Half-year report · HY
6863.TEDINET S100X47D
Period2025-04-01 → 2025-09-30
Filed2025-11-14
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 47
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥5.1bn | 2025-04-01 → 2025-09-30 | Cons. | Net sales |
| Revenue | ¥10.8bn | 2024-04-01 → 2025-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥4.9bn | 2024-04-01 → 2024-09-30 | Cons. | Net sales |
| Operating income | ¥729m | 2025-04-01 → 2025-09-30 | Cons. | Operating income |
| Operating income | ¥788m | 2024-04-01 → 2024-09-30 | Cons. | Operating income |
| Ordinary income | ¥759m | 2025-04-01 → 2025-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥2.0bn | 2024-04-01 → 2025-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥845m | 2024-04-01 → 2024-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥759m | 2025-04-01 → 2025-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥845m | 2024-04-01 → 2024-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥503m | 2025-04-01 → 2025-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.6bn | 2024-04-01 → 2025-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥551m | 2024-04-01 → 2024-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥500m | 2025-04-01 → 2025-09-30 | Cons. | Profit loss |
| Net income | ¥554m | 2024-04-01 → 2024-09-30 | Cons. | Profit loss |
| Total assets | ¥18.9bn | at 2025-09-30 | Cons. | Assets |
| Total assets | ¥19.4bn | at 2025-03-31 | Cons. | Assets |
| Total assets | ¥18.0bn | at 2024-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥2.2bn | at 2025-09-30 | Cons. | Liabilities |
| Total liabilities | ¥2.7bn | at 2025-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥16.8bn | at 2025-09-30 | Cons. | Net assets |
| Net assets / equity | ¥16.7bn | at 2025-03-31 | Cons. | Net assets |
| Net assets / equity | ¥15.8bn | at 2024-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥4.7bn | at 2025-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥4.8bn | at 2025-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥3.9bn | at 2025-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥3.3bn | at 2025-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥2.8bn | at 2024-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥2.8bn | at 2024-03-31v | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥629m | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥1.3bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥374m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | ¥659m | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥325m | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥31m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥652m | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥514m | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥322m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥67.81 | 2025-04-01 → 2025-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥211.11 | 2024-04-01 → 2025-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥74.54 | 2024-04-01 → 2024-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥66.86 | 2025-04-01 → 2025-09-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥208.14 | 2024-04-01 → 2025-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥73.48 | 2024-04-01 → 2024-09-30 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 88.0% | at 2025-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 85.7% | at 2025-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 87.4% | at 2024-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 38
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2025-04-01 → 2025-09-30 | ¥212m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2025-04-01 → 2025-09-30 | ¥212m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2025-04-01 → 2025-09-30 | −¥25m |
| Reconciling Itemsreconciling | segment profit | 2025-04-01 → 2025-09-30 | −¥340m |
| Control Equipment Businessreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥2.8bn |
| Control Equipment Businessreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥2.8bn |
| Control Equipment Businessreportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥686m |
| Inspection Equipment Operationsreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥817m |
| Inspection Equipment Operationsreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥817m |
| Inspection Equipment Operationsreportable segment | segment profit | 2025-04-01 → 2025-09-30 | −¥17m |
| Optics Operationsreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥1.2bn |
| Optics Operationsreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥1.2bn |
| Optics Operationsreportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥425m |
| —segment total | revenue | 2025-04-01 → 2025-09-30 | ¥4.8bn |
| —segment total | revenue external | 2025-04-01 → 2025-09-30 | ¥4.8bn |
| —segment total | segment profit | 2025-04-01 → 2025-09-30 | ¥1.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2025-04-01 → 2025-09-30 | ¥5.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2025-04-01 → 2025-09-30 | ¥5.1bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2025-04-01 → 2025-09-30 | ¥1.1bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2024-04-01 → 2024-09-30 | ¥205m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2024-04-01 → 2024-09-30 | ¥205m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2024-04-01 → 2024-09-30 | −¥22m |
| Reconciling Itemsreconciling | segment profit | 2024-04-01 → 2024-09-30 | −¥307m |
| Control Equipment Businessreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥2.6bn |
| Control Equipment Businessreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥2.6bn |
| Control Equipment Businessreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥653m |
| Inspection Equipment Operationsreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥663m |
| Inspection Equipment Operationsreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥663m |
| Inspection Equipment Operationsreportable segment | segment profit | 2024-04-01 → 2024-09-30 | −¥64m |
| Optics Operationsreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥1.4bn |
| Optics Operationsreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥1.4bn |
| Optics Operationsreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥526m |
| —segment total | revenue | 2024-04-01 → 2024-09-30 | ¥4.7bn |
| —segment total | revenue external | 2024-04-01 → 2024-09-30 | ¥4.7bn |
| —segment total | segment profit | 2024-04-01 → 2024-09-30 | ¥1.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-04-01 → 2024-09-30 | ¥4.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-04-01 → 2024-09-30 | ¥4.9bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2024-04-01 → 2024-09-30 | ¥1.1bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 539
| Item | Context | Value | Unit |
|---|---|---|---|
| Profit loss | Prior1InterimDuration | 554047000 | JPY |
| Profit loss | InterimDuration | 499589000 | JPY |
| Valuation difference on available for sale securities net of tax oci | Prior1InterimDuration | -294127000 | JPY |
| Valuation difference on available for sale securities net of tax oci | InterimDuration | 113858000 | JPY |
| Foreign currency translation adjustment net of tax oci | Prior1InterimDuration | 81123000 | JPY |
| Foreign currency translation adjustment net of tax oci | InterimDuration | -16542000 | JPY |
| Remeasurements of defined benefit plans net of tax oci | Prior1InterimDuration | -44876000 | JPY |
| Remeasurements of defined benefit plans net of tax oci | InterimDuration | -3770000 | JPY |
| Other comprehensive income | Prior1InterimDuration | -257880000 | JPY |
| Other comprehensive income | InterimDuration | 93545000 | JPY |
| Comprehensive income | Prior1InterimDuration | 296166000 | JPY |
| Comprehensive income | InterimDuration | 593135000 | JPY |
| Comprehensive income attributable to owners of the parent | Prior1InterimDuration | 292985000 | JPY |
| Comprehensive income attributable to owners of the parent | InterimDuration | 596403000 | JPY |
| Comprehensive income attributable to non controlling interests | Prior1InterimDuration | 3181000 | JPY |
| Comprehensive income attributable to non controlling interests | InterimDuration | -3268000 | JPY |
| Income before income taxes | Prior1InterimDuration | 845208000 | JPY |
| Income before income taxes | InterimDuration | 758537000 | JPY |
| Depreciation and amortization ope cf | Prior1InterimDuration | 135568000 | JPY |
| Depreciation and amortization ope cf | InterimDuration | 122454000 | JPY |
| Amortization of goodwill ope cf | Prior1InterimDuration | 9528000 | JPY |
| Amortization of goodwill ope cf | InterimDuration | 9528000 | JPY |
| Amortization of long term prepaid expenses ope cf | Prior1InterimDuration | 4997000 | JPY |
| Amortization of long term prepaid expenses ope cf | InterimDuration | 798000 | JPY |
| Increase decrease in provision for directors bonuses ope cf | Prior1InterimDuration | -24249000 | JPY |
| Increase decrease in provision for directors bonuses ope cf | InterimDuration | -35355000 | JPY |
| Increase decrease in allowance for doubtful accounts ope cf | Prior1InterimDuration | -304000 | JPY |
| Increase decrease in allowance for doubtful accounts ope cf | InterimDuration | 4108000 | JPY |
| Increase decrease in provision for loss on construction contracts ope cf | Prior1InterimDuration | 9368000 | JPY |
| Increase decrease in provision for loss on construction contracts ope cf | InterimDuration | 10989000 | JPY |
| Increase decrease in net defined benefit liability ope cf | Prior1InterimDuration | -46483000 | JPY |
| Increase decrease in net defined benefit liability ope cf | InterimDuration | 11047000 | JPY |
| Increase decrease in net defined benefit asset ope cf | Prior1InterimDuration | -14544000 | JPY |
| Increase decrease in net defined benefit asset ope cf | InterimDuration | -18159000 | JPY |
| Increase decrease in provision for directors retirement benefits ope cf | Prior1InterimDuration | -221000 | JPY |
| Increase decrease in provision for directors retirement benefits ope cf | InterimDuration | -20595000 | JPY |
| Interest and dividends income ope cf | Prior1InterimDuration | -57738000 | JPY |
| Interest and dividends income ope cf | InterimDuration | -38538000 | JPY |
| Interest expenses ope cf | Prior1InterimDuration | 1512000 | JPY |
| Interest expenses ope cf | InterimDuration | 801000 | JPY |
| Foreign exchange losses gains ope cf | Prior1InterimDuration | 1938000 | JPY |
| Foreign exchange losses gains ope cf | InterimDuration | -535000 | JPY |
| Loss gain on sales of investment securities ope cf | Prior1InterimDuration | 1107000 | JPY |
| Loss gain on sales of investment securities ope cf | InterimDuration | － | JPY |
| Decrease increase in accounts receivable trade and contract assets ope cf | Prior1InterimDuration | 379987000 | JPY |
| Decrease increase in accounts receivable trade and contract assets ope cf | InterimDuration | 552382000 | JPY |
| Decrease increase in inventories ope cf | Prior1InterimDuration | -300127000 | JPY |
| Decrease increase in inventories ope cf | InterimDuration | -117384000 | JPY |
| Decrease increase in other current assets ope cf | Prior1InterimDuration | 94795000 | JPY |
| Decrease increase in other current assets ope cf | InterimDuration | -9929000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |