Half-year report · HY
6864.TEDINET S100WZM2
Period2025-04-01 → 2025-09-30
Filed2025-11-07
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥4.0bn | 2025-04-01 → 2025-09-30 | Cons. | Net sales |
| Revenue | ¥9.1bn | 2024-04-01 → 2025-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥4.1bn | 2024-04-01 → 2024-09-30 | Cons. | Net sales |
| Operating income | ¥261m | 2025-04-01 → 2025-09-30 | Cons. | Operating income |
| Operating income | ¥203m | 2024-04-01 → 2024-09-30 | Cons. | Operating income |
| Ordinary income | ¥274m | 2025-04-01 → 2025-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥587m | 2024-04-01 → 2025-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥220m | 2024-04-01 → 2024-09-30 | Cons. | Ordinary income |
| Profit before tax | −¥292m | 2025-04-01 → 2025-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥247m | 2024-04-01 → 2024-09-30 | Cons. | Income before income taxes |
| Net income (owners) | −¥160m | 2025-04-01 → 2025-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥451m | 2024-04-01 → 2025-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥311m | 2024-04-01 → 2024-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥400m | 2025-04-01 → 2025-09-30 | Cons. | Profit loss |
| Net income | ¥184m | 2024-04-01 → 2024-09-30 | Cons. | Profit loss |
| Total assets | ¥15.4bn | at 2025-09-30 | Cons. | Assets |
| Total assets | ¥17.3bn | at 2025-03-31 | Cons. | Assets |
| Total assets | ¥17.4bn | at 2024-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥2.3bn | at 2025-09-30 | Cons. | Liabilities |
| Total liabilities | ¥3.7bn | at 2025-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥13.1bn | at 2025-09-30 | Cons. | Net assets |
| Net assets / equity | ¥13.7bn | at 2025-03-31 | Cons. | Net assets |
| Net assets / equity | ¥13.6bn | at 2024-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥5.1bn | at 2025-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥5.4bn | at 2025-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥3.3bn | at 2025-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥3.7bn | at 2025-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥3.1bn | at 2024-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥2.7bn | at 2024-03-31v | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥796m | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥341m | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥30m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥101m | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | ¥1.3bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | ¥777m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥1.0bn | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥736m | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥533m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥-22.83 | 2025-04-01 → 2025-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥64.21 | 2024-04-01 → 2025-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥44.27 | 2024-04-01 → 2024-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 79.3% | at 2025-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 72.5% | at 2025-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 71.5% | at 2024-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 459
| Item | Context | Value | Unit |
|---|---|---|---|
| Depreciation and amortization ope cf | InterimDuration | 155900000 | JPY |
| Increase decrease in provision for product warranties ope cf | Prior1InterimDuration | -95000 | JPY |
| Increase decrease in provision for product warranties ope cf | InterimDuration | -2271000 | JPY |
| Increase decrease in provision for bonuses ope cf | Prior1InterimDuration | -18203000 | JPY |
| Increase decrease in provision for bonuses ope cf | InterimDuration | -33272000 | JPY |
| Increase decrease in provision for directors bonuses ope cf | Prior1InterimDuration | -38797000 | JPY |
| Increase decrease in provision for directors bonuses ope cf | InterimDuration | -33265000 | JPY |
| Increase decrease in net defined benefit liability ope cf | Prior1InterimDuration | 6239000 | JPY |
| Increase decrease in net defined benefit liability ope cf | InterimDuration | -11745000 | JPY |
| Restructuring expenses ope cf | Prior1InterimDuration | 254440000 | JPY |
| Restructuring expenses ope cf | InterimDuration | － | JPY |
| Loss on liquidation of business ope cf | Prior1InterimDuration | － | JPY |
| Loss on liquidation of business ope cf | InterimDuration | 564107000 | JPY |
| Interest and dividends income ope cf | Prior1InterimDuration | -16843000 | JPY |
| Interest and dividends income ope cf | InterimDuration | -7731000 | JPY |
| Interest expenses ope cf | Prior1InterimDuration | 4211000 | JPY |
| Interest expenses ope cf | InterimDuration | 3223000 | JPY |
| Loss gain on sales of property plant and equipment ope cf | Prior1InterimDuration | -389000 | JPY |
| Loss gain on sales of property plant and equipment ope cf | InterimDuration | － | JPY |
| Loss on retirement of property plant and equipment ope cf | Prior1InterimDuration | 0 | JPY |
| Loss on retirement of property plant and equipment ope cf | InterimDuration | 874000 | JPY |
| Loss gain on sales of investment securities ope cf | Prior1InterimDuration | -280299000 | JPY |
| Loss gain on sales of investment securities ope cf | InterimDuration | － | JPY |
| Increase decrease in long term accounts payable other ope cf | Prior1InterimDuration | -1334000 | JPY |
| Increase decrease in long term accounts payable other ope cf | InterimDuration | -682000 | JPY |
| Decrease increase in notes and accounts receivable trade ope cf | Prior1InterimDuration | 350865000 | JPY |
| Decrease increase in notes and accounts receivable trade ope cf | InterimDuration | 913672000 | JPY |
| Decrease increase in inventories ope cf | Prior1InterimDuration | -179174000 | JPY |
| Decrease increase in inventories ope cf | InterimDuration | 159638000 | JPY |
| Increase decrease in notes and accounts payable trade ope cf | Prior1InterimDuration | -405207000 | JPY |
| Increase decrease in notes and accounts payable trade ope cf | InterimDuration | -120611000 | JPY |
| Increase decrease in accrued consumption taxes ope cf | Prior1InterimDuration | -50009000 | JPY |
| Increase decrease in accrued consumption taxes ope cf | InterimDuration | -152422000 | JPY |
| Other net ope cf | Prior1InterimDuration | 13541000 | JPY |
| Other net ope cf | InterimDuration | -20685000 | JPY |
| Subtotal ope cf | Prior1InterimDuration | 58392000 | JPY |
| Subtotal ope cf | InterimDuration | 1122589000 | JPY |
| Interest and dividends income received ope cf inv cf | Prior1InterimDuration | 16843000 | JPY |
| Interest and dividends income received ope cf inv cf | InterimDuration | 7731000 | JPY |
| Interest expenses paid ope cf fin cf | Prior1InterimDuration | -4688000 | JPY |
| Interest expenses paid ope cf fin cf | InterimDuration | -2933000 | JPY |
| Income taxes paid ope cf | Prior1InterimDuration | -40498000 | JPY |
| Income taxes paid ope cf | InterimDuration | -330888000 | JPY |
| Net cash provided by used in operating activities | Prior1InterimDuration | 30049000 | JPY |
| Net cash provided by used in operating activities | InterimDuration | 796499000 | JPY |
| Net decrease increase in time deposits inv cf | Prior1InterimDuration | 402039000 | JPY |
| Net decrease increase in time deposits inv cf | InterimDuration | － | JPY |
| Purchase of property plant and equipment inv cf | Prior1InterimDuration | -96798000 | JPY |
| Purchase of property plant and equipment inv cf | InterimDuration | -93193000 | JPY |
| Purchase of intangible assets inv cf | Prior1InterimDuration | -5120000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |