Quarterly report · Q3
6863.TEDINET S100Q6LC
Period2022-04-01 → 2022-12-31
Filed2023-02-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 36
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥6.4bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Revenue | ¥8.1bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥6.0bn | 2021-04-01 → 2021-12-31 | Cons. | Net sales |
| Operating income | ¥689m | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Operating income | ¥367m | 2021-04-01 → 2021-12-31 | Cons. | Operating income |
| Ordinary income | ¥758m | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥650m | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥440m | 2021-04-01 → 2021-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥758m | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥440m | 2021-04-01 → 2021-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥500m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥406m | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥286m | 2021-04-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥499m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Net income | ¥285m | 2021-04-01 → 2021-12-31 | Cons. | Profit loss |
| Total assets | ¥16.4bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥16.2bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥16.1bn | at 2021-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥2.2bn | at 2022-12-31 | Cons. | Liabilities |
| Total liabilities | ¥2.3bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥14.2bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥13.9bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥13.8bn | at 2021-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥4.2bn | at 2022-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥4.8bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥68.22 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥31.53 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥55.41 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥39.06 | 2021-04-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥14.16 | 2021-10-01 → 2021-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥67.06 | 2022-04-01 → 2022-12-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥54.61 | 2021-04-01 → 2022-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥38.51 | 2021-04-01 → 2021-12-31 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 86.1% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 85.2% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 85.2% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 44
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-04-01 → 2022-12-31 | ¥432m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-04-01 → 2022-12-31 | ¥432m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-04-01 → 2022-12-31 | ¥27m |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-12-31 | −¥379m |
| jpcrp040300-q3r_E02411-000Inspection Equipment Operationsreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥1.1bn |
| jpcrp040300-q3r_E02411-000Inspection Equipment Operationsreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥1.1bn |
| jpcrp040300-q3r_E02411-000Inspection Equipment Operationsreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥26m |
| jpcrp040300-q3r_E02411-000Optics Operationsreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥1.3bn |
| jpcrp040300-q3r_E02411-000Optics Operationsreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥1.3bn |
| jpcrp040300-q3r_E02411-000Optics Operationsreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥557m |
| jpcrp040300-q3r_E02411-000Process Operationsreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥1.6bn |
| jpcrp040300-q3r_E02411-000Process Operationsreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥1.6bn |
| jpcrp040300-q3r_E02411-000Process Operationsreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥202m |
| jpcrp040300-q3r_E02411-000Web Operationsreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥1.9bn |
| jpcrp040300-q3r_E02411-000Web Operationsreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥1.9bn |
| jpcrp040300-q3r_E02411-000Web Operationsreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥257m |
| —segment total | revenue | 2022-04-01 → 2022-12-31 | ¥5.9bn |
| —segment total | revenue external | 2022-04-01 → 2022-12-31 | ¥5.9bn |
| —segment total | segment profit | 2022-04-01 → 2022-12-31 | ¥1.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-12-31 | ¥6.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-12-31 | ¥6.4bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-12-31 | ¥1.1bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2021-04-01 → 2021-12-31 | ¥252m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2021-04-01 → 2021-12-31 | ¥252m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2021-04-01 → 2021-12-31 | ¥8m |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-12-31 | −¥349m |
| jpcrp040300-q3r_E02411-000Inspection Equipment Operationsreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥1.1bn |
| jpcrp040300-q3r_E02411-000Inspection Equipment Operationsreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥1.1bn |
| jpcrp040300-q3r_E02411-000Inspection Equipment Operationsreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥19m |
| jpcrp040300-q3r_E02411-000Optics Operationsreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥1.1bn |
| jpcrp040300-q3r_E02411-000Optics Operationsreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥1.1bn |
| jpcrp040300-q3r_E02411-000Optics Operationsreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥285m |
| jpcrp040300-q3r_E02411-000Process Operationsreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥1.6bn |
| jpcrp040300-q3r_E02411-000Process Operationsreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥1.6bn |
| jpcrp040300-q3r_E02411-000Process Operationsreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥193m |
| jpcrp040300-q3r_E02411-000Web Operationsreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥2.0bn |
| jpcrp040300-q3r_E02411-000Web Operationsreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥2.0bn |
| jpcrp040300-q3r_E02411-000Web Operationsreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥210m |
| —segment total | revenue | 2021-04-01 → 2021-12-31 | ¥5.8bn |
| —segment total | revenue external | 2021-04-01 → 2021-12-31 | ¥5.8bn |
| —segment total | segment profit | 2021-04-01 → 2021-12-31 | ¥707m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-12-31 | ¥6.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-12-31 | ¥6.0bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2021-12-31 | ¥716m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 397
| Item | Context | Value | Unit |
|---|---|---|---|
| Other ioa | Prior1YearInstant | 242555000 | JPY |
| Other ioa | CurrentQuarterInstant | 185610000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -60727000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | -61619000 | JPY |
| Investments and other assets | Prior1YearInstant | 1695217000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 1779630000 | JPY |
| Noncurrent assets | Prior1YearInstant | 5258397000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 5296180000 | JPY |
| Assets | Prior1YearInstant | 16152521000 | JPY |
| Assets | CurrentQuarterInstant | 16433524000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant | 610745000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant | 450402000 | JPY |
| Current portion of bonds | Prior1YearInstant | 100000000 | JPY |
| Current portion of bonds | CurrentQuarterInstant | - | JPY |
| Current portion of long term loans payable | Prior1YearInstant | 63771000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant | 58138000 | JPY |
| Lease obligations cl | Prior1YearInstant | 5938000 | JPY |
| Lease obligations cl | CurrentQuarterInstant | 5557000 | JPY |
| Accrued expenses | Prior1YearInstant | 397133000 | JPY |
| Accrued expenses | CurrentQuarterInstant | 349738000 | JPY |
| Income taxes payable | Prior1YearInstant | 152564000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 183887000 | JPY |
| Accrued consumption taxes | Prior1YearInstant | 36519000 | JPY |
| Accrued consumption taxes | CurrentQuarterInstant | 52137000 | JPY |
| Contract liabilities | Prior1YearInstant | 225867000 | JPY |
| Contract liabilities | CurrentQuarterInstant | 280598000 | JPY |
| Provision for directors bonuses | Prior1YearInstant | 19500000 | JPY |
| Provision for directors bonuses | CurrentQuarterInstant | 14625000 | JPY |
| Provision for loss on construction contracts | Prior1YearInstant | 35651000 | JPY |
| Provision for loss on construction contracts | CurrentQuarterInstant | 41927000 | JPY |
| Other cl | Prior1YearInstant | 120823000 | JPY |
| Other cl | CurrentQuarterInstant | 238751000 | JPY |
| Current liabilities | Prior1YearInstant | 1768515000 | JPY |
| Current liabilities | CurrentQuarterInstant | 1675764000 | JPY |
| Long term loans payable | Prior1YearInstant | 220216000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 178033000 | JPY |
| Lease obligations ncl | Prior1YearInstant | 14263000 | JPY |
| Lease obligations ncl | CurrentQuarterInstant | 10197000 | JPY |
| Long term accounts payable other | Prior1YearInstant | 18761000 | JPY |
| Long term accounts payable other | CurrentQuarterInstant | 9499000 | JPY |
| Deferred tax liabilities | Prior1YearInstant | 121156000 | JPY |
| Deferred tax liabilities | CurrentQuarterInstant | 187862000 | JPY |
| Provision for directors retirement benefits | Prior1YearInstant | 102903000 | JPY |
| Provision for directors retirement benefits | CurrentQuarterInstant | 98885000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 55749000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 29721000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 533050000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 514200000 | JPY |
| Liabilities | Prior1YearInstant | 2301565000 | JPY |
| Liabilities | CurrentQuarterInstant | 2189965000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |