Quarterly report · Q2
6866.TEDINET S100OTHN
Period2022-01-01 → 2022-06-30
Filed2022-08-01
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 46
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥15.9bn | 2022-01-01 → 2022-06-30 | Cons. | Net sales |
| Revenue | ¥29.3bn | 2021-01-01 → 2021-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥14.6bn | 2021-01-01 → 2021-06-30 | Cons. | Net sales |
| Operating income | ¥3.1bn | 2022-01-01 → 2022-06-30 | Cons. | Operating income |
| Operating income | ¥3.1bn | 2021-01-01 → 2021-06-30 | Cons. | Operating income |
| Ordinary income | ¥3.4bn | 2022-01-01 → 2022-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥6.0bn | 2021-01-01 → 2021-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥3.2bn | 2021-01-01 → 2021-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥3.4bn | 2022-01-01 → 2022-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥3.2bn | 2021-01-01 → 2021-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥2.5bn | 2022-01-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥4.5bn | 2021-01-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥2.4bn | 2021-01-01 → 2021-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥2.5bn | 2022-01-01 → 2022-06-30 | Cons. | Profit loss |
| Net income | ¥2.4bn | 2021-01-01 → 2021-06-30 | Cons. | Profit loss |
| Total assets | ¥36.3bn | at 2022-06-30 | Cons. | Assets |
| Total assets | ¥36.4bn | at 2021-12-31 | Cons. | Assets |
| Total assets | ¥33.5bn | at 2021-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥5.2bn | at 2022-06-30 | Cons. | Liabilities |
| Total liabilities | ¥6.9bn | at 2021-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥31.1bn | at 2022-06-30 | Cons. | Net assets |
| Net assets / equity | ¥29.5bn | at 2021-12-31 | Cons. | Net assets |
| Net assets / equity | ¥28.2bn | at 2021-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥13.8bn | at 2022-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥16.0bn | at 2021-12-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥12.1bn | at 2022-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥14.2bn | at 2021-12-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥12.3bn | at 2021-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥11.5bn | at 2020-12-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | −¥527m | 2022-01-01 → 2022-06-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥4.7bn | 2021-01-01 → 2021-12-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥1.4bn | 2021-01-01 → 2021-06-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥705m | 2022-01-01 → 2022-06-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥826m | 2021-01-01 → 2021-12-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥313m | 2021-01-01 → 2021-06-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥1.4bn | 2022-01-01 → 2022-06-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥1.4bn | 2021-01-01 → 2021-12-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥546m | 2021-01-01 → 2021-06-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥183.4 | 2022-01-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥88.7 | 2022-04-01 → 2022-06-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥331.35 | 2021-01-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥178.29 | 2021-01-01 → 2021-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥99.24 | 2021-04-01 → 2021-06-30d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 85.6% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 80.9% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 84.1% | at 2021-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 441
| Item | Context | Value | Unit |
|---|---|---|---|
| Raw materials and supplies | Prior1YearInstant | 2691016000 | JPY |
| Raw materials and supplies | CurrentQuarterInstant | 3703633000 | JPY |
| Other ca | Prior1YearInstant | 316939000 | JPY |
| Other ca | CurrentQuarterInstant | 505604000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant | -5203000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant | -6836000 | JPY |
| Current assets | Prior1YearInstant | 24058808000 | JPY |
| Current assets | CurrentQuarterInstant | 24110699000 | JPY |
| Buildings and structures net | Prior1YearInstant | 7245351000 | JPY |
| Buildings and structures net | CurrentQuarterInstant | 7157457000 | JPY |
| Machinery equipment and vehicles net | Prior1YearInstant | 292140000 | JPY |
| Machinery equipment and vehicles net | CurrentQuarterInstant | 389975000 | JPY |
| Tools furniture and fixtures net | Prior1YearInstant | 754023000 | JPY |
| Tools furniture and fixtures net | CurrentQuarterInstant | 868817000 | JPY |
| Land | Prior1YearInstant | 1998862000 | JPY |
| Land | CurrentQuarterInstant | 1998862000 | JPY |
| Construction in progress | Prior1YearInstant | 1488000 | JPY |
| Construction in progress | CurrentQuarterInstant | 28003000 | JPY |
| Property plant and equipment | Prior1YearInstant | 10291868000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 10443116000 | JPY |
| Software | Prior1YearInstant | 356643000 | JPY |
| Software | CurrentQuarterInstant | 332741000 | JPY |
| Other ia | Prior1YearInstant | 22262000 | JPY |
| Other ia | CurrentQuarterInstant | 18891000 | JPY |
| Intangible assets | Prior1YearInstant | 378906000 | JPY |
| Intangible assets | CurrentQuarterInstant | 351632000 | JPY |
| Investments and other assets | Prior1YearInstant | 1661476000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 1436811000 | JPY |
| Noncurrent assets | Prior1YearInstant | 12332250000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 12231561000 | JPY |
| Assets | Prior1YearInstant | 36391059000 | JPY |
| Assets | CurrentQuarterInstant | 36342260000 | JPY |
| Accounts payable trade | Prior1YearInstant | 835185000 | JPY |
| Accounts payable trade | CurrentQuarterInstant | 1066211000 | JPY |
| Income taxes payable | Prior1YearInstant | 1156614000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 550009000 | JPY |
| Provision for bonuses | Prior1YearInstant | - | JPY |
| Provision for bonuses | CurrentQuarterInstant | 1288125000 | JPY |
| Provision for directors bonuses | Prior1YearInstant | - | JPY |
| Provision for directors bonuses | CurrentQuarterInstant | 59180000 | JPY |
| Other cl | Prior1YearInstant | 3697975000 | JPY |
| Other cl | CurrentQuarterInstant | 1071210000 | JPY |
| Current liabilities | Prior1YearInstant | 5689776000 | JPY |
| Current liabilities | CurrentQuarterInstant | 4034736000 | JPY |
| Deferred tax liabilities | Prior1YearInstant | 6826000 | JPY |
| Deferred tax liabilities | CurrentQuarterInstant | 5562000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 725626000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 661949000 | JPY |
| Other ncl | Prior1YearInstant | 514535000 | JPY |
| Other ncl | CurrentQuarterInstant | 531327000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |