	Standalone	Net sales (5-year summary)
Revenue	¥19.8bn	2018-01-01 → 2018-12-31^d	Standalone	Net sales (5-year summary)
Operating income	¥5.9bn	2022-01-01 → 2022-12-31	Standalone	Operating income
Operating income	¥3.3bn	2021-01-01 → 2021-12-31	Standalone	Operating income
Ordinary income	¥8.1bn	2022-01-01 → 2022-12-31	Standalone	Ordinary income
Ordinary income	¥4.7bn	2021-01-01 → 2021-12-31	Standalone	Ordinary income
Ordinary income	¥2.0bn	2020-01-01 → 2020-12-31^d	Standalone	Ordinary income loss (5-year summary)
Ordinary income	¥2.6bn	2019-01-01 → 2019-12-31^d	Standalone	Ordinary income loss (5-year summary)
Ordinary income	¥2.7bn	2018-01-01 → 2018-12-31^d	Standalone	Ordinary income loss (5-year summary)
Profit before tax	¥8.1bn	2022-01-01 → 2022-12-31	Standalone	Income before income taxes
Profit before tax	¥4.7bn	2021-01-01 → 2021-12-31	Standalone	Income before income taxes
Net income	¥6.4bn	2022-01-01 → 2022-12-31	Standalone	Profit loss
Net income	¥3.9bn	2021-01-01 → 2021-12-31	Standalone	Profit loss
Net income	¥1.8bn	2020-01-01 → 2020-12-31^d	Standalone	Net income loss (5-year summary)
Net income	¥2.1bn	2019-01-01 → 2019-12-31^d	Standalone	Net income loss (5-year summary)
Net income	¥2.3bn	2018-01-01 → 2018-12-31^d	Standalone	Net income loss (5-year summary)
Total assets	¥38.1bn	at 2022-12-31	Standalone	Assets
Total assets	¥33.2bn	at 2021-12-31	Standalone	Assets
Total assets	¥28.5bn	at 2020-12-31^d	Standalone	Total assets (5-year summary)
Total assets	¥26.6bn	at 2019-12-31^d	Standalone	Total assets (5-year summary)
Total assets	¥26.0bn	at 2018-12-31^d	Standalone	Total assets (5-year summary)
Total liabilities	¥6.4bn	at 2022-12-31	Standalone	Liabilities
Total liabilities	¥5.7bn	at 2021-12-31	Standalone	Liabilities
Net assets / equity	¥31.6bn	at 2022-12-31	Standalone	Net assets
Net assets / equity	¥27.6bn	at 2021-12-31	Standalone	Net assets
Net assets / equity	¥25.1bn	at 2020-12-31^d	Standalone	Net assets
Net assets / equity	¥24.2bn	at 2019-12-31^d	Standalone	Net assets (5-year summary)
Net assets / equity	¥23.4bn	at 2018-12-31^d	Standalone	Net assets (5-year summary)
Cash and deposits	¥11.1bn	at 2022-12-31	Standalone	Cash and deposits
Cash and deposits	¥13.0bn	at 2021-12-31	Standalone	Cash and deposits
EPS (basic)	¥470.6	2022-01-01 → 2022-12-31	Standalone	Basic earnings loss per share (5-year summary)
EPS (basic)	¥285.43	2021-01-01 → 2021-12-31	Standalone	Basic earnings loss per share (5-year summary)
EPS (basic)	¥132.31	2020-01-01 → 2020-12-31^d	Standalone	Basic earnings loss per share (5-year summary)
EPS (basic)	¥153.2	2019-01-01 → 2019-12-31^d	Standalone	Basic earnings loss per share (5-year summary)
EPS (basic)	¥170.27	2018-01-01 → 2018-12-31^d	Standalone	Basic earnings loss per share (5-year summary)
Dividend per share	¥160	2022-01-01 → 2022-12-31	Standalone	Dividend paid per share (5-year summary)
Dividend per share	¥165	2021-01-01 → 2021-12-31	Standalone	Dividend paid per share (5-year summary)
Dividend per share	¥60	2020-01-01 → 2020-12-31^d	Standalone	Dividend paid per share (5-year summary)
Dividend per share	¥90	2019-01-01 → 2019-12-31^d	Standalone	Dividend paid per share (5-year summary)
Dividend per share	¥80	2018-01-01 → 2018-12-31^d	Standalone	Dividend paid per share (5-year summary)
Net assets per share	¥2,317.98	at 2022-12-31	Standalone	Net assets per share (5-year summary)
Net assets per share	¥2,021.02	at 2021-12-31	Standalone	Net assets per share (5-year summary)
Net assets per share	¥1,840.41	at 2020-12-31^d	Standalone	Net assets per share (5-year summary)
Net assets per share	¥1,779.2	at 2019-12-31^d	Standalone	Net assets per share (5-year summary)
Net assets per share	¥1,716.9	at 2018-12-31^d	Standalone	Net assets per share (5-year summary)
Equity ratio	83.1%	at 2022-12-31	Standalone	Equity to asset ratio (5-year summary)
Equity ratio	83.0%	at 2021-12-31	Standalone	Equity to asset ratio (5-year summary)
Equity ratio	87.9%	at 2020-12-31^d	Standalone	Equity to asset ratio (5-year summary)
Equity ratio	91.1%	at 2019-12-31^d	Standalone	Equity to asset ratio (5-year summary)
Equity ratio	89.8%	at 2018-12-31^d	Standalone	Equity to asset ratio (5-year summary)
ROE	21.7%	2022-01-01 → 2022-12-31	Standalone	Rate of return on equity (5-year summary)
ROE	14.8%	2021-01-01 → 2021-12-31	Standalone	Rate of return on equity (5-year summary)
ROE	7.3%	2020-01-01 → 2020-12-31^d	Standalone	Rate of return on equity (5-year summary)
ROE	8.8%	2019-01-01 → 2019-12-31^d	Standalone	Rate of return on equity (5-year summary)
ROE	10.2%	2018-01-01 → 2018-12-31^d	Standalone	Rate of return on equity (5-year summary)
Shares issued	14,024,365	at 2022-12-31	Standalone	Total number of issued shares (5-year summary)
Shares issued	14,024,365	at 2021-12-31	Standalone	Total number of issued shares (5-year summary)
Shares issued	14,024,365	at 2020-12-31^d	Standalone	Total number of issued shares (5-year summary)
Shares issued	14,024,365	at 2019-12-31^d	Standalone	Total number of issued shares (5-year summary)
Shares issued	14,024,365	at 2018-12-31^d	Standalone	Total number of issued shares (5-year summary)
Employees	753	at 2022-12-31	Standalone	Number of employees
Employees	750	at 2021-12-31	Standalone	Number of employees
Employees	752	at 2020-12-31^d	Standalone	Number of employees
Employees	728	at 2019-12-31^d	Standalone	Number of employees
Employees	705	at 2018-12-31^d	Standalone	Number of employees

Periods use the dates stated in the filing. ^d = earlier-year period dated by calendar; ^v = that date confirmed by the company's own earlier filing.

All source rows · 1,415

Item	Context	Value	Unit
Cash and cash equivalents (5-year summary)	CurrentYearInstant	11836619000	JPY
Number of employees	Prior4YearInstant	872
Number of employees	Prior3YearInstant	920
Number of employees	Prior2YearInstant	965
Number of employees	Prior1YearInstant	983
Number of employees	CurrentYearInstant	1009
Average number of temporary workers	Prior4YearInstant	75
Average number of temporary workers	Prior3YearInstant	66
Average number of temporary workers	Prior2YearInstant	58
Average number of temporary workers	Prior1YearInstant	62
Average number of temporary workers	CurrentYearInstant	59
Net sales (5-year summary)	Prior4YearDuration_NonConsolidatedMember	19800534000	JPY
Net sales (5-year summary)	Prior3YearDuration_NonConsolidatedMember	19139439000	JPY
Net sales (5-year summary)	Prior2YearDuration_NonConsolidatedMember	17865551000	JPY
Net sales (5-year summary)	Prior1YearDuration_NonConsolidatedMember	23870546000	JPY
Net sales (5-year summary)	CurrentYearDuration_NonConsolidatedMember	29000690000	JPY
Ordinary income loss (5-year summary)	Prior4YearDuration_NonConsolidatedMember	2658896000	JPY
Ordinary income loss (5-year summary)	Prior3YearDuration_NonConsolidatedMember	2580698000	JPY
Ordinary income loss (5-year summary)	Prior2YearDuration_NonConsolidatedMember	2011794000	JPY
Ordinary income loss (5-year summary)	Prior1YearDuration_NonConsolidatedMember	4677687000	JPY
Ordinary income loss (5-year summary)	CurrentYearDuration_NonConsolidatedMember	8058820000	JPY
Net income loss (5-year summary)	Prior4YearDuration_NonConsolidatedMember	2320223000	JPY
Net income loss (5-year summary)	Prior3YearDuration_NonConsolidatedMember	2087568000	JPY
Net income loss (5-year summary)	Prior2YearDuration_NonConsolidatedMember	1804148000	JPY
Net income loss (5-year summary)	Prior1YearDuration_NonConsolidatedMember	3894608000	JPY
Net income loss (5-year summary)	CurrentYearDuration_NonConsolidatedMember	6424090000	JPY
Capital stock (5-year summary)	Prior4YearInstant_NonConsolidatedMember	3299463000	JPY
Capital stock (5-year summary)	Prior3YearInstant_NonConsolidatedMember	3299463000	JPY
Capital stock (5-year summary)	Prior2YearInstant_NonConsolidatedMember	3299463000	JPY
Capital stock (5-year summary)	Prior1YearInstant_NonConsolidatedMember	3299463000	JPY
Capital stock (5-year summary)	CurrentYearInstant_NonConsolidatedMember	3299463000	JPY
Total number of issued shares (5-year summary)	Prior4YearInstant_NonConsolidatedMember	14024365
Total number of issued shares (5-year summary)	Prior3YearInstant_NonConsolidatedMember	14024365
Total number of issued shares (5-year summary)	Prior2YearInstant_NonConsolidatedMember	14024365
Total number of issued shares (5-year summary)	Prior1YearInstant_NonConsolidatedMember	14024365
Total number of issued shares (5-year summary)	CurrentYearInstant_NonConsolidatedMember	14024365
Net assets (5-year summary)	Prior4YearInstant_NonConsolidatedMember	23395141000	JPY
Net assets (5-year summary)	Prior3YearInstant_NonConsolidatedMember	24243635000	JPY
Net assets (5-year summary)	Prior2YearInstant_NonConsolidatedMember	25100161000	JPY
Net assets (5-year summary)	Prior1YearInstant_NonConsolidatedMember	27580345000	JPY
Net assets (5-year summary)	CurrentYearInstant_NonConsolidatedMember	31645842000	JPY
Total assets (5-year summary)	Prior4YearInstant_NonConsolidatedMember	26039092000	JPY
Total assets (5-year summary)	Prior3YearInstant_NonConsolidatedMember	26603309000	JPY
Total assets (5-year summary)	Prior2YearInstant_NonConsolidatedMember	28548381000	JPY
Total assets (5-year summary)	Prior1YearInstant_NonConsolidatedMember	33234704000	JPY
Total assets (5-year summary)	CurrentYearInstant_NonConsolidatedMember	38069298000	JPY
Net assets per share (5-year summary)	Prior4YearInstant_NonConsolidatedMember	1716.90
Net assets per share (5-year summary)	Prior3YearInstant_NonConsolidatedMember	1779.20
Net assets per share (5-year summary)	Prior2YearInstant_NonConsolidatedMember	1840.41
Net assets per share (5-year summary)	Prior1YearInstant_NonConsolidatedMember	2021.02

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed

balance sheet identity	consolidated 2021-12-31	pass
balance sheet identity	consolidated 2022-12-31	pass rounding
balance sheet identity	non_consolidated 2021-12-31	pass
balance sheet identity	non_consolidated 2022-12-31	pass rounding
dei present		pass
period resolution		pass
statement vs summary · net assets	consolidated 2020-12-31	pass
statement vs summary · net assets	consolidated 2021-12-31	pass
statement vs summary · net assets	consolidated 2022-12-31	pass
statement vs summary · net assets	non_consolidated 2020-12-31	pass
statement vs summary · net assets	non_consolidated 2021-12-31	pass
statement vs summary · net assets	non_consolidated 2022-12-31	pass
statement vs summary · net income attributable to parent	consolidated 2021-01-01/2021-12-31	pass
statement vs summary · net income attributable to parent	consolidated 2022-01-01/2022-12-31	pass
statement vs summary · operating cash flow	consolidated 2021-01-01/2021-12-31	pass
statement vs summary · operating cash flow	consolidated 2022-01-01/2022-12-31	pass
statement vs summary · revenue	consolidated 2021-01-01/2021-12-31	pass
statement vs summary · revenue	consolidated 2022-01-01/2022-12-31	pass
statement vs summary · revenue	non_consolidated 2021-01-01/2021-12-31	pass
statement vs summary · revenue	non_consolidated 2022-01-01/2022-12-31	pass
statement vs summary · total assets	consolidated 2021-12-31	pass
statement vs summary · total assets	consolidated 2022-12-31	pass
statement vs summary · total assets	non_consolidated 2021-12-31	pass
statement vs summary · total assets	non_consolidated 2022-12-31	pass