Half-year report · Q2
6864.TEDINET S100UNCV
Period2024-04-01 → 2024-09-30
Filed2024-11-07
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥4.1bn | 2024-04-01 → 2024-09-30 | Cons. | Net sales |
| Revenue | ¥9.4bn | 2023-04-01 → 2024-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥5.4bn | 2023-04-01 → 2023-09-30 | Cons. | Net sales |
| Operating income | ¥203m | 2024-04-01 → 2024-09-30 | Cons. | Operating income |
| Operating income | ¥449m | 2023-04-01 → 2023-09-30 | Cons. | Operating income |
| Ordinary income | ¥220m | 2024-04-01 → 2024-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥485m | 2023-04-01 → 2024-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥479m | 2023-04-01 → 2023-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥247m | 2024-04-01 → 2024-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥478m | 2023-04-01 → 2023-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥311m | 2024-04-01 → 2024-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥324m | 2023-04-01 → 2024-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥314m | 2023-04-01 → 2023-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥184m | 2024-04-01 → 2024-09-30 | Cons. | Profit loss |
| Net income | ¥332m | 2023-04-01 → 2023-09-30 | Cons. | Profit loss |
| Total assets | ¥17.4bn | at 2024-09-30 | Cons. | Assets |
| Total assets | ¥18.6bn | at 2024-03-31 | Cons. | Assets |
| Total assets | ¥19.0bn | at 2023-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥3.8bn | at 2024-09-30 | Cons. | Liabilities |
| Total liabilities | ¥4.7bn | at 2024-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥13.6bn | at 2024-09-30 | Cons. | Net assets |
| Net assets / equity | ¥13.9bn | at 2024-03-31 | Cons. | Net assets |
| Net assets / equity | ¥13.9bn | at 2023-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥5.3bn | at 2024-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥5.3bn | at 2024-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥3.1bn | at 2024-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥2.7bn | at 2024-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥2.6bn | at 2023-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥2.6bn | at 2023-03-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥30m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥530m | 2023-04-01 → 2024-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥525m | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | ¥777m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥45m | 2023-04-01 → 2024-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥196m | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥533m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥349m | 2023-04-01 → 2024-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥264m | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥44.27 | 2024-04-01 → 2024-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥46.14 | 2023-04-01 → 2024-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥44.7 | 2023-04-01 → 2023-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 71.5% | at 2024-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 67.9% | at 2024-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 66.0% | at 2023-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 458
| Item | Context | Value | Unit |
|---|---|---|---|
| Asset retirement obligations ncl | CurrentQuarterInstant | 12133000 | JPY |
| Other ncl | Prior1YearInstant | 105332000 | JPY |
| Other ncl | CurrentQuarterInstant | 6397000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 1700414000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 805625000 | JPY |
| Liabilities | Prior1YearInstant | 4690028000 | JPY |
| Liabilities | CurrentQuarterInstant | 3794138000 | JPY |
| Capital stock | Prior1YearInstant | 3317200000 | JPY |
| Capital stock | CurrentQuarterInstant | 3317200000 | JPY |
| Capital surplus | Prior1YearInstant | 1313033000 | JPY |
| Capital surplus | CurrentQuarterInstant | 1318446000 | JPY |
| Retained earnings | Prior1YearInstant | 7637294000 | JPY |
| Retained earnings | CurrentQuarterInstant | 7752758000 | JPY |
| Treasury stock | Prior1YearInstant | -23739000 | JPY |
| Treasury stock | CurrentQuarterInstant | -23739000 | JPY |
| Shareholders equity | Prior1YearInstant | 12243789000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 12364666000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 397407000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 96299000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 397407000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 96299000 | JPY |
| Non controlling interests | Prior1YearInstant | 1296159000 | JPY |
| Non controlling interests | CurrentQuarterInstant | 1169716000 | JPY |
| Net assets | Prior1YearInstant | 13937356000 | JPY |
| Net assets | CurrentQuarterInstant | 13630682000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 18627385000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 17424821000 | JPY |
| Net sales | Prior1YTDDuration | 5356584000 | JPY |
| Net sales | CurrentYTDDuration | 4089688000 | JPY |
| Cost of sales | Prior1YTDDuration | 3693237000 | JPY |
| Cost of sales | CurrentYTDDuration | 2578393000 | JPY |
| Gross profit | Prior1YTDDuration | 1663346000 | JPY |
| Gross profit | CurrentYTDDuration | 1511294000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 1213892000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 1308677000 | JPY |
| Operating income | Prior1YTDDuration | 449453000 | JPY |
| Operating income | CurrentYTDDuration | 202617000 | JPY |
| Interest income noi | Prior1YTDDuration | 14000 | JPY |
| Interest income noi | CurrentYTDDuration | 55000 | JPY |
| Dividends income noi | Prior1YTDDuration | 17797000 | JPY |
| Dividends income noi | CurrentYTDDuration | 16788000 | JPY |
| Other noi | Prior1YTDDuration | 22378000 | JPY |
| Other noi | CurrentYTDDuration | 8689000 | JPY |
| Non operating income | Prior1YTDDuration | 40190000 | JPY |
| Non operating income | CurrentYTDDuration | 25533000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 4630000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 4211000 | JPY |
| Foreign exchange losses noe | Prior1YTDDuration | 1914000 | JPY |
| Foreign exchange losses noe | CurrentYTDDuration | 1976000 | JPY |
| Other noe | Prior1YTDDuration | 4445000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |