Quarterly report · Q2
6866.TEDINET S100OTHN
Period2022-01-01 → 2022-06-30
Filed2022-08-01
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 46
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥15.9bn | 2022-01-01 → 2022-06-30 | Cons. | Net sales |
| Revenue | ¥29.3bn | 2021-01-01 → 2021-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥14.6bn | 2021-01-01 → 2021-06-30 | Cons. | Net sales |
| Operating income | ¥3.1bn | 2022-01-01 → 2022-06-30 | Cons. | Operating income |
| Operating income | ¥3.1bn | 2021-01-01 → 2021-06-30 | Cons. | Operating income |
| Ordinary income | ¥3.4bn | 2022-01-01 → 2022-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥6.0bn | 2021-01-01 → 2021-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥3.2bn | 2021-01-01 → 2021-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥3.4bn | 2022-01-01 → 2022-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥3.2bn | 2021-01-01 → 2021-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥2.5bn | 2022-01-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥4.5bn | 2021-01-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥2.4bn | 2021-01-01 → 2021-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥2.5bn | 2022-01-01 → 2022-06-30 | Cons. | Profit loss |
| Net income | ¥2.4bn | 2021-01-01 → 2021-06-30 | Cons. | Profit loss |
| Total assets | ¥36.3bn | at 2022-06-30 | Cons. | Assets |
| Total assets | ¥36.4bn | at 2021-12-31 | Cons. | Assets |
| Total assets | ¥33.5bn | at 2021-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥5.2bn | at 2022-06-30 | Cons. | Liabilities |
| Total liabilities | ¥6.9bn | at 2021-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥31.1bn | at 2022-06-30 | Cons. | Net assets |
| Net assets / equity | ¥29.5bn | at 2021-12-31 | Cons. | Net assets |
| Net assets / equity | ¥28.2bn | at 2021-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥13.8bn | at 2022-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥16.0bn | at 2021-12-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥12.1bn | at 2022-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥14.2bn | at 2021-12-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥12.3bn | at 2021-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥11.5bn | at 2020-12-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | −¥527m | 2022-01-01 → 2022-06-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥4.7bn | 2021-01-01 → 2021-12-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥1.4bn | 2021-01-01 → 2021-06-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥705m | 2022-01-01 → 2022-06-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥826m | 2021-01-01 → 2021-12-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥313m | 2021-01-01 → 2021-06-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥1.4bn | 2022-01-01 → 2022-06-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥1.4bn | 2021-01-01 → 2021-12-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥546m | 2021-01-01 → 2021-06-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥183.4 | 2022-01-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥88.7 | 2022-04-01 → 2022-06-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥331.35 | 2021-01-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥178.29 | 2021-01-01 → 2021-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥99.24 | 2021-04-01 → 2021-06-30d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 85.6% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 80.9% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 84.1% | at 2021-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 441
| Item | Context | Value | Unit |
|---|---|---|---|
| Non operating income | Prior1YTDDuration | 101631000 | JPY |
| Non operating income | CurrentYTDDuration | 264750000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 3956000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 3711000 | JPY |
| Other noe | Prior1YTDDuration | 6000 | JPY |
| Other noe | CurrentYTDDuration | 5000 | JPY |
| Non operating expenses | Prior1YTDDuration | 3962000 | JPY |
| Non operating expenses | CurrentYTDDuration | 3716000 | JPY |
| Ordinary income | Prior1YTDDuration | 3231201000 | JPY |
| Ordinary income | CurrentYTDDuration | 3401825000 | JPY |
| Gain on sales of noncurrent assets ei | Prior1YTDDuration | 3546000 | JPY |
| Gain on sales of noncurrent assets ei | CurrentYTDDuration | 1000 | JPY |
| Extraordinary income | Prior1YTDDuration | 3546000 | JPY |
| Extraordinary income | CurrentYTDDuration | 1000 | JPY |
| Loss on retirement of noncurrent assets el | Prior1YTDDuration | 1174000 | JPY |
| Loss on retirement of noncurrent assets el | CurrentYTDDuration | 55000 | JPY |
| Loss on valuation of membership el | Prior1YTDDuration | - | JPY |
| Loss on valuation of membership el | CurrentYTDDuration | 2600000 | JPY |
| Extraordinary loss | Prior1YTDDuration | 1174000 | JPY |
| Extraordinary loss | CurrentYTDDuration | 2655000 | JPY |
| Income before income taxes | Prior1YTDDuration | 3233573000 | JPY |
| Income before income taxes | CurrentYTDDuration | 3399172000 | JPY |
| Income taxes current | Prior1YTDDuration | 798686000 | JPY |
| Income taxes current | CurrentYTDDuration | 644195000 | JPY |
| Income taxes deferred | Prior1YTDDuration | 2538000 | JPY |
| Income taxes deferred | CurrentYTDDuration | 251635000 | JPY |
| Income taxes | Prior1YTDDuration | 801225000 | JPY |
| Income taxes | CurrentYTDDuration | 895830000 | JPY |
| Profit loss | Prior1YTDDuration | 2432348000 | JPY |
| Profit loss | CurrentYTDDuration | 2503341000 | JPY |
| Profit loss attributable to owners of parent | Prior1YTDDuration | 2432348000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | 2503341000 | JPY |
| Profit loss | Prior1YTDDuration | 2432348000 | JPY |
| Profit loss | CurrentYTDDuration | 2503341000 | JPY |
| Valuation difference on available for sale securities net of tax oci | Prior1YTDDuration | 52300000 | JPY |
| Valuation difference on available for sale securities net of tax oci | CurrentYTDDuration | 25948000 | JPY |
| Foreign currency translation adjustment net of tax oci | Prior1YTDDuration | 164336000 | JPY |
| Foreign currency translation adjustment net of tax oci | CurrentYTDDuration | 432579000 | JPY |
| Remeasurements of defined benefit plans net of tax oci | Prior1YTDDuration | 22576000 | JPY |
| Remeasurements of defined benefit plans net of tax oci | CurrentYTDDuration | 22140000 | JPY |
| Other comprehensive income | Prior1YTDDuration | 239213000 | JPY |
| Other comprehensive income | CurrentYTDDuration | 480669000 | JPY |
| Comprehensive income | Prior1YTDDuration | 2671561000 | JPY |
| Comprehensive income | CurrentYTDDuration | 2984010000 | JPY |
| Comprehensive income attributable to owners of the parent | Prior1YTDDuration | 2671561000 | JPY |
| Comprehensive income attributable to owners of the parent | CurrentYTDDuration | 2984010000 | JPY |
| Income before income taxes | Prior1YTDDuration | 3233573000 | JPY |
| Income before income taxes | CurrentYTDDuration | 3399172000 | JPY |
| Depreciation and amortization ope cf | Prior1YTDDuration | 533049000 | JPY |
| Depreciation and amortization ope cf | CurrentYTDDuration | 534165000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |