Quarterly report · Q2
6864.TEDINET S100S56D
Period2023-04-01 → 2023-09-30
Filed2023-11-07
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 46
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥5.4bn | 2023-04-01 → 2023-09-30 | Cons. | Net sales |
| Revenue | ¥9.6bn | 2022-04-01 → 2023-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥4.2bn | 2022-04-01 → 2022-09-30 | Cons. | Net sales |
| Operating income | ¥449m | 2023-04-01 → 2023-09-30 | Cons. | Operating income |
| Operating income | ¥94m | 2022-04-01 → 2022-09-30 | Cons. | Operating income |
| Ordinary income | ¥479m | 2023-04-01 → 2023-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥622m | 2022-04-01 → 2023-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥165m | 2022-04-01 → 2022-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥478m | 2023-04-01 → 2023-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥200m | 2022-04-01 → 2022-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥314m | 2023-04-01 → 2023-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥457m | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥124m | 2022-04-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥332m | 2023-04-01 → 2023-09-30 | Cons. | Profit loss |
| Net income | ¥133m | 2022-04-01 → 2022-09-30 | Cons. | Profit loss |
| Total assets | ¥19.0bn | at 2023-09-30 | Cons. | Assets |
| Total assets | ¥18.8bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥17.9bn | at 2022-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥5.2bn | at 2023-09-30 | Cons. | Liabilities |
| Total liabilities | ¥5.1bn | at 2023-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥13.9bn | at 2023-09-30 | Cons. | Net assets |
| Net assets / equity | ¥13.7bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥13.2bn | at 2022-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥5.5bn | at 2023-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥5.5bn | at 2023-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥2.6bn | at 2023-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥2.6bn | at 2023-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥3.6bn | at 2022-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥3.5bn | at 2022-03-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥525m | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥279m | 2022-04-01 → 2023-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥359m | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥196m | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥701m | 2022-04-01 → 2023-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | ¥782m | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥264m | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥541m | 2022-04-01 → 2023-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥330m | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥44.7 | 2023-04-01 → 2023-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥24.93 | 2023-07-01 → 2023-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥65.12 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥17.66 | 2022-04-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥19.35 | 2022-07-01 → 2022-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 66.0% | at 2023-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 65.9% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 66.6% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 454
| Item | Context | Value | Unit |
|---|---|---|---|
| Independent auditors report consolidated (text) | FilingDateInstant | Text · Plus | |
| Audit firm1 consolidated | FilingDateInstant | Original text (Japanese)E Y 新 日 本 有 限 責 任 監 査 法 人 | |
| Cpa1 audit firm1 consolidated | FilingDateInstant | Original text (Japanese)由 良 知 久 | |
| Cpa2 audit firm1 consolidated | FilingDateInstant | Original text (Japanese)川 端 孝 祐 | |
| Number of submission | FilingDateInstant | 1 | |
| Net sales (5-year summary) | Prior1YTDDuration | 4188490000 | JPY |
| Net sales (5-year summary) | CurrentYTDDuration | 5356584000 | JPY |
| Net sales (5-year summary) | Prior1YearDuration | 9642053000 | JPY |
| Ordinary income loss (5-year summary) | Prior1YTDDuration | 164814000 | JPY |
| Ordinary income loss (5-year summary) | CurrentYTDDuration | 478654000 | JPY |
| Ordinary income loss (5-year summary) | Prior1YearDuration | 622242000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior1YTDDuration | 123931000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | CurrentYTDDuration | 313757000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior1YearDuration | 457082000 | JPY |
| Comprehensive income (5-year summary) | Prior1YTDDuration | 117941000 | JPY |
| Comprehensive income (5-year summary) | CurrentYTDDuration | 400136000 | JPY |
| Comprehensive income (5-year summary) | Prior1YearDuration | 619151000 | JPY |
| Net assets (5-year summary) | Prior1QuarterInstant | 13215098000 | JPY |
| Net assets (5-year summary) | CurrentQuarterInstant | 13874282000 | JPY |
| Net assets (5-year summary) | Prior1YearInstant | 13716309000 | JPY |
| Total assets (5-year summary) | Prior1QuarterInstant | 17922054000 | JPY |
| Total assets (5-year summary) | CurrentQuarterInstant | 19047735000 | JPY |
| Total assets (5-year summary) | Prior1YearInstant | 18827958000 | JPY |
| Basic earnings loss per share (5-year summary) | Prior1YTDDuration | 17.66 | |
| Basic earnings loss per share (5-year summary) | CurrentYTDDuration | 44.70 | |
| Basic earnings loss per share (5-year summary) | Prior1YearDuration | 65.12 | |
| Diluted earnings per share (5-year summary) | Prior1YTDDuration | － | |
| Diluted earnings per share (5-year summary) | CurrentYTDDuration | － | |
| Diluted earnings per share (5-year summary) | Prior1YearDuration | － | |
| Equity to asset ratio (5-year summary) | Prior1QuarterInstant | 0.666 | |
| Equity to asset ratio (5-year summary) | CurrentQuarterInstant | 0.660 | |
| Equity to asset ratio (5-year summary) | Prior1YearInstant | 0.659 | |
| Net cash provided by used in operating activities (5-year summary) | Prior1YTDDuration | -358542000 | JPY |
| Net cash provided by used in operating activities (5-year summary) | CurrentYTDDuration | 525463000 | JPY |
| Net cash provided by used in operating activities (5-year summary) | Prior1YearDuration | 279419000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | Prior1YTDDuration | 781691000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | CurrentYTDDuration | -195762000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | Prior1YearDuration | -700911000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | Prior1YTDDuration | -329722000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | CurrentYTDDuration | -264134000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | Prior1YearDuration | -540716000 | JPY |
| Cash and cash equivalents (5-year summary) | Prior1QuarterInstant | 3619609000 | JPY |
| Cash and cash equivalents (5-year summary) | CurrentQuarterInstant | 2629540000 | JPY |
| Cash and cash equivalents (5-year summary) | Prior1YearInstant | 2563973000 | JPY |
| Basic earnings loss per share (5-year summary) | Prior1QuarterDuration | 19.35 | |
| Basic earnings loss per share (5-year summary) | CurrentQuarterDuration | 24.93 | |
| Number of issued shares as of fiscal year end issued shares total number of shares etc | FilingDateInstant_OrdinaryShareMember | 7070000 | |
| Number of issued shares as of filing date issued shares total number of shares etc | FilingDateInstant_OrdinaryShareMember | 7070000 | |
| Number of issued shares as of fiscal year end issued shares total number of shares etc | FilingDateInstant | 7070000 | |
| Number of issued shares as of filing date issued shares total number of shares etc | FilingDateInstant | 7070000 |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |